{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203148451","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203148451","company_name":"VAN GRAAF Latvia SIA","company_type":"SIA","registered_date":"2018-06-07","area_of_activity":{"nace_code":"4771","nace_description":"Apģērbu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4917955,583548,4016663,25,"EUR"],[2024,5069035,866545,5281566,23,"EUR"],[2023,5516176,870555,4691845,29,"EUR"],[2022,5312020,890246,3926663,28,"EUR"],[2021,3262369,221481,3236522,31,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":4917955,"cogs":2424117,"gross_prof":2493838,"sell_exp":1463878,"admin_exp":465821,"oth_op_rev":251537,"other_interest_revenues":151454,"income_before_income_taxes":967130,"provision_for_income_taxes":383582,"income_after_income_taxes":583548,"net_income":583548},"balance_data":{"cash":395347,"accounts_receivable":2179065,"inventories":624161,"cur_assets":3198573,"fixed_assets":818090,"non_cur_assets":818090,"assets":4016663,"cur_liab":921041,"non_cur_liab":562500,"provisions":64000,"equity":2469122,"equities":4016663},"cash_flow_data":{"cfo_im_ebt":967130,"cfo_im_ebwc":1074093,"cfo_im_op":1308200,"cfo_im_tax":-184541,"cfo_im_net":1123659,"cfi_ln_md":-1050000,"cfi_net":-1050000,"cff_div_pd":-300000,"net_increase":-226341,"at_beginning_of_year":621688,"at_end_of_year":395347},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2424117,2424117,false],["net_turnover_source","gross_profit_calc",2493838,2493838,false],["gross_profit_calc","selling_exp",1463878,1463878,false],["gross_profit_calc","admin_exp",465821,465821,false],["gross_profit_calc","ebit_calc",564139,564139,false]]}},"financial_ratios":{"current_ratio":{"value":3.4727802562535217},"quick_ratio":{"value":2.795111183975523},"net_profit_margin":{"value":0.1186566367524713},"roa":{"value":0.14528179237342043},"roe":{"value":0.23633826113087972},"debt_to_equity":{"value":0.600837463681422,"negative_equity":false},"asset_turnover":{"value":1.2243882546282823},"altman_z_score":{"value":3.5962872423495664},"roce":{"value":0.31241863509175216}},"source_ids":{"financial_statement_id":"2192706","income_statement_id":"2192706","balance_sheet_id":"2192706","cash_flow_statement_id":"2192706"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":5069035,"cogs":2540756,"gross_prof":2528279,"sell_exp":1461777,"admin_exp":472303,"oth_op_rev":308026,"other_interest_revenues":149023,"income_before_income_taxes":1051248,"provision_for_income_taxes":184703,"income_after_income_taxes":866545,"net_income":866545},"balance_data":{"cash":621688,"accounts_receivable":2626402,"inventories":960969,"cur_assets":4209059,"fixed_assets":1072353,"intangible_assets":154,"non_cur_assets":1072507,"assets":5281566,"cur_liab":723492,"non_cur_liab":812500,"provisions":60000,"equity":3685574,"equities":5281566},"cash_flow_data":{"cfo_im_ebt":1051248,"cfo_im_ebwc":1115337,"cfo_im_op":843308,"cfo_im_tax":-118712,"cfo_im_net":724596,"cfi_acq_fa":-7952,"cfi_ln_md":-620000,"cfi_int_rcv":141578,"cfi_net":-486374,"net_increase":238222,"at_beginning_of_year":383466,"at_end_of_year":621688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2540756,2540756,false],["net_turnover_source","gross_profit_calc",2528279,2528279,false],["gross_profit_calc","selling_exp",1461777,1461777,false],["gross_profit_calc","admin_exp",472303,472303,false],["gross_profit_calc","ebit_calc",594199,594199,false]]}},"financial_ratios":{"current_ratio":{"value":5.817699435515528},"quick_ratio":{"value":4.489462219347277},"net_profit_margin":{"value":0.17094871114521798},"roa":{"value":0.1640697096277884},"roe":{"value":0.23511805759428517},"debt_to_equity":{"value":0.4167578781486954,"negative_equity":false},"asset_turnover":{"value":0.9597598515288837},"altman_z_score":{"value":3.6482760116899287},"roce":{"value":0.23063425473127466}},"source_ids":{"financial_statement_id":"1981932","income_statement_id":"1981932","balance_sheet_id":"1981932","cash_flow_statement_id":"1981932"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":29,"type_from_db":"UGP"},"income_data":{"net_turnover":5516176,"cogs":2877481,"gross_prof":2638695,"sell_exp":1526343,"admin_exp":547166,"oth_op_rev":360067,"other_interest_revenues":64316,"interest_expenses":18,"income_before_income_taxes":989551,"provision_for_income_taxes":118996,"income_after_income_taxes":870555,"net_income":870555},"balance_data":{"cash":383466,"accounts_receivable":2017854,"inventories":938058,"cur_assets":3339378,"fixed_assets":1350464,"intangible_assets":2003,"non_cur_assets":1352467,"assets":4691845,"cur_liab":754316,"non_cur_liab":1062500,"provisions":56000,"equity":2819029,"equities":4691845},"cash_flow_data":{"cfo_im_ebt":989551,"cfo_im_ebwc":1269139,"cfo_im_op":1008368,"cfo_im_tax":-22132,"cfo_im_net":986236,"cfi_acq_fa":-22062,"cfi_ln_md":-1425000,"cfi_net":-1447062,"net_increase":-460826,"at_beginning_of_year":844292,"at_end_of_year":383466},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2877481,2877481,false],["net_turnover_source","gross_profit_calc",2638695,2638695,false],["gross_profit_calc","selling_exp",1526343,1526343,false],["gross_profit_calc","admin_exp",547166,547166,false],["gross_profit_calc","ebit_calc",565186,565186,false]]}},"financial_ratios":{"current_ratio":{"value":4.427027929939177},"quick_ratio":{"value":3.1834403618642586},"net_profit_margin":{"value":0.15781856851558035},"roa":{"value":0.18554641084690565},"roe":{"value":0.30881377949641525},"debt_to_equity":{"value":0.6444829052840535,"negative_equity":false},"interest_coverage":{"value":54976.055555555555},"asset_turnover":{"value":1.1756944229828565},"altman_z_score":{"value":3.384286502670194},"roce":{"value":0.25131726013954436}},"source_ids":{"financial_statement_id":"1852434","income_statement_id":"1852434","balance_sheet_id":"1852434","cash_flow_statement_id":"1852434"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":5312020,"cogs":2681654,"gross_prof":2630366,"sell_exp":1527372,"admin_exp":451479,"oth_op_rev":250132,"other_interest_revenues":10426,"income_before_income_taxes":912073,"provision_for_income_taxes":21827,"income_after_income_taxes":890246,"net_income":890246},"balance_data":{"cash":844292,"accounts_receivable":591073,"inventories":842989,"cur_assets":2278354,"fixed_assets":1640634,"intangible_assets":7675,"non_cur_assets":1648309,"assets":3926663,"cur_liab":635689,"non_cur_liab":1312500,"provisions":30000,"equity":1948474,"equities":3926663},"cash_flow_data":{"cfo_im_ebt":912073,"cfo_im_ebwc":1254247,"cfo_im_op":834917,"cfo_im_tax":-19279,"cfo_im_net":815638,"cfi_acq_fa":-6242,"cfi_ln_md":-180000,"cfi_net":-186242,"net_increase":629396,"at_beginning_of_year":214896,"at_end_of_year":844292},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2681654,2681654,false],["net_turnover_source","gross_profit_calc",2630366,2630366,false],["gross_profit_calc","selling_exp",1527372,1527372,false],["gross_profit_calc","admin_exp",451479,451479,false],["gross_profit_calc","ebit_calc",651515,651515,false]]}},"financial_ratios":{"current_ratio":{"value":3.5840701978483187},"quick_ratio":{"value":2.257967339375072},"net_profit_margin":{"value":0.16759085997417178},"roa":{"value":0.22671820831072084},"roe":{"value":0.45689395906745484},"debt_to_equity":{"value":0.9998537316895171,"negative_equity":false},"asset_turnover":{"value":1.3528077148459137},"altman_z_score":{"value":3.212089953928106},"roce":{"value":0.27714378782694726}},"source_ids":{"financial_statement_id":"1468833","income_statement_id":"1468833","balance_sheet_id":"1468833","cash_flow_statement_id":"1468833"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":3262369,"cogs":1904693,"gross_prof":1357676,"sell_exp":1213628,"admin_exp":408808,"oth_op_rev":679493,"oth_op_exp":166749,"other_interest_revenues":2847,"interest_expenses":10361,"income_before_income_taxes":240470,"provision_for_income_taxes":18989,"income_after_income_taxes":221481,"net_income":221481},"balance_data":{"cash":214896,"accounts_receivable":446206,"inventories":589753,"cur_assets":1250855,"fixed_assets":1970438,"intangible_assets":15229,"non_cur_assets":1985667,"assets":3236522,"cur_liab":594794,"non_cur_liab":1562500,"provisions":21000,"equity":1058228,"equities":3236522},"cash_flow_data":{"cfo_im_ebt":240470,"cfo_im_ebwc":154483,"cfo_im_op":114931,"cfo_im_int":-12905,"cfo_im_tax":-9498,"cfo_im_net":92528,"cfi_acq_fa":-1479,"cfi_ln_md":-400000,"cfi_net":-401479,"cff_ln_rcv":70000,"cff_sub_rcv":428940,"cff_net":498940,"net_increase":189989,"at_beginning_of_year":24907,"at_end_of_year":214896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1904693,1904693,false],["net_turnover_source","gross_profit_calc",1357676,1357676,false],["gross_profit_calc","selling_exp",1213628,1213628,false],["gross_profit_calc","admin_exp",408808,408808,false],["gross_profit_calc","other_op_exp_exp",166749,166749,false]]}},"financial_ratios":{"current_ratio":{"value":2.103005410276499},"quick_ratio":{"value":1.1114806134560873},"net_profit_margin":{"value":0.06788962254116564},"roa":{"value":0.06843179190501408},"roe":{"value":0.20929421636925125},"debt_to_equity":{"value":2.0385909274749863,"negative_equity":false},"interest_coverage":{"value":24.20914969597529},"asset_turnover":{"value":1.007986041806606},"altman_z_score":{"value":1.8750666216162557},"roce":{"value":0.09494959359934103}},"source_ids":{"financial_statement_id":"1320207","income_statement_id":"1320207","balance_sheet_id":"1320207","cash_flow_statement_id":"1320207"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 151.88","46.65","108.36",22,"1 204.03","~ 907.93"],[2023,"1 202.54","56.31","133.13",28,"1 162.28","~ 881.25"],[2022,"1 153.62","46.79","111.61",26,"1 049.35","~ 766.40"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","223.42","7.96","26.07",24,"1 062.14","~ 848.46"],["2026. gada 1. ceturksnis","635.10","9.17","28.89",25,"1 129.95","~ 893.67"],["2025. gada 4. ceturksnis","250.97","8.60","26.77",28,"934.85","~ 753.38"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.36,"employees":22,"gross_salary_raw":1204.0321075228674,"gross_salary_formatted":"1 204.03","net_salary_formatted":"~ 907.93","vsaoi_employee_part":"126.42","non_taxable_minimum":"229.22","iin_part":"169.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":108.36,"employees":22,"gross_salary_raw":1204.0321075228674,"gross_salary_formatted":"1 204.03","net_salary_formatted":"~ 907.93","vsaoi_employee_part":"126.42","non_taxable_minimum":"229.22","iin_part":"169.68","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1652800,"EUR","2021-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2019,38,"EUR"],[2020,39,"EUR"],[2021,31,"EUR"],[2022,28,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-03-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ50203148451","K","SIA","2018-06-07","Rīga, Kronvalda bulvāris 3 - 1",1010,118827914,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4771  ","010096","Ziemeļu rajons","1 151.88","46.65","108.36",22],[2023,"sabiedrība ar ierobežotu atbildību","4771  ","010096","Ziemeļu rajons","1 202.54","56.31","133.13",28],[2022,"sabiedrība ar ierobežotu atbildību","4771  ","010096","Ziemeļu rajons","1 153.62","46.79","111.61",26]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","250.97","215.28","0.00","8.60","26.77","28"],["2026. gada 1. ceturksnis","635.10","213.71","0.00","9.17","28.89","25"],["2026. gada 2. ceturksnis","223.42","189.27","0.0","7.96","26.07","24"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","other_interest_revenues"],"data":[[3596953,2149979,1446974,1814056,440320,324826,32163,-514739,9326,-524065,-524065,null,null],[3944743,2356962,1587781,1426536,397013,253098,37035,-19705,9550,-29255,-29255,null,null],[3262369,1904693,1357676,1213628,408808,679493,10361,240470,18989,221481,221481,166749,2847],[5312020,2681654,2630366,1527372,451479,250132,null,912073,21827,890246,890246,null,10426],[5516176,2877481,2638695,1526343,547166,360067,18,989551,118996,870555,870555,null,64316]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[141330,170616,900786,1212732,2585912,38042,2623954,3836686,2565128,2055556,-783998,3836686,null],[24907,178987,745994,949888,2311491,26636,2338127,3288015,2276768,1812500,-813253,3288015,12000],[214896,446206,589753,1250855,1970438,15229,1985667,3236522,594794,1562500,1058228,3236522,21000],[844292,591073,842989,2278354,1640634,7675,1648309,3926663,635689,1312500,1948474,3926663,30000],[383466,2017854,938058,3339378,1350464,2003,1352467,4691845,754316,1062500,2819029,4691845,56000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_repay","cfi_ln_md","cff_sub_rcv","cff_net"],"data":[[-514739,-223100,319882,-28750,-1210,289922,-1539697,-1539697,1300000,50225,91105,141330,null,null,null,null],[-19705,352647,199338,-37765,-8411,153162,-49585,-49585,null,-116423,141330,24907,-220000,null,null,null],[240470,154483,114931,-12905,-9498,92528,-1479,-401479,70000,189989,24907,214896,null,-400000,428940,498940],[912073,1254247,834917,null,-19279,815638,-6242,-186242,null,629396,214896,844292,null,-180000,null,null],[989551,1269139,1008368,null,-22132,986236,-22062,-1447062,null,-460826,844292,383466,null,-1425000,null,null]]}}}