{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203161661","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203161661","company_name":"Sabiedrība ar ierobežotu atbildību \"Balkom Estate\"","company_type":"SIA","registered_date":"2018-08-15","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,58658,44301,491377,1,"EUR"],[2024,46366,-13202,461386,1,"EUR"],[2023,298663,305964,474730,1,"EUR"],[2022,37818,29647,178136,1,"EUR"],[2021,21201,4775,169914,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":58658,"cogs":7039,"gross_prof":51619,"sell_exp":6370,"admin_exp":898,"oth_op_exp":50,"income_before_income_taxes":44301,"income_after_income_taxes":44301,"net_income":44301},"balance_data":{"cash":7176,"accounts_receivable":374201,"cur_assets":381377,"fixed_assets":110000,"non_cur_assets":110000,"assets":491377,"cur_liab":1757,"equity":489620,"equities":491377},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7039,7039,false],["net_turnover_source","gross_profit_calc",51619,51619,false],["gross_profit_calc","selling_exp",6370,6370,false],["gross_profit_calc","admin_exp",898,898,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":217.06146841206603},"quick_ratio":{"value":217.06146841206603},"net_profit_margin":{"value":0.7552422516962733},"roa":{"value":0.09015684494797274},"roe":{"value":0.09048037253380173},"debt_to_equity":{"value":0.0035884972019116865,"negative_equity":false},"asset_turnover":{"value":0.11937473670928839},"altman_z_score":{"value":118.83779029007572},"roce":{"value":0.09048037253380173}},"source_ids":{"financial_statement_id":"2266282","income_statement_id":"2266282","balance_sheet_id":"2266282"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":46366,"cogs":50000,"gross_prof":-3634,"sell_exp":9064,"admin_exp":504,"income_before_income_taxes":-13202,"income_after_income_taxes":-13202,"net_income":-13202},"balance_data":{"accounts_receivable":346586,"cur_assets":346586,"fixed_assets":114800,"non_cur_assets":114800,"assets":461386,"cur_liab":16067,"equity":445319,"equities":461386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",50000,50000,false],["net_turnover_source","gross_profit_calc",3634,-3634,true],["gross_profit_calc","selling_exp",9064,9064,false],["gross_profit_calc","admin_exp",504,504,false],["gross_profit_calc","ebit_calc",13202,-13202,true]]}},"financial_ratios":{"current_ratio":{"value":21.57129520134437},"quick_ratio":{"value":21.57129520134437},"net_profit_margin":{"value":-0.2847345037311823},"roa":{"value":-0.028613785420450556},"roe":{"value":-0.02964616376125878},"debt_to_equity":{"value":0.03607975406394068,"negative_equity":false},"asset_turnover":{"value":0.10049286280901458},"altman_z_score":{"value":12.983401990719317},"roce":{"value":-0.02964616376125878}},"source_ids":{"financial_statement_id":"2064722","income_statement_id":"2064722","balance_sheet_id":"2064722"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":298663,"gross_prof":298663,"sell_exp":3839,"admin_exp":384,"other_interest_revenues":11524,"income_before_income_taxes":305964,"income_after_income_taxes":305964,"net_income":305964},"balance_data":{"accounts_receivable":308730,"cur_assets":308730,"fixed_assets":166000,"non_cur_assets":166000,"assets":474730,"cur_liab":15943,"provisions":266,"equity":458521,"equities":474730},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",298663,298663,false],["gross_profit_calc","selling_exp",3839,3839,false],["gross_profit_calc","admin_exp",384,384,false],["gross_profit_calc","ebit_calc",294440,294440,false],["ebit_calc","ebt_calc",294440,294440,false]]}},"financial_ratios":{"current_ratio":{"value":19.36461142821301},"quick_ratio":{"value":19.36461142821301},"net_profit_margin":{"value":1.0244456126135477},"roa":{"value":0.644501084827165},"roe":{"value":0.6672845954710908},"debt_to_equity":{"value":0.034770490337410934,"negative_equity":false},"asset_turnover":{"value":0.6291218166115476},"altman_z_score":{"value":15.969822859286513},"roce":{"value":0.666897710702352}},"source_ids":{"financial_statement_id":"1797808","income_statement_id":"1797808","balance_sheet_id":"1797808"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":37818,"gross_prof":37818,"sell_exp":7788,"admin_exp":545,"oth_op_rev":167,"oth_op_exp":5,"income_before_income_taxes":29647,"income_after_income_taxes":29647,"net_income":29647},"balance_data":{"cash":2946,"accounts_receivable":7990,"cur_assets":10936,"fixed_assets":167200,"non_cur_assets":167200,"assets":178136,"cur_liab":25337,"provisions":242,"equity":152557,"equities":178136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",37818,37818,false],["gross_profit_calc","selling_exp",7788,7788,false],["gross_profit_calc","admin_exp",545,545,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",29480,29480,false]]}},"financial_ratios":{"current_ratio":{"value":0.43162173895883493},"quick_ratio":{"value":0.43162173895883493},"net_profit_margin":{"value":0.7839388650906975},"roa":{"value":0.16642902052364486},"roe":{"value":0.19433392109178865},"debt_to_equity":{"value":0.16608218567486252,"negative_equity":false},"asset_turnover":{"value":0.21229846858579962},"altman_z_score":{"value":3.925250178448912},"roce":{"value":0.1940261389145217}},"source_ids":{"financial_statement_id":"1461805","income_statement_id":"1461805","balance_sheet_id":"1461805"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21201,"gross_prof":21201,"sell_exp":16457,"admin_exp":220,"oth_op_rev":251,"income_before_income_taxes":4775,"income_after_income_taxes":4775,"net_income":4775},"balance_data":{"cash":1300,"accounts_receivable":214,"cur_assets":1514,"fixed_assets":168400,"non_cur_assets":168400,"assets":169914,"cur_liab":47004,"equity":122910,"equities":169914},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",21201,21201,false],["gross_profit_calc","selling_exp",16457,16457,false],["gross_profit_calc","admin_exp",220,220,false],["gross_profit_calc","ebit_calc",4524,4524,false],["other_op_rev_source","ebit_calc",251,251,false]]}},"financial_ratios":{"current_ratio":{"value":0.03221002467875075},"quick_ratio":{"value":0.03221002467875075},"net_profit_margin":{"value":0.22522522522522523},"roa":{"value":0.0281024518285721},"roe":{"value":0.03884956472215442},"debt_to_equity":{"value":0.38242616548694164,"negative_equity":false},"asset_turnover":{"value":0.12477488611886013},"altman_z_score":{"value":1.7308239435736832},"roce":{"value":0.03884956472215442}},"source_ids":{"financial_statement_id":"1312802","income_statement_id":"1312802","balance_sheet_id":"1312802"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1.07","0.44","0.62",1,"***","***"],[2023,"0.95","0.39","0.55",1,"***","***"],[2022,"3.22","0.73","1.12",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.25","0.54","0.7",1,"***","***"],["2026. gada 1. ceturksnis","1.22","0.53","0.69",1,"***","***"],["2025. gada 4. ceturksnis","1.18","0.51","0.67",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2018-08-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-02-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV82ZZZ50203161661","K","SIA","2018-08-15","Ogres nov., Ogre, Priežu iela 7",5001,101363592,100016688,100003470]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","50003746631","2018-08-15"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","040010","Ogre","1.07","0.44","0.62",1],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","040010","Ogre","0.95","0.39","0.55",1],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","040010","Ogre","3.22","0.73","1.12",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALKOM ESTATE SIA","2025. gada 4. ceturksnis","1.18","0.00","0.00","0.51","0.67","1"],["BALKOM ESTATE SIA","2026. gada 1. ceturksnis","1.22","0.00","0.00","0.53","0.69","1"],["BALKOM ESTATE SIA","2026. gada 2. ceturksnis","1.25","0.0","0.0","0.54","0.7","1"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","other_interest_revenues","cogs"],"data":[[22429,22429,19969,319,511,1630,1630,1630,null,null,null],[21201,21201,16457,220,null,4775,4775,4775,251,null,null],[37818,37818,7788,545,5,29647,29647,29647,167,null,null],[298663,298663,3839,384,null,305964,305964,305964,null,11524,null],[46366,-3634,9064,504,null,-13202,-13202,-13202,null,null,50000]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities"],"data":[[2559,355,2914,169600,169600,172514,54137,242,118135,172514],[1300,214,1514,168400,168400,169914,47004,null,122910,169914],[2946,7990,10936,167200,167200,178136,25337,242,152557,178136],[null,308730,308730,166000,166000,474730,15943,266,458521,474730],[null,346586,346586,114800,114800,461386,16067,null,445319,461386]]}}}