{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203144271","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203144271"},"registration_number":"50203144271","company_name":"PackForce Latvia SIA","company_type":"SIA","registered_date":"2018-05-17","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,646276,-26511,280657,3,"EUR"],[2024,469837,-65108,350549,3,"EUR"],[2023,384834,3865,355929,2,"EUR"],[2022,350483,25220,86972,1,"EUR"],[2021,207134,5141,55690,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":646276,"cogs":635730,"gross_prof":10546,"sell_exp":7670,"admin_exp":15300,"oth_op_exp":11131,"interest_expenses":2868,"income_before_income_taxes":-26423,"provision_for_income_taxes":88,"income_after_income_taxes":-26511,"net_income":-26511},"balance_data":{"cash":4982,"accounts_receivable":40920,"inventories":125272,"cur_assets":171174,"fixed_assets":109483,"non_cur_assets":109483,"assets":280657,"cur_liab":316034,"equity":-35377,"equities":280657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",635730,635730,false],["net_turnover_source","gross_profit_calc",10546,10546,false],["gross_profit_calc","selling_exp",7670,7670,false],["gross_profit_calc","admin_exp",15300,15300,false],["gross_profit_calc","other_op_exp_exp",11131,11131,false]]}},"financial_ratios":{"current_ratio":{"value":0.5416315966003658},"quick_ratio":{"value":0.14524386616629856},"net_profit_margin":{"value":-0.041021173616225884},"roa":{"value":-0.09446049804565715},"roe":{"value":0.7493851937699635},"debt_to_equity":{"value":-8.933318257625011,"negative_equity":true},"interest_coverage":{"value":-8.213040446304044},"asset_turnover":{"value":2.3027253907794925},"altman_z_score":{"value":1.5134988039556876},"roce":{"value":0.6658280803912147}},"source_ids":{"financial_statement_id":"2300975","income_statement_id":"2300975","balance_sheet_id":"2300975"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":469837,"cogs":472105,"gross_prof":-2268,"sell_exp":29075,"admin_exp":15223,"oth_op_rev":43,"oth_op_exp":12419,"interest_expenses":6166,"income_before_income_taxes":-65108,"income_after_income_taxes":-65108,"net_income":-65108},"balance_data":{"cash":41327,"accounts_receivable":37700,"inventories":122863,"cur_assets":201890,"fixed_assets":148659,"non_cur_assets":148659,"assets":350549,"cur_liab":359415,"equity":-8866,"equities":350549},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",472105,472105,false],["net_turnover_source","gross_profit_calc",2268,-2268,true],["gross_profit_calc","selling_exp",29075,29075,false],["gross_profit_calc","admin_exp",15223,15223,false],["gross_profit_calc","other_op_exp_exp",12419,12419,false]]}},"financial_ratios":{"current_ratio":{"value":0.5617183478708456},"quick_ratio":{"value":0.2198767441536942},"net_profit_margin":{"value":-0.1385757188131203},"roa":{"value":-0.18573152398095558},"roe":{"value":7.343559666140311},"debt_to_equity":{"value":-40.53857432889691,"negative_equity":true},"interest_coverage":{"value":-9.559195588712294},"asset_turnover":{"value":1.34028908939977},"altman_z_score":{"value":0.46121295800306394},"roce":{"value":6.648093841642229}},"source_ids":{"financial_statement_id":"2069409","income_statement_id":"2069409","balance_sheet_id":"2069409"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":384834,"cogs":321818,"gross_prof":63016,"sell_exp":37602,"admin_exp":9509,"oth_op_exp":11293,"interest_expenses":721,"income_before_income_taxes":3891,"provision_for_income_taxes":26,"income_after_income_taxes":3865,"net_income":3865},"balance_data":{"cash":70622,"accounts_receivable":48715,"inventories":94819,"cur_assets":214156,"fixed_assets":141773,"non_cur_assets":141773,"assets":355929,"cur_liab":299687,"equity":56242,"equities":355929},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",321818,321818,false],["net_turnover_source","gross_profit_calc",63016,63016,false],["gross_profit_calc","selling_exp",37602,37602,false],["gross_profit_calc","admin_exp",9509,9509,false],["gross_profit_calc","other_op_exp_exp",11293,11293,false]]}},"financial_ratios":{"current_ratio":{"value":0.7145988981837718},"quick_ratio":{"value":0.398205461031009},"net_profit_margin":{"value":0.010043291393172121},"roa":{"value":0.01085890725397481},"roe":{"value":0.06872088474805306},"debt_to_equity":{"value":5.328526723800718,"negative_equity":false},"interest_coverage":{"value":6.396671289875173},"asset_turnover":{"value":1.0812100166044352},"altman_z_score":{"value":1.1596687983875813},"roce":{"value":0.08200277372781907}},"source_ids":{"financial_statement_id":"1920977","income_statement_id":"1920977","balance_sheet_id":"1920977"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":350483,"cogs":292464,"gross_prof":58019,"sell_exp":20405,"admin_exp":6958,"oth_op_exp":5436,"income_before_income_taxes":25220,"income_after_income_taxes":25220,"net_income":25220},"balance_data":{"cash":53521,"accounts_receivable":32243,"inventories":664,"cur_assets":86428,"fixed_assets":544,"non_cur_assets":544,"assets":86972,"cur_liab":34595,"equity":52377,"equities":86972},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",292464,292464,false],["net_turnover_source","gross_profit_calc",58019,58019,false],["gross_profit_calc","selling_exp",20405,20405,false],["gross_profit_calc","admin_exp",6958,6958,false],["gross_profit_calc","other_op_exp_exp",5436,5436,false]]}},"financial_ratios":{"current_ratio":{"value":2.498280098280098},"quick_ratio":{"value":2.47908657320422},"net_profit_margin":{"value":0.07195784103651247},"roa":{"value":0.2899783838476751},"roe":{"value":0.4815090593199305},"debt_to_equity":{"value":0.6604998377150276,"negative_equity":false},"asset_turnover":{"value":4.029837188980362},"altman_z_score":{"value":6.4960227298435225},"roce":{"value":0.4815090593199305}},"source_ids":{"financial_statement_id":"1760753","income_statement_id":"1760753","balance_sheet_id":"1760753"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":207134,"cogs":193363,"gross_prof":13771,"sell_exp":2259,"admin_exp":4946,"oth_op_rev":9,"oth_op_exp":1434,"income_before_income_taxes":5141,"income_after_income_taxes":5141,"net_income":5141},"balance_data":{"cash":33672,"accounts_receivable":22018,"cur_assets":55690,"assets":55690,"cur_liab":28533,"equity":27157,"equities":55690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193363,193363,false],["net_turnover_source","gross_profit_calc",13771,13771,false],["gross_profit_calc","selling_exp",2259,2259,false],["gross_profit_calc","admin_exp",4946,4946,false],["gross_profit_calc","other_op_exp_exp",1434,1434,false]]}},"financial_ratios":{"current_ratio":{"value":1.9517751375600183},"quick_ratio":{"value":1.9517751375600183},"net_profit_margin":{"value":0.024819681945021096},"roa":{"value":0.09231459867121566},"roe":{"value":0.18930662444305335},"debt_to_equity":{"value":1.0506683359723092,"negative_equity":false},"asset_turnover":{"value":3.7194110253187285},"altman_z_score":{"value":5.1612174019123955},"roce":{"value":0.18930662444305335}},"source_ids":{"financial_statement_id":"1360880","income_statement_id":"1360880","balance_sheet_id":"1360880"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"82.45","10.44","20.33",3,"1 656.56","~ 1 197.13"],[2023,"75.30","4.94","8.47",1,"***","***"],[2022,"76.27","4.72","8.18",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","39.36","2.84","6.17",3,"2 011.02","~ 1 481.15"],["2026. gada 2. ceturksnis","28.44","1.98","5.34",3,"1 740.49","~ 1 300.77"],["2026. gada 1. ceturksnis","34.24","2.00","5.25",3,"1 711.16","~ 1 281.21"],["2025. gada 4. ceturksnis","35.19","2.04","5.33",3,"1 737.23","~ 1 288.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.33,"employees":3,"gross_salary_raw":1656.5626935236794,"gross_salary_formatted":"1 656.56","net_salary_formatted":"~ 1 197.13","vsaoi_employee_part":"173.94","non_taxable_minimum":"55.16","iin_part":"285.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.33,"employees":3,"gross_salary_raw":1656.5626935236794,"gross_salary_formatted":"1 656.56","net_salary_formatted":"~ 1 197.13","vsaoi_employee_part":"173.94","non_taxable_minimum":"55.16","iin_part":"285.49","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",35000,"EUR","2020-08-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,2,"EUR"],[2019,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV35ZZZ50203144271","K","SIA","2018-05-17","Ķekavas nov., Baloži, Medema iela 7 - 16",2112,114485748,100015950,100003550,"0800807"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","034210","Baloži","82.45","10.44","20.33",3],[2023,"sabiedrība ar ierobežotu atbildību","4791  ","034210","Baloži","75.30","4.94","8.47",1],[2022,"sabiedrība ar ierobežotu atbildību","4791  ","034210","Baloži","76.27","4.72","8.18",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","39.36","30.33","0.0","2.84","6.17","3"],["2026. gada 2. ceturksnis","28.44","21.12","0.0","1.98","5.34","3"],["2026. gada 1. ceturksnis","34.24","26.90","0.00","2.00","5.25","3"],["2025. gada 4. ceturksnis","35.19","27.82","0.00","2.04","5.33","3"]]}},"public_procurement":{"kopa_eur":95115.7,"ligumu_skaits":2,"periods":{"no":"2022-07-07","lidz":"2024-10-28"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[66115.7,"2022-07-07","Valsts policija","Laboratorijas, kriminālistisko materiālu un inventāra iegāde Valsts policijas Kriminālistikas pārvaldes vajadzībām"],[29000,"2024-10-28","Valsts policija","Laboratorijas, kriminālistisko materiālu un inventāra iegāde VP GKrPP Kriminālistikas pārvaldes vajadzībām (uz diviem gadiem)"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Valsts policija",95115.7,2]]},"pa_gadiem":{"2024":{"summa_eur":29000,"ligumu_skaits":1},"2022":{"summa_eur":66115.7,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2015-07-04","lidz":"2021-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":386.82,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[305.21,"2021-06-03","Sociālās integrācijas valsts aģentūra","Personu ar invaliditāti vai garīga rakstura traucējumiem integrācija nodarbinātībā un sabiedrībā"],[81.61,"2020-09-14","Sociālās integrācijas valsts aģentūra","Personu ar invaliditāti vai garīga rakstura traucējumiem integrācija nodarbinātībā un sabiedrībā"]]}}}}