{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203111571","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203111571"},"registration_number":"50203111571","company_name":"Hepsor BAL9 SIA","company_type":"SIA","registered_date":"2017-12-13","area_of_activity":{"nace_code":"6811","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,1839,48646,0,"EUR"],[2024,0,-708,46384,0,"EUR"],[2023,0,-17625,47092,0,"EUR"],[2022,2393807,63409,59117,0,"EUR"],[2021,0,-1863,2110911,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":658,"other_interest_revenues":2547,"income_before_income_taxes":1889,"provision_for_income_taxes":50,"income_after_income_taxes":1839,"net_income":1839},"balance_data":{"cash":67,"accounts_receivable":48579,"cur_assets":48646,"assets":48646,"cur_liab":473,"provisions":7200,"equity":40973,"equities":48646},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",658,658,false],["gross_profit_calc","ebit_calc",658,-658,true],["ebit_calc","ebt_calc",658,-658,true],["interest_rev_source","ebt_calc",2547,2547,false],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":102.84566596194503},"quick_ratio":{"value":102.84566596194503},"roa":{"value":0.037803724869465115},"roe":{"value":0.044883215776242893},"debt_to_equity":{"value":0.011544187635760135,"negative_equity":false},"altman_z_score":{"value":37.92602460660044},"roce":{"value":0.03921283706640649}},"source_ids":{"financial_statement_id":"2278272","income_statement_id":"2278272","balance_sheet_id":"2278272"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":658,"income_before_income_taxes":-658,"provision_for_income_taxes":50,"income_after_income_taxes":-708,"net_income":-708},"balance_data":{"cash":352,"accounts_receivable":46032,"cur_assets":46384,"assets":46384,"cur_liab":50,"provisions":7200,"equity":39134,"equities":46384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",658,658,false],["gross_profit_calc","ebit_calc",658,-658,true],["ebit_calc","ebt_calc",658,-658,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",708,-708,true]]}},"financial_ratios":{"current_ratio":{"value":927.68},"quick_ratio":{"value":927.68},"roa":{"value":-0.015263884097964815},"roe":{"value":-0.01809168497981295},"debt_to_equity":{"value":0.001277661368630858,"negative_equity":false},"altman_z_score":{"value":330.11236203001033},"roce":{"value":-0.0142012345146113}},"source_ids":{"financial_statement_id":"2034008","income_statement_id":"2034008","balance_sheet_id":"2034008"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":8678,"gross_prof":-8678,"sell_exp":55,"admin_exp":1642,"oth_op_exp":7200,"income_before_income_taxes":-17575,"provision_for_income_taxes":50,"income_after_income_taxes":-17625,"net_income":-17625},"balance_data":{"cash":905,"marketable_securities":46000,"accounts_receivable":187,"cur_assets":47092,"assets":47092,"cur_liab":50,"provisions":7200,"equity":39842,"equities":47092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8678,8678,false],["net_turnover_source","gross_profit_calc",8678,-8678,true],["gross_profit_calc","selling_exp",55,55,false],["gross_profit_calc","admin_exp",1642,1642,false],["gross_profit_calc","other_op_exp_exp",7200,7200,false]]}},"financial_ratios":{"current_ratio":{"value":941.84},"quick_ratio":{"value":941.84},"roa":{"value":-0.37426739148900023},"roe":{"value":-0.44237237086491643},"debt_to_equity":{"value":0.001254957080467848,"negative_equity":false},"altman_z_score":{"value":334.9460897944449},"roce":{"value":-0.3736023128268356}},"source_ids":{"financial_statement_id":"1907110","income_statement_id":"1907110","balance_sheet_id":"1907110"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2393807,"cogs":2266215,"gross_prof":127592,"sell_exp":26781,"admin_exp":3134,"oth_op_rev":3010,"oth_op_exp":5349,"interest_expenses":31879,"income_before_income_taxes":63459,"provision_for_income_taxes":50,"income_after_income_taxes":63409,"net_income":63409},"balance_data":{"cash":56441,"accounts_receivable":2676,"cur_assets":59117,"assets":59117,"cur_liab":1650,"equity":57467,"equities":59117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2266215,2266215,false],["net_turnover_source","gross_profit_calc",127592,127592,false],["gross_profit_calc","selling_exp",26781,26781,false],["gross_profit_calc","admin_exp",3134,3134,false],["gross_profit_calc","other_op_exp_exp",5349,5349,false]]}},"financial_ratios":{"current_ratio":{"value":35.82848484848485},"quick_ratio":{"value":35.82848484848485},"net_profit_margin":{"value":0.026488768726969217},"roa":{"value":1.0726017896713298},"roe":{"value":1.1033984721666348},"debt_to_equity":{"value":0.028712130440078653,"negative_equity":false},"interest_coverage":{"value":2.9906207848426862},"asset_turnover":{"value":40.49270091513439},"altman_z_score":{"value":61.57068637263239},"roce":{"value":1.6590042981189204}},"source_ids":{"financial_statement_id":"1741294","income_statement_id":"1741294","balance_sheet_id":"1741294"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1445,"gross_prof":-1445,"admin_exp":151,"oth_op_rev":2803,"oth_op_exp":3020,"income_before_income_taxes":-1813,"provision_for_income_taxes":50,"income_after_income_taxes":-1863,"net_income":-1863},"balance_data":{"cash":75824,"accounts_receivable":8762,"inventories":2026325,"cur_assets":2110911,"assets":2110911,"cur_liab":1879654,"equity":231257,"equities":2110911},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1445,1445,false],["net_turnover_source","gross_profit_calc",1445,-1445,true],["gross_profit_calc","admin_exp",151,151,false],["gross_profit_calc","other_op_exp_exp",3020,3020,false],["gross_profit_calc","ebit_calc",4616,-4616,true]]}},"financial_ratios":{"current_ratio":{"value":1.1230316856187361},"quick_ratio":{"value":0.045000835260106384},"roa":{"value":-0.0008825573413564097},"roe":{"value":-0.008055972359755597},"debt_to_equity":{"value":8.127987477135827,"negative_equity":false},"altman_z_score":{"value":0.22034596019390465},"roce":{"value":-0.007839762688264572}},"source_ids":{"financial_statement_id":"1408869","income_statement_id":"1408869","balance_sheet_id":"1408869"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.01.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.04","0.00","0.00","—","—"],[2023,"20.30","0.00","0.00","—","—"],[2022,"431.11","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-0.03","0.0","0.0","—","—"],["2026. gada 2. ceturksnis","-0.03","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.02","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.03","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-09-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"],[2024,0,"EUR"],[2025,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-11-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-07-22","SIA Baložu mājas"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ50203111571","K","SIA","2017-12-13","Rīga, Citadeles iela 12",1010,101824080,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6811  ","010096","Ziemeļu rajons"," -0.04","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010096","Ziemeļu rajons","20.30","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010096","Ziemeļu rajons","431.11","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.01.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","-0.03","0.0","0.03","0.0","0.0","0"],["2026. gada 2. ceturksnis","-0.03","0.0","0.03","0.0","0.0","0"],["2026. gada 1. ceturksnis","0.02","0.00","0.03","0.00","0.00","0"],["2025. gada 4. ceturksnis"," -0.03","0.00","0.03","0.00","0.00","0"]]}}}