{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203125251","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203125251"},"registration_number":"50203125251","company_name":"SIA \"LVA BSJ\"","company_type":"SIA","registered_date":"2018-02-15","area_of_activity":{"nace_code":"8891","nace_description":"Bērnu dienas aprūpes pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,26235,-1986,2504,3,"EUR"],[2023,22396,-5918,1243,3,"EUR"],[2022,28312,6900,4464,2,"EUR"],[2021,8685,-2530,2108,2,"EUR"],[2020,4649,-4072,1674,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":26235,"cogs":26589,"gross_prof":-354,"admin_exp":1630,"oth_op_exp":2,"income_before_income_taxes":-1986,"income_after_income_taxes":-1986,"net_income":-1986},"balance_data":{"cash":297,"accounts_receivable":2029,"inventories":178,"cur_assets":2504,"assets":2504,"cur_liab":21479,"equity":-18975,"equities":2504},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26589,26589,false],["net_turnover_source","gross_profit_calc",354,-354,true],["gross_profit_calc","admin_exp",1630,1630,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",1986,-1986,true]]}},"financial_ratios":{"current_ratio":{"value":0.11657898412402812},"quick_ratio":{"value":0.10829181991712836},"net_profit_margin":{"value":-0.07570040022870211},"roa":{"value":-0.7931309904153354},"roe":{"value":0.10466403162055336},"debt_to_equity":{"value":-1.1319631093544138,"negative_equity":true},"asset_turnover":{"value":10.47723642172524},"altman_z_score":{"value":-4.230809989607206},"roce":{"value":0.10466403162055336}},"source_ids":{"financial_statement_id":"2109753","income_statement_id":"2109753","balance_sheet_id":"2109753"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":22396,"cogs":26797,"gross_prof":-4401,"admin_exp":1517,"income_before_income_taxes":-5918,"income_after_income_taxes":-5918,"net_income":-5918},"balance_data":{"cash":56,"accounts_receivable":1187,"cur_assets":1243,"assets":1243,"cur_liab":18232,"equity":-16989,"equities":1243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26797,26797,false],["net_turnover_source","gross_profit_calc",4401,-4401,true],["gross_profit_calc","admin_exp",1517,1517,false],["gross_profit_calc","ebit_calc",5918,-5918,true],["ebit_calc","ebt_calc",5918,-5918,true]]}},"financial_ratios":{"current_ratio":{"value":0.06817683194383502},"quick_ratio":{"value":0.06817683194383502},"net_profit_margin":{"value":-0.2642436149312377},"roa":{"value":-4.761061946902655},"roe":{"value":0.3483430455000294},"debt_to_equity":{"value":-1.073164989110601,"negative_equity":true},"asset_turnover":{"value":18.01769911504425},"altman_z_score":{"value":-18.578665811034107},"roce":{"value":0.3483430455000294}},"source_ids":{"financial_statement_id":"1953420","income_statement_id":"1953420","balance_sheet_id":"1953420"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":28312,"cogs":20167,"gross_prof":8145,"admin_exp":1260,"oth_op_rev":17,"oth_op_exp":2,"income_before_income_taxes":6900,"income_after_income_taxes":6900,"net_income":6900},"balance_data":{"cash":3152,"accounts_receivable":1312,"cur_assets":4464,"assets":4464,"cur_liab":15535,"equity":-11071,"equities":4464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20167,20167,false],["net_turnover_source","gross_profit_calc",8145,8145,false],["gross_profit_calc","admin_exp",1260,1260,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",6883,6883,false]]}},"financial_ratios":{"current_ratio":{"value":0.2873511425812681},"quick_ratio":{"value":0.2873511425812681},"net_profit_margin":{"value":0.24371291325233116},"roa":{"value":1.5456989247311828},"roe":{"value":-0.6232499322554421},"debt_to_equity":{"value":-1.4032156083461296,"negative_equity":true},"asset_turnover":{"value":6.342293906810036},"altman_z_score":{"value":6.953965257661911},"roce":{"value":-0.6232499322554421}},"source_ids":{"financial_statement_id":"1953418","income_statement_id":"1953418","balance_sheet_id":"1953418"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8685,"cogs":10610,"gross_prof":-1925,"admin_exp":572,"oth_op_exp":33,"income_before_income_taxes":-2530,"income_after_income_taxes":-2530,"net_income":-2530},"balance_data":{"cash":357,"accounts_receivable":1543,"inventories":208,"cur_assets":2108,"assets":2108,"cur_liab":20079,"equity":-17971,"equities":2108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10610,10610,false],["net_turnover_source","gross_profit_calc",1925,-1925,true],["gross_profit_calc","admin_exp",572,572,false],["gross_profit_calc","other_op_exp_exp",33,33,false],["gross_profit_calc","ebit_calc",2530,-2530,true]]}},"financial_ratios":{"current_ratio":{"value":0.1049853080332686},"quick_ratio":{"value":0.0946262264056975},"net_profit_margin":{"value":-0.2913068508923431},"roa":{"value":-1.2001897533206831},"roe":{"value":0.14078237159868678},"debt_to_equity":{"value":-1.1173000945968505,"negative_equity":true},"asset_turnover":{"value":4.120018975332068},"altman_z_score":{"value":-13.326439377457145},"roce":{"value":0.14078237159868678}},"source_ids":{"financial_statement_id":"1418163","income_statement_id":"1418163","balance_sheet_id":"1418163"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4649,"cogs":8270,"gross_prof":-3621,"admin_exp":810,"oth_op_rev":410,"oth_op_exp":51,"income_before_income_taxes":-4072,"income_after_income_taxes":-4072,"net_income":-4072},"balance_data":{"cash":35,"accounts_receivable":14,"inventories":1625,"cur_assets":1674,"assets":1674,"cur_liab":17115,"equity":-15441,"equities":1674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8270,8270,false],["net_turnover_source","gross_profit_calc",3621,-3621,true],["gross_profit_calc","admin_exp",810,810,false],["gross_profit_calc","other_op_exp_exp",51,51,false],["gross_profit_calc","ebit_calc",4482,-4482,true]]}},"financial_ratios":{"current_ratio":{"value":0.09780893952673093},"quick_ratio":{"value":0.0028629856850715747},"net_profit_margin":{"value":-0.8758872875887288},"roa":{"value":-2.4324970131421746},"roe":{"value":0.263713490058934},"debt_to_equity":{"value":-1.1084126675733437,"negative_equity":true},"asset_turnover":{"value":2.7771804062126644},"altman_z_score":{"value":-19.59142084277034},"roce":{"value":0.263713490058934}},"source_ids":{"financial_statement_id":"1288347","income_statement_id":"1288347","balance_sheet_id":"1288347"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.58","1.39","4.18",3,"340.60","~ 304.84"],[2023,"5.05","1.27","3.76",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.18","0.36","1.82",3,"593.20","~ 530.91"],["2026. gada 1. ceturksnis","1.98","0.61","1.37",2,"***","***"],["2025. gada 4. ceturksnis","1.90","0.45","1.44",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.18,"employees":3,"gross_salary_raw":340.6016753039341,"gross_salary_formatted":"340.60","net_salary_formatted":"~ 304.84","vsaoi_employee_part":"35.76","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":4.18,"employees":3,"gross_salary_raw":340.6016753039341,"gross_salary_formatted":"340.60","net_salary_formatted":"~ 304.84","vsaoi_employee_part":"35.76","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-02-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV57ZZZ50203125251","K","SIA","2018-02-15","Mārupes nov., Mārupe, Lielā iela 37 - 36",2167,117916415,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8891  ","039200","Mārupe","5.58","1.39","4.18",3],[2023,"sabiedrība ar ierobežotu atbildību","8551  ","039200","Mārupe","5.05","1.27","3.76",2]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LVA BSJ SIA","2025. gada 4. ceturksnis","1.90","0.00","0.00","0.45","1.44","2"],["LVA BSJ SIA","2026. gada 1. ceturksnis","1.98","0.00","0.00","0.61","1.37","2"],["LVA BSJ SIA","2026. gada 2. ceturksnis","2.18","0.0","0.0","0.36","1.82","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[4440,11214,-6774,1014,15,1,-7774,-7774,-7774],[4649,8270,-3621,810,410,51,-4072,-4072,-4072],[8685,10610,-1925,572,null,33,-2530,-2530,-2530],[28312,20167,8145,1260,17,2,6900,6900,6900],[22396,26797,-4401,1517,null,null,-5918,-5918,-5918]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","equity","equities"],"data":[[496,8,410,914,914,12283,-11369,914],[35,14,1625,1674,1674,17115,-15441,1674],[357,1543,208,2108,2108,20079,-17971,2108],[3152,1312,null,4464,4464,15535,-11071,4464],[56,1187,null,1243,1243,18232,-16989,1243]]}}}