{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203141881","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203141881"},"registration_number":"50203141881","company_name":"Sabiedrība ar ierobežotu atbildību \"CAT WORKS\"","company_type":"SIA","registered_date":"2018-05-08","area_of_activity":{"nace_code":"7731","nace_description":"Lauksaimniecības mašīnu un aprīkojuma iznomāšana un ekspluatācijas līzings"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,86261,-27978,72739,4,"EUR"],[2024,126715,8009,95218,4,"EUR"],[2023,127331,31130,88397,1,"EUR"],[2022,57640,-9673,59662,1,"EUR"],[2021,61235,17494,73275,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":86261,"cogs":114941,"gross_prof":-28680,"admin_exp":1601,"oth_op_rev":2331,"oth_op_exp":23,"income_before_income_taxes":-27973,"provision_for_income_taxes":5,"income_after_income_taxes":-27978,"net_income":-27978},"balance_data":{"cash":17851,"accounts_receivable":9106,"cur_assets":26957,"fixed_assets":45782,"non_cur_assets":45782,"assets":72739,"cur_liab":19650,"equity":53089,"equities":72739},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",114941,114941,false],["net_turnover_source","gross_profit_calc",28680,-28680,true],["gross_profit_calc","admin_exp",1601,1601,false],["gross_profit_calc","other_op_exp_exp",23,23,false],["gross_profit_calc","ebit_calc",30304,-30304,true]]}},"financial_ratios":{"current_ratio":{"value":1.3718575063613232},"quick_ratio":{"value":1.3718575063613232},"net_profit_margin":{"value":-0.3243412434356198},"roa":{"value":-0.3846354775292484},"roe":{"value":-0.5270018271204958},"debt_to_equity":{"value":0.3701331725969598,"negative_equity":false},"asset_turnover":{"value":1.185897524024251},"altman_z_score":{"value":1.813617945096811},"roce":{"value":-0.5269076456516416}},"source_ids":{"financial_statement_id":"2334273","income_statement_id":"2334273","balance_sheet_id":"2334273"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":126715,"cogs":115445,"gross_prof":11270,"admin_exp":1683,"oth_op_exp":1265,"income_before_income_taxes":8322,"provision_for_income_taxes":313,"income_after_income_taxes":8009,"net_income":8009},"balance_data":{"cash":8627,"accounts_receivable":23869,"cur_assets":32496,"fixed_assets":62722,"non_cur_assets":62722,"assets":95218,"cur_liab":14151,"equity":81067,"equities":95218},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",115445,115445,false],["net_turnover_source","gross_profit_calc",11270,11270,false],["gross_profit_calc","admin_exp",1683,1683,false],["gross_profit_calc","other_op_exp_exp",1265,1265,false],["gross_profit_calc","ebit_calc",8322,8322,false]]}},"financial_ratios":{"current_ratio":{"value":2.296374814500742},"quick_ratio":{"value":2.296374814500742},"net_profit_margin":{"value":0.06320482973602178},"roa":{"value":0.08411224768426138},"roe":{"value":0.09879482403444065},"debt_to_equity":{"value":0.17455931513439502,"negative_equity":false},"asset_turnover":{"value":1.3307882963305258},"altman_z_score":{"value":4.864996720636865},"roce":{"value":0.10265582789544452}},"source_ids":{"financial_statement_id":"2004161","income_statement_id":"2004161","balance_sheet_id":"2004161"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":127331,"cogs":92493,"gross_prof":34838,"admin_exp":2508,"oth_op_rev":4,"oth_op_exp":1035,"income_before_income_taxes":31299,"provision_for_income_taxes":169,"income_after_income_taxes":31130,"net_income":31130},"balance_data":{"cash":19209,"accounts_receivable":18205,"cur_assets":37414,"fixed_assets":50983,"non_cur_assets":50983,"assets":88397,"cur_liab":15339,"equity":73058,"equities":88397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92493,92493,false],["net_turnover_source","gross_profit_calc",34838,34838,false],["gross_profit_calc","admin_exp",2508,2508,false],["gross_profit_calc","other_op_exp_exp",1035,1035,false],["gross_profit_calc","ebit_calc",31295,31295,false]]}},"financial_ratios":{"current_ratio":{"value":2.439142056196623},"quick_ratio":{"value":2.439142056196623},"net_profit_margin":{"value":0.24448091980743103},"roa":{"value":0.35216127244137246},"roe":{"value":0.42609981110898193},"debt_to_equity":{"value":0.2099564729393085,"negative_equity":false},"asset_turnover":{"value":1.4404448114755026},"altman_z_score":{"value":5.417162166057209},"roce":{"value":0.4284130416929015}},"source_ids":{"financial_statement_id":"1920968","income_statement_id":"1920968","balance_sheet_id":"1920968"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":57640,"cogs":64701,"gross_prof":-7061,"admin_exp":1946,"oth_op_exp":596,"income_before_income_taxes":-9603,"provision_for_income_taxes":70,"income_after_income_taxes":-9673,"net_income":-9673},"balance_data":{"cash":10003,"accounts_receivable":5431,"cur_assets":15434,"fixed_assets":44228,"non_cur_assets":44228,"assets":59662,"cur_liab":17734,"equity":41928,"equities":59662},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64701,64701,false],["net_turnover_source","gross_profit_calc",7061,-7061,true],["gross_profit_calc","admin_exp",1946,1946,false],["gross_profit_calc","other_op_exp_exp",596,596,false],["gross_profit_calc","ebit_calc",9603,-9603,true]]}},"financial_ratios":{"current_ratio":{"value":0.8703056276079847},"quick_ratio":{"value":0.8703056276079847},"net_profit_margin":{"value":-0.16781748785565578},"roa":{"value":-0.16212999899433475},"roe":{"value":-0.23070501812631178},"debt_to_equity":{"value":0.4229631749666094,"negative_equity":false},"asset_turnover":{"value":0.9661090811571855},"altman_z_score":{"value":2.0246746311597663},"roce":{"value":-0.22903548941041785}},"source_ids":{"financial_statement_id":"1775902","income_statement_id":"1775902","balance_sheet_id":"1775902"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":61235,"cogs":42404,"gross_prof":18831,"admin_exp":1108,"oth_op_exp":229,"income_before_income_taxes":17494,"income_after_income_taxes":17494,"net_income":17494},"balance_data":{"cash":7307,"accounts_receivable":19715,"cur_assets":27022,"fixed_assets":46253,"non_cur_assets":46253,"assets":73275,"cur_liab":21674,"equity":51601,"equities":73275},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42404,42404,false],["net_turnover_source","gross_profit_calc",18831,18831,false],["gross_profit_calc","admin_exp",1108,1108,false],["gross_profit_calc","other_op_exp_exp",229,229,false],["gross_profit_calc","ebit_calc",17494,17494,false]]}},"financial_ratios":{"current_ratio":{"value":1.246747254775307},"quick_ratio":{"value":1.246747254775307},"net_profit_margin":{"value":0.2856862905201274},"roa":{"value":0.23874445581712725},"roe":{"value":0.33902443751090094},"debt_to_equity":{"value":0.4200306195616364,"negative_equity":false},"asset_turnover":{"value":0.8356874786762197},"altman_z_score":{"value":3.224518722203684},"roce":{"value":0.33902443751090094}},"source_ids":{"financial_statement_id":"1432244","income_statement_id":"1432244","balance_sheet_id":"1432244"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.05.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.13","2.14","10.58",4,"646.57","~ 551.67"],[2023,"15.62","0.80","6.92",3,"563.87","~ 498.82"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.23","0.57","3.17",4,"774.91","~ 656.94"],["2026. gada 1. ceturksnis","2.76","0.41","1.79",4,"437.57","~ 391.62"],["2025. gada 4. ceturksnis","4.80","0.28","2.29",4,"559.79","~ 501.01"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.58,"employees":4,"gross_salary_raw":646.5727974968222,"gross_salary_formatted":"646.57","net_salary_formatted":"~ 551.67","vsaoi_employee_part":"67.89","non_taxable_minimum":"443.63","iin_part":"27.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.58,"employees":4,"gross_salary_raw":646.5727974968222,"gross_salary_formatted":"646.57","net_salary_formatted":"~ 551.67","vsaoi_employee_part":"67.89","non_taxable_minimum":"443.63","iin_part":"27.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2018-05-08"],["REGISTERED_EQUITY",2800,"EUR","2018-05-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-04-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV60ZZZ50203141881","K","SIA","2018-05-08","Ropažu nov., Ropažu pag., Kākciems, \"Rūnieši\"",2135,102737286,100016784,"0808400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7731  ","044410","Ropažu pag.","23.13","2.14","10.58",4],[2023,"sabiedrība ar ierobežotu atbildību","7731  ","044410","Ropažu pag.","15.62","0.80","6.92",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.05.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CAT WORKS SIA","2025. gada 4. ceturksnis","4.80","2.23","0.00","0.28","2.29","4"],["CAT WORKS SIA","2026. gada 1. ceturksnis","2.76","1.85","1.30","0.41","1.79","4"],["CAT WORKS SIA","2026. gada 2. ceturksnis","6.23","2.55","0.06","0.57","3.17","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[26321,25218,1103,488,29,586,586,586,null,null],[33611,25091,8520,964,48,7508,7508,7508,null,null],[61235,42404,18831,1108,229,17494,17494,17494,null,null],[57640,64701,-7061,1946,596,-9603,-9673,-9673,70,null],[127331,92493,34838,2508,1035,31299,31130,31130,169,4]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[7186,7227,14413,16991,16991,31404,4805,26599,31404],[4496,12202,16698,22674,22674,39372,5265,34107,39372],[7307,19715,27022,46253,46253,73275,21674,51601,73275],[10003,5431,15434,44228,44228,59662,17734,41928,59662],[19209,18205,37414,50983,50983,88397,15339,73058,88397]]}}}