{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203117911","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203117911","company_name":"SIA \"DUTY FREE TRADING LATVIJA\"","company_type":"SIA","registered_date":"2018-01-15","area_of_activity":{"nace_code":"4617","nace_description":"Pārtikas, dzērienu un tabakas vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,26559686,2392738,36895453,14,"EUR"],[2024,31640229,4570021,29891258,14,"EUR"],[2023,23854861,3942034,25352430,13,"EUR"],[2022,27587887,7974730,38596704,15,"EUR"],[2021,32574243,3233443,44806384,20,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":26559686,"cogs":23255593,"gross_prof":3304093,"sell_exp":887582,"admin_exp":171072,"oth_op_rev":298976,"oth_op_exp":128849,"interest_expenses":22828,"income_before_income_taxes":2392738,"income_after_income_taxes":2392738,"net_income":2392738},"balance_data":{"cash":193254,"accounts_receivable":26833658,"inventories":3252285,"cur_assets":30279197,"investments":6616051,"fixed_assets":205,"non_cur_assets":6616256,"assets":36895453,"cur_liab":5342147,"equity":31553306,"equities":36895453},"cash_flow_data":{"cfo_im_ebt":2392738,"cfo_im_ebwc":2482419,"cfo_im_op":1311530,"cfo_im_int":-22827,"cfi_sal_stk":47756,"cfi_ln_md":-6285375,"cfi_net":-6237619,"cff_ln_rcv":7700000,"cff_ln_repay":-3501002,"cff_net":4198998,"effect_of_exchange_rate_change":-108977,"net_increase":-858895,"at_beginning_of_year":1052149,"at_end_of_year":193254},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23255593,23255593,false],["net_turnover_source","gross_profit_calc",3304093,3304093,false],["gross_profit_calc","selling_exp",887582,887582,false],["gross_profit_calc","admin_exp",171072,171072,false],["gross_profit_calc","other_op_exp_exp",128849,128849,false]]}},"financial_ratios":{"current_ratio":{"value":5.667982741770303},"quick_ratio":{"value":5.059185379960529},"net_profit_margin":{"value":0.0900890921677312},"roa":{"value":0.06485183960202359},"roe":{"value":0.07583161016471618},"debt_to_equity":{"value":0.16930546041673097,"negative_equity":false},"interest_coverage":{"value":105.81592780795515},"asset_turnover":{"value":0.7198633934647719},"altman_z_score":{"value":4.6115345172771},"roce":{"value":0.07655508427547972}},"source_ids":{"financial_statement_id":"2351737","income_statement_id":"2351737","balance_sheet_id":"2351737","cash_flow_statement_id":"2351737"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":31640229,"cogs":26207816,"gross_prof":5432413,"sell_exp":905762,"admin_exp":159334,"oth_op_rev":160715,"oth_op_exp":142805,"other_interest_revenues":185099,"interest_expenses":305,"income_before_income_taxes":4570021,"income_after_income_taxes":4570021,"net_income":4570021},"balance_data":{"cash":1052149,"accounts_receivable":25826454,"inventories":2682684,"cur_assets":29561287,"investments":324133,"fixed_assets":5838,"non_cur_assets":329971,"assets":29891258,"cur_liab":730690,"equity":29160568,"equities":29891258},"cash_flow_data":{"cfo_im_ebt":4570021,"cfo_im_ebwc":4420221,"cfo_im_op":-6551614,"cfi_sal_stk":39000,"cfi_ln_md":-2750000,"cfi_ln_rcv":3818750,"cfi_int_rcv":196983,"cfi_net":1304733,"cff_ln_rcv":1002,"cff_ln_repay":-1552,"cff_net":-550,"effect_of_exchange_rate_change":-65615,"net_increase":-5313046,"at_beginning_of_year":6365195,"at_end_of_year":1052149},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26207816,26207816,false],["net_turnover_source","gross_profit_calc",5432413,5432413,false],["gross_profit_calc","selling_exp",905762,905762,false],["gross_profit_calc","admin_exp",159334,159334,false],["gross_profit_calc","other_op_exp_exp",142805,142805,false]]}},"financial_ratios":{"current_ratio":{"value":40.456673828846704},"quick_ratio":{"value":36.78523450437258},"net_profit_margin":{"value":0.1444370393147281},"roa":{"value":0.15288821233284997},"roe":{"value":0.15671920382346463},"debt_to_equity":{"value":0.025057468016398035,"negative_equity":false},"interest_coverage":{"value":14984.675409836065},"asset_turnover":{"value":1.0585111205423339},"altman_z_score":{"value":19.810772656934265},"roce":{"value":0.15672966315333775}},"source_ids":{"financial_statement_id":"2082521","income_statement_id":"2082521","balance_sheet_id":"2082521","cash_flow_statement_id":"2082521"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":23854861,"cogs":19293602,"gross_prof":4561259,"sell_exp":2072053,"admin_exp":137558,"oth_op_rev":1775659,"oth_op_exp":80892,"other_interest_revenues":302924,"interest_expenses":400827,"income_before_income_taxes":3948512,"provision_for_income_taxes":6478,"income_after_income_taxes":3942034,"net_income":3942034},"balance_data":{"cash":6365195,"accounts_receivable":15191378,"inventories":2747928,"cur_assets":24304501,"investments":1033407,"fixed_assets":14522,"non_cur_assets":1047929,"assets":25352430,"cur_liab":761883,"equity":24590547,"equities":25352430},"cash_flow_data":{"cfo_im_ebt":3948512,"cfo_im_ebwc":2547842,"cfo_im_op":12077483,"cfo_im_int":-400827,"cfo_im_tax":-6478,"cfo_im_net":11670178,"cfi_acq_fa":-300000,"cfi_sal_fa":4100000,"cfi_ln_md":-1600000,"cfi_ln_rcv":4315296,"cfi_int_rcv":291040,"cfi_net":6806336,"cff_ln_repay":-15059917,"cff_net":-15059917,"effect_of_exchange_rate_change":-71084,"net_increase":3345513,"at_beginning_of_year":3019682,"at_end_of_year":6365195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19293602,19293602,false],["net_turnover_source","gross_profit_calc",4561259,4561259,false],["gross_profit_calc","selling_exp",2072053,2072053,false],["gross_profit_calc","admin_exp",137558,137558,false],["gross_profit_calc","other_op_exp_exp",80892,80892,false]]}},"financial_ratios":{"current_ratio":{"value":31.900568722494135},"quick_ratio":{"value":28.293810204453965},"net_profit_margin":{"value":0.16525076377514838},"roa":{"value":0.1554893949021849},"roe":{"value":0.16030688540600582},"debt_to_equity":{"value":0.030982759350574835,"negative_equity":false},"interest_coverage":{"value":10.850913236882745},"asset_turnover":{"value":0.9409299621377517},"altman_z_score":{"value":16.515358435769624},"roce":{"value":0.1768703640468022}},"source_ids":{"financial_statement_id":"1937240","income_statement_id":"1937240","balance_sheet_id":"1937240","cash_flow_statement_id":"1937240"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":27587887,"cogs":19615887,"gross_prof":7972000,"sell_exp":6824506,"admin_exp":131807,"oth_op_rev":7784154,"oth_op_exp":274,"other_interest_revenues":430827,"interest_expenses":1250180,"income_before_income_taxes":7980214,"provision_for_income_taxes":5484,"income_after_income_taxes":7974730,"net_income":7974730},"balance_data":{"cash":3019682,"accounts_receivable":26624124,"inventories":2849668,"cur_assets":32493474,"investments":3568092,"fixed_assets":2535138,"non_cur_assets":6103230,"assets":38596704,"cur_liab":17948191,"equity":20648513,"equities":38596704},"cash_flow_data":{"cfo_im_ebt":7980214,"cfo_im_ebwc":12329888,"cfo_im_op":-4619660,"cfo_im_int":-1250140,"cfo_im_tax":-5484,"cfo_im_net":-5875284,"cfi_sal_fa":13998035,"cfi_int_rcv":430827,"cfi_net":14428862,"cff_iss_cap":546000,"cff_ln_rcv":8700000,"cff_ln_repay":-19410004,"cff_net":-10164004,"effect_of_exchange_rate_change":123460,"net_increase":-1486966,"at_beginning_of_year":4506648,"at_end_of_year":3019682},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19615887,19615887,false],["net_turnover_source","gross_profit_calc",7972000,7972000,false],["gross_profit_calc","selling_exp",6824506,6824506,false],["gross_profit_calc","admin_exp",131807,131807,false],["gross_profit_calc","other_op_exp_exp",274,274,false]]}},"financial_ratios":{"current_ratio":{"value":1.810403845156317},"quick_ratio":{"value":1.6516319666979251},"net_profit_margin":{"value":0.28906635727484314},"roa":{"value":0.20661686552302497},"roe":{"value":0.3862132832519223},"debt_to_equity":{"value":0.8692243843418652,"negative_equity":false},"interest_coverage":{"value":7.383252011710313},"asset_turnover":{"value":0.7147731319233891},"altman_z_score":{"value":2.662904108751078},"roce":{"value":0.44702463562388245}},"source_ids":{"financial_statement_id":"1767330","income_statement_id":"1767330","balance_sheet_id":"1767330","cash_flow_statement_id":"1767330"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":32574243,"cogs":20693099,"gross_prof":11881144,"sell_exp":7526009,"admin_exp":97075,"oth_op_rev":641351,"oth_op_exp":540,"interest_expenses":1665292,"income_before_income_taxes":3233579,"provision_for_income_taxes":136,"income_after_income_taxes":3233443,"net_income":3233443},"balance_data":{"cash":4506648,"accounts_receivable":13547336,"inventories":2782061,"cur_assets":20836045,"investments":3783345,"fixed_assets":20185572,"intangible_assets":1422,"non_cur_assets":23970339,"assets":44806384,"cur_liab":32678601,"equity":12127783,"equities":44806384},"cash_flow_data":{"cfo_im_ebt":3233579,"cfo_im_ebwc":6133312,"cfo_im_op":1982397,"cfo_im_int":-1665198,"cfo_im_tax":-136,"cfo_im_net":317063,"cfi_acq_fa":-8028220,"cfi_sal_fa":277309,"cfi_net":-5250911,"cff_ln_rcv":12015097,"cff_ln_repay":-5333505,"cff_net":6681592,"effect_of_exchange_rate_change":426170,"net_increase":2173914,"at_beginning_of_year":2332734,"at_end_of_year":4506648},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20693099,20693099,false],["net_turnover_source","gross_profit_calc",11881144,11881144,false],["gross_profit_calc","selling_exp",7526009,7526009,false],["gross_profit_calc","admin_exp",97075,97075,false],["gross_profit_calc","other_op_exp_exp",540,540,false]]}},"financial_ratios":{"current_ratio":{"value":0.6376051716534622},"quick_ratio":{"value":0.552471141588956},"net_profit_margin":{"value":0.09926379563141345},"roa":{"value":0.07216478348263944},"roe":{"value":0.2666145164371757},"debt_to_equity":{"value":2.6945238878367133,"negative_equity":false},"interest_coverage":{"value":2.9417489545377027},"asset_turnover":{"value":0.7270000408870307},"altman_z_score":{"value":1.2608706203010978},"roce":{"value":0.4039378837830459}},"source_ids":{"financial_statement_id":"1432296","income_statement_id":"1432296","balance_sheet_id":"1432296","cash_flow_statement_id":"1432296"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"82.32","39.61","77.18",14,"1 347.62","~ 999.70"],[2023,"83.03","30.45","60.08",13,"1 129.74","~ 860.45"],[2022,"48.38","30.26","59.71",15,"973.08","~ 719.42"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","24.25","8.93","22.27",14,"1 555.41","~ 1 177.36"],["2026. gada 1. ceturksnis"," -5.02","8.10","20.94",14,"1 462.52","~ 1 115.42"],["2025. gada 4. ceturksnis","17.13","7.64","20.79",14,"1 452.04","~ 1 098.23"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.18,"employees":14,"gross_salary_raw":1347.6232382069873,"gross_salary_formatted":"1 347.62","net_salary_formatted":"~ 999.70","vsaoi_employee_part":"141.50","non_taxable_minimum":"173.99","iin_part":"206.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":77.18,"employees":14,"gross_salary_raw":1347.6232382069873,"gross_salary_formatted":"1 347.62","net_salary_formatted":"~ 999.70","vsaoi_employee_part":"141.50","non_taxable_minimum":"173.99","iin_part":"206.43","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",686000,"EUR","2023-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,6,"EUR"],[2019,15,"EUR"],[2020,17,"EUR"],[2021,20,"EUR"],[2022,15,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-12-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV66ZZZ50203117911","K","SIA","2018-01-15","Rīga, Katlakalna iela 1",1073,101912098,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4617  ","010093","Latgales priekšpilsēta","82.32","39.61","77.18",14],[2023,"sabiedrība ar ierobežotu atbildību","4617  ","010093","Latgales priekšpilsēta","83.03","30.45","60.08",13],[2022,"sabiedrība ar ierobežotu atbildību","4617  ","010093","Latgales priekšpilsēta","48.38","30.26","59.71",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DUTY FREE TRADING LATVIJA SIA","2025. gada 4. ceturksnis","17.13","8.11","19.42","7.64","20.79","14"],["DUTY FREE TRADING LATVIJA SIA","2026. gada 1. ceturksnis"," -5.02","9.23","43.31","8.10","20.94","14"],["DUTY FREE TRADING LATVIJA SIA","2026. gada 2. ceturksnis","24.25","13.11","20.08","8.93","22.27","14"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[38261406,30474661,7786745,1317682,225491,106354,3160,4,6353082,273,6352809,6352809,null],[23487293,15257443,8229850,4967205,103549,157,null,1172000,897504,51,897453,897453,1089749],[32574243,20693099,11881144,7526009,97075,641351,null,1665292,3233579,136,3233443,3233443,540],[27587887,19615887,7972000,6824506,131807,7784154,430827,1250180,7980214,5484,7974730,7974730,274],[23854861,19293602,4561259,2072053,137558,1775659,302924,400827,3948512,6478,3942034,3942034,80892]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets","investments"],"data":[[2059804,5889475,4021552,11970831,10233,10233,11981064,12788,3971389,7996887,11981064,null,null],[2332734,6844024,3334966,12511724,16595366,16596788,29108512,20214172,null,8894340,29108512,1422,null],[4506648,13547336,2782061,20836045,20185572,23970339,44806384,32678601,null,12127783,44806384,1422,3783345],[3019682,26624124,2849668,32493474,2535138,6103230,38596704,17948191,null,20648513,38596704,null,3568092],[6365195,15191378,2747928,24304501,14522,1047929,25352430,761883,null,24590547,25352430,null,1033407]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cfo_im_net","cfi_sal_fa","cff_iss_cap"],"data":[[6353082,6462528,2529111,-273,137200,-9769,1000000,-1000000,-3150,124281,-6565050,5683140,-881910,-95730,1675479,384325,2059804,null,null,null,null],[897504,4664446,1536597,-51,null,-18091751,null,null,null,-18091751,19221997,-132116,19089881,-1089749,272930,2059804,2332734,-1171997,364549,null,null],[3233579,6133312,1982397,-136,null,-8028220,null,null,null,-5250911,12015097,-5333505,6681592,426170,2173914,2332734,4506648,-1665198,317063,277309,null],[7980214,12329888,-4619660,-5484,null,null,null,null,430827,14428862,8700000,-19410004,-10164004,123460,-1486966,4506648,3019682,-1250140,-5875284,13998035,546000],[3948512,2547842,12077483,-6478,null,-300000,-1600000,4315296,291040,6806336,null,-15059917,-15059917,-71084,3345513,3019682,6365195,-400827,11670178,4100000,null]]}}}