{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203146681","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203146681","company_name":"Sabiedrība ar ierobežotu atbildību \"Mansell\"","company_type":"SIA","registered_date":"2018-05-30","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,513494,64604,809531,10,"EUR"],[2024,541694,25827,767552,10,"EUR"],[2023,902811,225992,772415,13,"EUR"],[2022,687925,153794,544408,12,"EUR"],[2021,712962,64106,380445,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":513494,"cogs":420146,"gross_prof":93348,"admin_exp":28843,"oth_op_rev":2889,"oth_op_exp":2790,"income_before_income_taxes":64604,"income_after_income_taxes":64604,"net_income":64604},"balance_data":{"cash":162680,"accounts_receivable":139818,"inventories":10259,"cur_assets":312757,"fixed_assets":496774,"non_cur_assets":496774,"assets":809531,"cur_liab":16781,"equity":792750,"equities":809531},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",420146,420146,false],["net_turnover_source","gross_profit_calc",93348,93348,false],["gross_profit_calc","admin_exp",28843,28843,false],["gross_profit_calc","other_op_exp_exp",2790,2790,false],["gross_profit_calc","ebit_calc",61715,61715,false]]}},"financial_ratios":{"current_ratio":{"value":18.637566295214825},"quick_ratio":{"value":18.026220129908825},"net_profit_margin":{"value":0.12581257035135757},"roa":{"value":0.07980423232711285},"roe":{"value":0.08149353516240933},"debt_to_equity":{"value":0.0211680857773573,"negative_equity":false},"asset_turnover":{"value":0.6343104834774703},"altman_z_score":{"value":21.81377070292267},"roce":{"value":0.08149353516240933}},"source_ids":{"financial_statement_id":"2276524","income_statement_id":"2276524","balance_sheet_id":"2276524"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":541694,"cogs":485814,"gross_prof":55880,"sell_exp":100,"admin_exp":23882,"oth_op_exp":6071,"income_before_income_taxes":25827,"income_after_income_taxes":25827,"net_income":25827},"balance_data":{"cash":39300,"accounts_receivable":174092,"inventories":8973,"cur_assets":222365,"fixed_assets":545187,"non_cur_assets":545187,"assets":767552,"cur_liab":39406,"equity":728146,"equities":767552},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485814,485814,false],["net_turnover_source","gross_profit_calc",55880,55880,false],["gross_profit_calc","selling_exp",100,100,false],["gross_profit_calc","admin_exp",23882,23882,false],["gross_profit_calc","other_op_exp_exp",6071,6071,false]]}},"financial_ratios":{"current_ratio":{"value":5.642922397604425},"quick_ratio":{"value":5.415215956960869},"net_profit_margin":{"value":0.04767820946881449},"roa":{"value":0.03364853456182773},"roe":{"value":0.0354695349559017},"debt_to_equity":{"value":0.05411826749031101,"negative_equity":false},"asset_turnover":{"value":0.7057424122404736},"altman_z_score":{"value":9.544081744022689},"roce":{"value":0.0354695349559017}},"source_ids":{"financial_statement_id":"1991459","income_statement_id":"1991459","balance_sheet_id":"1991459"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":902811,"cogs":659929,"gross_prof":242882,"sell_exp":450,"admin_exp":13499,"oth_op_exp":2941,"income_before_income_taxes":225992,"income_after_income_taxes":225992,"net_income":225992},"balance_data":{"cash":199475,"accounts_receivable":221670,"inventories":13397,"cur_assets":434542,"fixed_assets":337873,"non_cur_assets":337873,"assets":772415,"cur_liab":62719,"equity":709696,"equities":772415},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",659929,659929,false],["net_turnover_source","gross_profit_calc",242882,242882,false],["gross_profit_calc","selling_exp",450,450,false],["gross_profit_calc","admin_exp",13499,13499,false],["gross_profit_calc","other_op_exp_exp",2941,2941,false]]}},"financial_ratios":{"current_ratio":{"value":6.928394904255489},"quick_ratio":{"value":6.71479137103589},"net_profit_margin":{"value":0.25032038820971386},"roa":{"value":0.292578471417567},"roe":{"value":0.31843493552168817},"debt_to_equity":{"value":0.08837445892325728,"negative_equity":false},"asset_turnover":{"value":1.1688159862250216},"altman_z_score":{"value":7.951396294051877},"roce":{"value":0.31843493552168817}},"source_ids":{"financial_statement_id":"1881688","income_statement_id":"1881688","balance_sheet_id":"1881688"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":687925,"cogs":519738,"gross_prof":168187,"sell_exp":341,"admin_exp":12892,"oth_op_exp":1160,"income_before_income_taxes":153794,"income_after_income_taxes":153794,"net_income":153794},"balance_data":{"cash":95224,"accounts_receivable":180263,"inventories":67418,"cur_assets":342905,"fixed_assets":201503,"non_cur_assets":201503,"assets":544408,"cur_liab":49609,"equity":494799,"equities":544408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",519738,519738,false],["net_turnover_source","gross_profit_calc",168187,168187,false],["gross_profit_calc","selling_exp",341,341,false],["gross_profit_calc","admin_exp",12892,12892,false],["gross_profit_calc","other_op_exp_exp",1160,1160,false]]}},"financial_ratios":{"current_ratio":{"value":6.912153036747364},"quick_ratio":{"value":5.55316575621359},"net_profit_margin":{"value":0.22356216157284586},"roa":{"value":0.2824976855593599},"roe":{"value":0.3108211617242557},"debt_to_equity":{"value":0.10026091402771631,"negative_equity":false},"asset_turnover":{"value":1.2636202994812713},"altman_z_score":{"value":7.483979631938234},"roce":{"value":0.3108211617242557}},"source_ids":{"financial_statement_id":"1715378","income_statement_id":"1715378","balance_sheet_id":"1715378"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":712962,"cogs":637793,"gross_prof":75169,"admin_exp":11038,"oth_op_exp":25,"income_before_income_taxes":64106,"income_after_income_taxes":64106,"net_income":64106},"balance_data":{"cash":134408,"accounts_receivable":123838,"inventories":44674,"cur_assets":302920,"fixed_assets":77525,"non_cur_assets":77525,"assets":380445,"cur_liab":34440,"equity":346005,"equities":380445},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",637793,637793,false],["net_turnover_source","gross_profit_calc",75169,75169,false],["gross_profit_calc","admin_exp",11038,11038,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",64106,64106,false]]}},"financial_ratios":{"current_ratio":{"value":8.795586527293844},"quick_ratio":{"value":7.498432055749129},"net_profit_margin":{"value":0.0899150305345867},"roa":{"value":0.16850267449959916},"roe":{"value":0.18527477926619557},"debt_to_equity":{"value":0.09953613387089782,"negative_equity":false},"asset_turnover":{"value":1.8740212120017348},"altman_z_score":{"value":7.88969582446615},"roce":{"value":0.18527477926619557}},"source_ids":{"financial_statement_id":"1359991","income_statement_id":"1359991","balance_sheet_id":"1359991"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.55","19.40","42.33",8,"1 293.45","~ 965.08"],[2023,"24.05","24.81","60.34",12,"1 229.18","~ 924.00"],[2022,"32.79","17.14","50.22",13,"944.33","~ 701.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.5","3.88","8.71",8,"1 064.58","~ 850.09"],["2026. gada 1. ceturksnis","1.53","1.40","3.73",2,"***","***"],["2025. gada 4. ceturksnis","11.11","3.48","9.94",5,"1 943.87","~ 1 426.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.33,"employees":8,"gross_salary_raw":1293.4511586975652,"gross_salary_formatted":"1 293.45","net_salary_formatted":"~ 965.08","vsaoi_employee_part":"135.81","non_taxable_minimum":"194.82","iin_part":"192.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.33,"employees":8,"gross_salary_raw":1293.4511586975652,"gross_salary_formatted":"1 293.45","net_salary_formatted":"~ 965.08","vsaoi_employee_part":"135.81","non_taxable_minimum":"194.82","iin_part":"192.56","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-05-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,8,"EUR"],[2021,18,"EUR"],[2022,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV52ZZZ50203146681","K","SIA","2018-05-30","Rīga, Vaiņodes iela 19",1058,102013271,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","010095","Zemgales priekšpilsēta","33.55","19.40","42.33",8],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","010095","Zemgales priekšpilsēta","24.05","24.81","60.34",12],[2022,"sabiedrība ar ierobežotu atbildību","4331  ","010095","Zemgales priekšpilsēta","32.79","17.14","50.22",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MANSELL SIA","2025. gada 4. ceturksnis","11.11","0.00","2.32","3.48","9.94","5"],["MANSELL SIA","2026. gada 1. ceturksnis","1.53","0.15","3.75","1.40","3.73","2"],["MANSELL SIA","2026. gada 2. ceturksnis","11.5","0.7","4.37","3.88","8.71","8"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","oth_op_exp","sell_exp"],"data":[[0,32,-32,-32,-32,null,null,null,null],[876895,2465,296960,296960,296960,576589,300306,881,null],[712962,11038,64106,64106,64106,637793,75169,25,null],[687925,12892,153794,153794,153794,519738,168187,1160,341],[902811,13499,225992,225992,225992,659929,242882,2941,450]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","equity","equities","inventories","fixed_assets","non_cur_assets","cur_liab"],"data":[[39,2900,2939,2939,2939,2939,null,null,null,null],[153907,99785,274400,316626,299899,316626,20708,42226,42226,16727],[134408,123838,302920,380445,346005,380445,44674,77525,77525,34440],[95224,180263,342905,544408,494799,544408,67418,201503,201503,49609],[199475,221670,434542,772415,709696,772415,13397,337873,337873,62719]]}}}