{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203117201","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203117201","company_name":"Vapista, SIA","company_type":"SIA","registered_date":"2018-01-11","area_of_activity":{"nace_code":"4635","nace_description":"Tabakas izstrādājumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1789366,108191,743793,10,"EUR"],[2024,1640288,123753,465807,11,"EUR"],[2023,1641068,-468423,399455,12,"EUR"],[2022,1533978,47050,848646,8,"EUR"],[2021,573572,58725,349992,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1789366,"cogs":1534507,"gross_prof":254859,"admin_exp":92126,"oth_op_exp":54542,"income_before_income_taxes":108191,"income_after_income_taxes":108191,"net_income":108191},"balance_data":{"cash":78409,"accounts_receivable":328986,"inventories":336398,"cur_assets":743793,"assets":743793,"cur_liab":893843,"equity":-150050,"equities":743793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1534507,1534507,false],["net_turnover_source","gross_profit_calc",254859,254859,false],["gross_profit_calc","admin_exp",92126,92126,false],["gross_profit_calc","other_op_exp_exp",54542,54542,false],["gross_profit_calc","ebit_calc",108191,108191,false]]}},"financial_ratios":{"current_ratio":{"value":0.8321293560502235},"quick_ratio":{"value":0.45577914689716204},"net_profit_margin":{"value":0.06046331493948136},"roa":{"value":0.14545848105588519},"roe":{"value":-0.7210329890036654},"debt_to_equity":{"value":-5.956967677440853,"negative_equity":true},"asset_turnover":{"value":2.4057311644503243},"altman_z_score":{"value":2.4668380595842647},"roce":{"value":-0.7210329890036654}},"source_ids":{"financial_statement_id":"2336636","income_statement_id":"2336636","balance_sheet_id":"2336636"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1640288,"cogs":1374238,"gross_prof":266050,"admin_exp":83457,"oth_op_exp":58840,"income_before_income_taxes":123753,"income_after_income_taxes":123753,"net_income":123753},"balance_data":{"cash":44249,"accounts_receivable":200076,"inventories":221482,"cur_assets":465807,"assets":465807,"cur_liab":724048,"equity":-258241,"equities":465807},"cash_flow_data":{"cfo_im_ebt":123753,"cfo_im_ebwc":123753,"cfo_im_op":-34400,"cfo_im_net":-34400,"net_increase":-34400,"at_beginning_of_year":78649,"at_end_of_year":44249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1374238,1374238,false],["net_turnover_source","gross_profit_calc",266050,266050,false],["gross_profit_calc","admin_exp",83457,83457,false],["gross_profit_calc","other_op_exp_exp",58840,58840,false],["gross_profit_calc","ebit_calc",123753,123753,false]]}},"financial_ratios":{"current_ratio":{"value":0.6433371820652775},"quick_ratio":{"value":0.33744309769518044},"net_profit_margin":{"value":0.07544589730583898},"roa":{"value":0.2656744102171071},"roe":{"value":-0.4792151517381051},"debt_to_equity":{"value":-2.8037685727672987,"negative_equity":true},"asset_turnover":{"value":3.521389760136709},"altman_z_score":{"value":3.3229254505875563},"roce":{"value":-0.4792151517381051}},"source_ids":{"financial_statement_id":"2073476","income_statement_id":"2073476","balance_sheet_id":"2073476","cash_flow_statement_id":"2073476"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":1641068,"cogs":1988573,"gross_prof":-347505,"admin_exp":71756,"oth_op_exp":49162,"income_before_income_taxes":-468423,"income_after_income_taxes":-468423,"net_income":-468423},"balance_data":{"cash":78649,"accounts_receivable":287612,"inventories":33194,"cur_assets":399455,"assets":399455,"cur_liab":781449,"equity":-381994,"equities":399455},"cash_flow_data":{"cfo_im_ebt":-468423,"cfo_im_ebwc":-468423,"cfo_im_op":-10175,"cfo_im_net":-10175,"net_increase":-10175,"at_beginning_of_year":88824,"at_end_of_year":78649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1988573,1988573,false],["net_turnover_source","gross_profit_calc",347505,-347505,true],["gross_profit_calc","admin_exp",71756,71756,false],["gross_profit_calc","other_op_exp_exp",49162,49162,false],["gross_profit_calc","ebit_calc",468423,-468423,true]]}},"financial_ratios":{"current_ratio":{"value":0.5111721942186886},"quick_ratio":{"value":0.468694694087522},"net_profit_margin":{"value":-0.2854378977592641},"roa":{"value":-1.1726552427682717},"roe":{"value":1.2262574804839868},"debt_to_equity":{"value":-2.0457101420441157,"negative_equity":true},"asset_turnover":{"value":4.108267514488491},"altman_z_score":{"value":-1.244330880040347},"roce":{"value":1.2262574804839868}},"source_ids":{"financial_statement_id":"1923448","income_statement_id":"1923448","balance_sheet_id":"1923448","cash_flow_statement_id":"1923448"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1533978,"cogs":1431315,"gross_prof":102663,"admin_exp":2244,"oth_op_exp":53369,"income_before_income_taxes":47050,"income_after_income_taxes":47050,"net_income":47050},"balance_data":{"cash":88824,"accounts_receivable":348848,"inventories":410974,"cur_assets":848646,"assets":848646,"cur_liab":762217,"equity":86429,"equities":848646},"cash_flow_data":{"cfo_im_ebt":47050,"cfo_im_ebwc":47050,"cfo_im_op":9823,"cfo_im_int":-3,"cfo_im_net":9820,"net_increase":9820,"at_beginning_of_year":79004,"at_end_of_year":88824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1431315,1431315,false],["net_turnover_source","gross_profit_calc",102663,102663,false],["gross_profit_calc","admin_exp",2244,2244,false],["gross_profit_calc","other_op_exp_exp",53369,53369,false],["gross_profit_calc","ebit_calc",47050,47050,false]]}},"financial_ratios":{"current_ratio":{"value":1.1133915932077085},"quick_ratio":{"value":0.5742091818996428},"net_profit_margin":{"value":0.030671887080518757},"roa":{"value":0.055441255835766624},"roe":{"value":0.5443774658968633},"debt_to_equity":{"value":8.818995938863113,"negative_equity":false},"asset_turnover":{"value":1.807559335694742},"altman_z_score":{"value":2.183107756642848},"roce":{"value":0.5443774658968633}},"source_ids":{"financial_statement_id":"1709550","income_statement_id":"1709550","balance_sheet_id":"1709550","cash_flow_statement_id":"1709550"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":573572,"cogs":487434,"gross_prof":86138,"admin_exp":1365,"oth_op_exp":26047,"interest_expenses":1,"income_before_income_taxes":58725,"income_after_income_taxes":58725,"net_income":58725},"balance_data":{"cash":79004,"accounts_receivable":145024,"inventories":125964,"cur_assets":349992,"assets":349992,"cur_liab":310613,"equity":39379,"equities":349992},"cash_flow_data":{"cfo_im_ebt":58725,"cfo_im_ebwc":58726,"cfo_im_op":68040,"cfo_im_int":-1,"cfo_im_net":68039,"net_increase":68039,"at_beginning_of_year":10965,"at_end_of_year":79004},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",487434,487434,false],["net_turnover_source","gross_profit_calc",86138,86138,false],["gross_profit_calc","admin_exp",1365,1365,false],["gross_profit_calc","other_op_exp_exp",26047,26047,false],["gross_profit_calc","ebit_calc",58726,58726,false]]}},"financial_ratios":{"current_ratio":{"value":1.1267783383181},"quick_ratio":{"value":0.721244764385264},"net_profit_margin":{"value":0.10238470497165134},"roa":{"value":0.16778954947541658},"roe":{"value":1.4912770766144392},"debt_to_equity":{"value":7.8877828284110825,"negative_equity":false},"interest_coverage":{"value":58726},"asset_turnover":{"value":1.6388146014766052},"altman_z_score":{"value":2.386086778433633},"roce":{"value":1.491302470860103}},"source_ids":{"financial_statement_id":"1329527","income_statement_id":"1329527","balance_sheet_id":"1329527","cash_flow_statement_id":"1329527"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"582.19","25.34","54.52",11,"1 211.59","~ 912.76"],[2023,"658.17","25.14","58.84",15,"958.90","~ 751.27"],[2022,"591.54","13.79","31.53",8,"963.44","~ 713.48"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.04","0.21","0.31",2,"***","***"],["2026. gada 1. ceturksnis","90.64","5.68","8.83",3,"2 878.00","~ 2 059.23"],["2025. gada 4. ceturksnis","122.91","5.88","11.26",8,"1 376.26","~ 1 047.71"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.52,"employees":11,"gross_salary_raw":1211.5878645652774,"gross_salary_formatted":"1 211.59","net_salary_formatted":"~ 912.76","vsaoi_employee_part":"127.22","non_taxable_minimum":"226.31","iin_part":"171.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":54.52,"employees":11,"gross_salary_raw":1211.5878645652774,"gross_salary_formatted":"1 211.59","net_salary_formatted":"~ 912.76","vsaoi_employee_part":"127.22","non_taxable_minimum":"226.31","iin_part":"171.61","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-01-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,4,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"],[2022,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV30ZZZ50203117201","K","SIA","2018-01-11","Valkas nov., Valka, Raiņa iela 7",4701,102063896,100016286,100003696,"0940201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4635  ","053200","Valka","582.19","25.34","54.52",11],[2023,"sabiedrība ar ierobežotu atbildību","4635  ","053200","Valka","658.17","25.14","58.84",15],[2022,"sabiedrība ar ierobežotu atbildību","4635  ","053200","Valka","591.54","13.79","31.53",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","122.91","64.06","0.00","5.88","11.26","8"],["2026. gada 1. ceturksnis","90.64","45.16","0.00","5.68","8.83","3"],["2026. gada 2. ceturksnis","-3.04","0.73","0.65","0.21","0.31","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[707577,676628,30949,2576,23476,16,4881,4881,4881,null],[2286545,2314113,-27568,5937,19155,800,-49876,-49876,-49876,3584],[573572,487434,86138,1365,26047,1,58725,58725,58725,null],[1533978,1431315,102663,2244,53369,null,47050,47050,47050,null],[1641068,1988573,-347505,71756,49162,null,-468423,-468423,-468423,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[13916,99906,130264,244086,244086,213556,30530,244086],[10965,70898,42009,123872,123872,143218,-19346,123872],[79004,145024,125964,349992,349992,310613,39379,349992],[88824,348848,410974,848646,848646,762217,86429,848646],[78649,287612,33194,399455,399455,781449,-381994,399455]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_int_rcv","cfi_net"],"data":[[4881,4897,13794,-16,13778,13778,138,13916,null,null],[-49876,-52660,-5735,-800,-6535,-2951,13916,10965,3584,3584],[58725,58726,68040,-1,68039,68039,10965,79004,null,null],[47050,47050,9823,-3,9820,9820,79004,88824,null,null],[-468423,-468423,-10175,null,-10175,-10175,88824,78649,null,null]]}}}