{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203133371","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203133371"},"registration_number":"50203133371","company_name":"Sabiedrība ar ierobežotu atbildību \"MODERNUM\"","company_type":"SIA","registered_date":"2018-03-26","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,807714,52943,184478,16,"EUR"],[2024,763154,12508,140735,19,"EUR"],[2023,765839,164,173671,23,"EUR"],[2022,780664,55445,126411,23,"EUR"],[2021,511206,31901,73209,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":807714,"cogs":657060,"gross_prof":150654,"sell_exp":77450,"admin_exp":21283,"oth_op_rev":1384,"oth_op_exp":362,"income_before_income_taxes":52943,"income_after_income_taxes":52943,"net_income":52943},"balance_data":{"cash":153353,"accounts_receivable":6390,"inventories":6751,"cur_assets":166494,"fixed_assets":17984,"non_cur_assets":17984,"assets":184478,"cur_liab":43736,"equity":140742,"equities":184478},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",657060,657060,false],["net_turnover_source","gross_profit_calc",150654,150654,false],["gross_profit_calc","selling_exp",77450,77450,false],["gross_profit_calc","admin_exp",21283,21283,false],["gross_profit_calc","other_op_exp_exp",362,362,false]]}},"financial_ratios":{"current_ratio":{"value":3.8067953173586977},"quick_ratio":{"value":3.6524373513810136},"net_profit_margin":{"value":0.06554671579296632},"roa":{"value":0.2869881503485511},"roe":{"value":0.376170581631638},"debt_to_equity":{"value":0.3107530090520243,"negative_equity":false},"asset_turnover":{"value":4.378375741280803},"altman_z_score":{"value":7.736156750523355},"roce":{"value":0.376170581631638}},"source_ids":{"financial_statement_id":"2264775","income_statement_id":"2264775","balance_sheet_id":"2264775"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":763154,"cogs":654409,"gross_prof":108745,"sell_exp":78312,"admin_exp":19267,"oth_op_rev":1442,"oth_op_exp":100,"income_before_income_taxes":12508,"income_after_income_taxes":12508,"net_income":12508},"balance_data":{"cash":127744,"accounts_receivable":4763,"inventories":3545,"cur_assets":136052,"fixed_assets":4683,"non_cur_assets":4683,"assets":140735,"cur_liab":52936,"equity":87799,"equities":140735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",654409,654409,false],["net_turnover_source","gross_profit_calc",108745,108745,false],["gross_profit_calc","selling_exp",78312,78312,false],["gross_profit_calc","admin_exp",19267,19267,false],["gross_profit_calc","other_op_exp_exp",100,100,false]]}},"financial_ratios":{"current_ratio":{"value":2.5701224119691704},"quick_ratio":{"value":2.5031547529091736},"net_profit_margin":{"value":0.01638987674833651},"roa":{"value":0.08887625679468504},"roe":{"value":0.1424617592455495},"debt_to_equity":{"value":0.6029225845396873,"negative_equity":false},"asset_turnover":{"value":5.4226311862720715},"altman_z_score":{"value":7.336390645341904},"roce":{"value":0.1424617592455495}},"source_ids":{"financial_statement_id":"2069364","income_statement_id":"2069364","balance_sheet_id":"2069364"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":765839,"cogs":669129,"gross_prof":96710,"sell_exp":80011,"admin_exp":18915,"oth_op_rev":2573,"oth_op_exp":193,"income_before_income_taxes":164,"income_after_income_taxes":164,"net_income":164},"balance_data":{"cash":158099,"accounts_receivable":6924,"inventories":3734,"cur_assets":168757,"fixed_assets":4914,"non_cur_assets":4914,"assets":173671,"cur_liab":70880,"equity":102791,"equities":173671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",669129,669129,false],["net_turnover_source","gross_profit_calc",96710,96710,false],["gross_profit_calc","selling_exp",80011,80011,false],["gross_profit_calc","admin_exp",18915,18915,false],["gross_profit_calc","other_op_exp_exp",193,193,false]]}},"financial_ratios":{"current_ratio":{"value":2.3808831828442436},"quick_ratio":{"value":2.3282025959367947},"net_profit_margin":{"value":0.0002141442261363028},"roa":{"value":0.000944314249356542},"roe":{"value":0.0015954704205621115},"debt_to_equity":{"value":0.6895545329844053,"negative_equity":false},"asset_turnover":{"value":4.409711465932712},"altman_z_score":{"value":5.918315270443766},"roce":{"value":0.0015954704205621115}},"source_ids":{"financial_statement_id":"1865367","income_statement_id":"1865367","balance_sheet_id":"1865367"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":780664,"cogs":639788,"gross_prof":140876,"sell_exp":69717,"admin_exp":19035,"oth_op_rev":3327,"oth_op_exp":6,"income_before_income_taxes":55445,"income_after_income_taxes":55445,"net_income":55445},"balance_data":{"cash":103991,"accounts_receivable":8832,"inventories":10885,"cur_assets":123708,"fixed_assets":2703,"non_cur_assets":2703,"assets":126411,"cur_liab":23784,"equity":102627,"equities":126411},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",639788,639788,false],["net_turnover_source","gross_profit_calc",140876,140876,false],["gross_profit_calc","selling_exp",69717,69717,false],["gross_profit_calc","admin_exp",19035,19035,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":5.201311806256307},"quick_ratio":{"value":4.743651194080054},"net_profit_margin":{"value":0.07102287283645717},"roa":{"value":0.43860898181329155},"roe":{"value":0.5402574371266821},"debt_to_equity":{"value":0.23175187816071793,"negative_equity":false},"asset_turnover":{"value":6.175601806804788},"altman_z_score":{"value":10.592696650673394},"roce":{"value":0.5402574371266821}},"source_ids":{"financial_statement_id":"1755749","income_statement_id":"1755749","balance_sheet_id":"1755749"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":511206,"cogs":428032,"gross_prof":83174,"sell_exp":37669,"admin_exp":13473,"oth_op_rev":43,"oth_op_exp":174,"income_before_income_taxes":31901,"income_after_income_taxes":31901,"net_income":31901},"balance_data":{"cash":62627,"accounts_receivable":1773,"inventories":4925,"cur_assets":69325,"fixed_assets":3884,"non_cur_assets":3884,"assets":73209,"cur_liab":19390,"equity":53819,"equities":73209},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",428032,428032,false],["net_turnover_source","gross_profit_calc",83174,83174,false],["gross_profit_calc","selling_exp",37669,37669,false],["gross_profit_calc","admin_exp",13473,13473,false],["gross_profit_calc","other_op_exp_exp",174,174,false]]}},"financial_ratios":{"current_ratio":{"value":3.575296544610624},"quick_ratio":{"value":3.32129963898917},"net_profit_margin":{"value":0.06240341467040684},"roa":{"value":0.43575243480992776},"roe":{"value":0.5927460562254966},"debt_to_equity":{"value":0.3602816849068173,"negative_equity":false},"asset_turnover":{"value":6.982829979920502},"altman_z_score":{"value":10.600224086048485},"roce":{"value":0.5927460562254966}},"source_ids":{"financial_statement_id":"1381336","income_statement_id":"1381336","balance_sheet_id":"1381336"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"185.68","36.23","66.10",19,"850.43","~ 681.95"],[2023,"171.30","32.43","62.44",23,"663.63","~ 562.57"],[2022,"138.90","25.56","48.43",21,"563.75","~ 467.27"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","55.23","8.71","18.27",17,"1 050.85","~ 840.93"],["2026. gada 2. ceturksnis","47.24","8.55","18.42",17,"1 059.48","~ 846.68"],["2026. gada 1. ceturksnis","43.94","6.89","16.11",16,"984.53","~ 796.71"],["2025. gada 4. ceturksnis","49.98","8.42","18.47",18,"1 003.34","~ 799.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.1,"employees":19,"gross_salary_raw":850.4320349127439,"gross_salary_formatted":"850.43","net_salary_formatted":"~ 681.95","vsaoi_employee_part":"89.30","non_taxable_minimum":"365.22","iin_part":"79.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":66.1,"employees":19,"gross_salary_raw":850.4320349127439,"gross_salary_formatted":"850.43","net_salary_formatted":"~ 681.95","vsaoi_employee_part":"89.30","non_taxable_minimum":"365.22","iin_part":"79.18","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-06-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,14,"EUR"],[2021,19,"EUR"],[2022,23,"EUR"],[2024,19,"EUR"],[2025,16,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV37ZZZ50203133371","K","SIA","2018-03-26","Mārupes nov., Mārupe, Lielā iela 129",2167,106471246,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","039200","Mārupe","185.68","36.23","66.10",19],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","039200","Mārupe","171.30","32.43","62.44",23],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","039200","Mārupe","138.90","25.56","48.43",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODERNUM SIA","2026. gada 3. ceturksnis","55.23","25.55","0.0","8.71","18.27","17"],["MODERNUM SIA","2026. gada 2. ceturksnis","47.24","20.05","0.0","8.55","18.42","17"],["MODERNUM SIA","2026. gada 1. ceturksnis","43.94","20.74","0.00","6.89","16.11","16"],["MODERNUM SIA","2025. gada 4. ceturksnis","49.98","22.88","0.00","8.42","18.47","18"]]}}}