{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203154301","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203154301"},"registration_number":"50203154301","company_name":"SIA \"Cerins FURNITURE\"","company_type":"SIA","registered_date":"2018-07-06","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,575999,43663,79336,4,"EUR"],[2024,213919,8688,33316,2,"EUR"],[2023,118529,9638,25975,1,"EUR"],[2022,193953,-34566,24928,3,"EUR"],[2021,294773,22739,56420,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":575999,"cogs":485402,"gross_prof":90597,"sell_exp":8487,"admin_exp":30383,"oth_op_rev":159,"oth_op_exp":7892,"interest_expenses":331,"income_before_income_taxes":43663,"income_after_income_taxes":43663,"net_income":43663},"balance_data":{"cash":29178,"accounts_receivable":38022,"cur_assets":67200,"investments":9000,"fixed_assets":3136,"non_cur_assets":12136,"assets":79336,"cur_liab":27700,"non_cur_liab":469,"equity":51167,"equities":79336},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",485402,485402,false],["net_turnover_source","gross_profit_calc",90597,90597,false],["gross_profit_calc","selling_exp",8487,8487,false],["gross_profit_calc","admin_exp",30383,30383,false],["gross_profit_calc","other_op_exp_exp",7892,7892,false]]}},"financial_ratios":{"current_ratio":{"value":2.4259927797833933},"quick_ratio":{"value":2.4259927797833933},"net_profit_margin":{"value":0.07580395104852612},"roa":{"value":0.5503554502369669},"roe":{"value":0.8533429749643325},"debt_to_equity":{"value":0.55053061543573,"negative_equity":false},"interest_coverage":{"value":132.91238670694864},"asset_turnover":{"value":7.260247554704043},"altman_z_score":{"value":10.634790905549199},"roce":{"value":0.8520024788906965}},"source_ids":{"financial_statement_id":"2302578","income_statement_id":"2302578","balance_sheet_id":"2302578"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":213919,"cogs":165308,"gross_prof":48611,"admin_exp":33169,"oth_op_rev":423,"oth_op_exp":6512,"income_before_income_taxes":9353,"provision_for_income_taxes":665,"income_after_income_taxes":8688,"net_income":8688},"balance_data":{"cash":18810,"accounts_receivable":9103,"cur_assets":27913,"fixed_assets":5403,"non_cur_assets":5403,"assets":33316,"cur_liab":25580,"non_cur_liab":232,"equity":7504,"equities":33316},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165308,165308,false],["net_turnover_source","gross_profit_calc",48611,48611,false],["gross_profit_calc","admin_exp",33169,33169,false],["gross_profit_calc","other_op_exp_exp",6512,6512,false],["gross_profit_calc","ebit_calc",8930,8930,false]]}},"financial_ratios":{"current_ratio":{"value":1.0912040656763096},"quick_ratio":{"value":1.0912040656763096},"net_profit_margin":{"value":0.040613503241881274},"roa":{"value":0.2607756033137231},"roe":{"value":1.1577825159914712},"debt_to_equity":{"value":3.439765458422175,"negative_equity":false},"asset_turnover":{"value":6.420908872613759},"altman_z_score":{"value":7.643399883448458},"roce":{"value":1.2090227507755946}},"source_ids":{"financial_statement_id":"2032574","income_statement_id":"2032574","balance_sheet_id":"2032574"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":118529,"cogs":69397,"gross_prof":49132,"admin_exp":33558,"oth_op_rev":3016,"oth_op_exp":8473,"income_before_income_taxes":10117,"provision_for_income_taxes":479,"income_after_income_taxes":9638,"net_income":9638},"balance_data":{"cash":158,"accounts_receivable":16909,"cur_assets":17067,"fixed_assets":8908,"non_cur_assets":8908,"assets":25975,"cur_liab":19022,"non_cur_liab":8117,"equity":-1164,"equities":25975},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69397,69397,false],["net_turnover_source","gross_profit_calc",49132,49132,false],["gross_profit_calc","admin_exp",33558,33558,false],["gross_profit_calc","other_op_exp_exp",8473,8473,false],["gross_profit_calc","ebit_calc",7101,7101,false]]}},"financial_ratios":{"current_ratio":{"value":0.897224266638629},"quick_ratio":{"value":0.897224266638629},"net_profit_margin":{"value":0.08131343384319449},"roa":{"value":0.3710490856592878},"roe":{"value":-8.280068728522338},"debt_to_equity":{"value":-23.31529209621993,"negative_equity":true},"asset_turnover":{"value":4.563195380173243},"altman_z_score":{"value":5.654279353706851},"roce":{"value":1.4550553717819645}},"source_ids":{"financial_statement_id":"1881260","income_statement_id":"1881260","balance_sheet_id":"1881260"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":193953,"cogs":135584,"gross_prof":58369,"sell_exp":285,"admin_exp":90874,"oth_op_rev":453,"oth_op_exp":1914,"income_before_income_taxes":-34251,"provision_for_income_taxes":315,"income_after_income_taxes":-34566,"net_income":-34566},"balance_data":{"cash":4938,"accounts_receivable":2407,"cur_assets":7345,"fixed_assets":17583,"non_cur_assets":17583,"assets":24928,"cur_liab":28149,"non_cur_liab":7581,"equity":-10802,"equities":24928},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",135584,135584,false],["net_turnover_source","gross_profit_calc",58369,58369,false],["gross_profit_calc","selling_exp",285,285,false],["gross_profit_calc","admin_exp",90874,90874,false],["gross_profit_calc","other_op_exp_exp",1914,1914,false]]}},"financial_ratios":{"current_ratio":{"value":0.26093289282034887},"quick_ratio":{"value":0.26093289282034887},"net_profit_margin":{"value":-0.17821843436296422},"roa":{"value":-1.3866335044929397},"roe":{"value":3.1999629698204037},"debt_to_equity":{"value":-3.3077207924458434,"negative_equity":true},"asset_turnover":{"value":7.780527920410783},"altman_z_score":{"value":2.4035713245751458},"roce":{"value":10.633654144675567}},"source_ids":{"financial_statement_id":"1726686","income_statement_id":"1726686","balance_sheet_id":"1726686"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":294773,"cogs":201164,"gross_prof":93609,"sell_exp":8112,"admin_exp":61231,"oth_op_rev":4624,"oth_op_exp":5574,"income_before_income_taxes":23316,"provision_for_income_taxes":577,"income_after_income_taxes":22739,"net_income":22739},"balance_data":{"cash":1463,"accounts_receivable":35869,"cur_assets":37332,"fixed_assets":19088,"non_cur_assets":19088,"assets":56420,"cur_liab":27641,"non_cur_liab":5015,"equity":23764,"equities":56420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201164,201164,false],["net_turnover_source","gross_profit_calc",93609,93609,false],["gross_profit_calc","selling_exp",8112,8112,false],["gross_profit_calc","admin_exp",61231,61231,false],["gross_profit_calc","other_op_exp_exp",5574,5574,false]]}},"financial_ratios":{"current_ratio":{"value":1.3506023660504323},"quick_ratio":{"value":1.3506023660504323},"net_profit_margin":{"value":0.07714071505870619},"roa":{"value":0.4030308401276143},"roe":{"value":0.9568675307187342},"debt_to_equity":{"value":1.37417943107221,"negative_equity":false},"asset_turnover":{"value":5.224618929457639},"altman_z_score":{"value":7.283708920697137},"roce":{"value":0.8101740852705097}},"source_ids":{"financial_statement_id":"1373459","income_statement_id":"1373459","balance_sheet_id":"1373459"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.07.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.35","3.38","5.01",2,"***","***"],[2023,"1.28","3.52","7.62",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-11.65","0.95","1.4",2,"***","***"],["2026. gada 1. ceturksnis"," -0.93","1.05","1.61",3,"524.75","~ 469.66"],["2025. gada 4. ceturksnis"," -2.02","1.11","1.75",4,"427.79","~ 382.87"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6000,"EUR","2022-10-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV49ZZZ50203154301","K","SIA","2018-07-06","Ropažu nov., Garkalnes pag., Berģi, Ziedu iela 19",2137,101306782,100016784,"0806000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","044400","Garkalnes pag."," -0.35","3.38","5.01",2],[2023,"sabiedrība ar ierobežotu atbildību","3101  ","044400","Garkalnes pag.","1.28","3.52","7.62",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.07.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CERINS FURNITURE SIA","2025. gada 4. ceturksnis"," -2.02","0.00","6.93","1.11","1.75","4"],["CERINS FURNITURE SIA","2026. gada 1. ceturksnis"," -0.93","0.00","5.52","1.05","1.61","3"],["CERINS FURNITURE SIA","2026. gada 2. ceturksnis","-11.65","0.0","17.38","0.95","1.4","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_exp","oth_op_rev"],"data":[[36446,27547,8899,8110,789,17,772,772,null,null,null],[103493,73553,29940,22565,940,236,704,704,2996,3439,null],[294773,201164,93609,61231,23316,577,22739,22739,8112,5574,4624],[193953,135584,58369,90874,-34251,315,-34566,-34566,285,1914,453],[118529,69397,49132,33558,10117,479,9638,9638,null,8473,3016]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[7,790,797,1193,1193,1990,1200,790,1990,null,null],[7763,1997,9971,4112,4112,14083,4730,1729,14083,211,7624],[1463,35869,37332,19088,19088,56420,27641,23764,56420,null,5015],[4938,2407,7345,17583,17583,24928,28149,-10802,24928,null,7581],[158,16909,17067,8908,8908,25975,19022,-1164,25975,null,8117]]}}}