{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203161981","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203161981"},"registration_number":"50203161981","company_name":"SIA ILA Factory","company_type":"SIA","registered_date":"2018-08-16","area_of_activity":{"nace_code":"3212","nace_description":"Juvelierizstrādājumu un līdzīgu izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33387,-8787,3734,1,"EUR"],[2024,41681,2434,11408,1,"EUR"],[2023,31872,3548,9725,0,"EUR"],[2022,25272,4561,9249,1,"EUR"],[2021,6486,1126,3557,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33387,"cogs":22793,"gross_prof":10594,"admin_exp":13419,"oth_op_exp":5962,"income_before_income_taxes":-8787,"income_after_income_taxes":-8787,"net_income":-8787},"balance_data":{"cash":1958,"cur_assets":1958,"fixed_assets":1776,"non_cur_assets":1776,"assets":3734,"cur_liab":3186,"equity":548,"equities":3734},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22793,22793,false],["net_turnover_source","gross_profit_calc",10594,10594,false],["gross_profit_calc","admin_exp",13419,13419,false],["gross_profit_calc","other_op_exp_exp",5962,5962,false],["gross_profit_calc","ebit_calc",8787,-8787,true]]}},"financial_ratios":{"current_ratio":{"value":0.6145637162586315},"quick_ratio":{"value":0.6145637162586315},"net_profit_margin":{"value":-0.26318627010513074},"roa":{"value":-2.353240492769148},"roe":{"value":-16.034671532846716},"debt_to_equity":{"value":5.813868613138686,"negative_equity":false},"asset_turnover":{"value":8.941349758971612},"altman_z_score":{"value":1.572695527029576},"roce":{"value":-16.034671532846716}},"source_ids":{"financial_statement_id":"2334304","income_statement_id":"2334304","balance_sheet_id":"2334304"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":41681,"cogs":30118,"gross_prof":11563,"admin_exp":5307,"oth_op_exp":3822,"income_before_income_taxes":2434,"income_after_income_taxes":2434,"net_income":2434},"balance_data":{"cash":4603,"accounts_receivable":4108,"cur_assets":8711,"fixed_assets":2697,"non_cur_assets":2697,"assets":11408,"cur_liab":2073,"equity":9335,"equities":11408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30118,30118,false],["net_turnover_source","gross_profit_calc",11563,11563,false],["gross_profit_calc","admin_exp",5307,5307,false],["gross_profit_calc","other_op_exp_exp",3822,3822,false],["gross_profit_calc","ebit_calc",2434,2434,false]]}},"financial_ratios":{"current_ratio":{"value":4.202122527737578},"quick_ratio":{"value":4.202122527737578},"net_profit_margin":{"value":0.05839591180633862},"roa":{"value":0.21335904628330996},"roe":{"value":0.2607391537225495},"debt_to_equity":{"value":0.2220674879485806,"negative_equity":false},"asset_turnover":{"value":3.653664095371669},"altman_z_score":{"value":7.310870490888664},"roce":{"value":0.2607391537225495}},"source_ids":{"financial_statement_id":"1994967","income_statement_id":"1994967","balance_sheet_id":"1994967"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":31872,"cogs":26751,"gross_prof":5121,"admin_exp":3179,"oth_op_rev":2500,"oth_op_exp":894,"income_before_income_taxes":3548,"income_after_income_taxes":3548,"net_income":3548},"balance_data":{"cash":1167,"accounts_receivable":7691,"cur_assets":8858,"fixed_assets":867,"non_cur_assets":867,"assets":9725,"cur_liab":2824,"equity":6901,"equities":9725},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",26751,26751,false],["net_turnover_source","gross_profit_calc",5121,5121,false],["gross_profit_calc","admin_exp",3179,3179,false],["gross_profit_calc","other_op_exp_exp",894,894,false],["gross_profit_calc","ebit_calc",1048,1048,false]]}},"financial_ratios":{"current_ratio":{"value":3.1366855524079322},"quick_ratio":{"value":3.1366855524079322},"net_profit_margin":{"value":0.11132028112449799},"roa":{"value":0.36483290488431874},"roe":{"value":0.5141283871902623},"debt_to_equity":{"value":0.40921605564410957,"negative_equity":false},"asset_turnover":{"value":3.2773264781491003},"altman_z_score":{"value":6.476575518981626},"roce":{"value":0.5141283871902623}},"source_ids":{"financial_statement_id":"1921009","income_statement_id":"1921009","balance_sheet_id":"1921009"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25272,"cogs":10410,"gross_prof":14862,"admin_exp":9043,"oth_op_exp":1258,"income_before_income_taxes":4561,"income_after_income_taxes":4561,"net_income":4561},"balance_data":{"cash":1956,"accounts_receivable":3955,"inventories":1027,"cur_assets":6938,"fixed_assets":2311,"non_cur_assets":2311,"assets":9249,"cur_liab":5896,"equity":3353,"equities":9249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10410,10410,false],["net_turnover_source","gross_profit_calc",14862,14862,false],["gross_profit_calc","admin_exp",9043,9043,false],["gross_profit_calc","other_op_exp_exp",1258,1258,false],["gross_profit_calc","ebit_calc",4561,4561,false]]}},"financial_ratios":{"current_ratio":{"value":1.1767299864314789},"quick_ratio":{"value":1.0025440976933515},"net_profit_margin":{"value":0.1804764165875277},"roa":{"value":0.49313439290734135},"roe":{"value":1.360274381151208},"debt_to_equity":{"value":1.7584252907843723,"negative_equity":false},"asset_turnover":{"value":2.732403503081414},"altman_z_score":{"value":4.885794386147287},"roce":{"value":1.360274381151208}},"source_ids":{"financial_statement_id":"1460043","income_statement_id":"1460043","balance_sheet_id":"1460043"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":6486,"cogs":2658,"gross_prof":3828,"admin_exp":2590,"oth_op_exp":112,"income_before_income_taxes":1126,"income_after_income_taxes":1126,"net_income":1126},"balance_data":{"cash":636,"accounts_receivable":870,"cur_assets":1506,"fixed_assets":2051,"non_cur_assets":2051,"assets":3557,"cur_liab":4765,"equity":-1208,"equities":3557},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2658,2658,false],["net_turnover_source","gross_profit_calc",3828,3828,false],["gross_profit_calc","admin_exp",2590,2590,false],["gross_profit_calc","other_op_exp_exp",112,112,false],["gross_profit_calc","ebit_calc",1126,1126,false]]}},"financial_ratios":{"current_ratio":{"value":0.31605456453305353},"quick_ratio":{"value":0.31605456453305353},"net_profit_margin":{"value":0.17360468701819304},"roa":{"value":0.31655889794770875},"roe":{"value":-0.9321192052980133},"debt_to_equity":{"value":-3.9445364238410594,"negative_equity":true},"asset_turnover":{"value":1.823446724768063},"altman_z_score":{"value":1.7522897046776216},"roce":{"value":-0.9321192052980133}},"source_ids":{"financial_statement_id":"1428320","income_statement_id":"1428320","balance_sheet_id":"1428320"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.35","0.49","0.48","—","—"],[2023,"0.97","0.53","1.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.15","0.12","0.01","—","—"],["2026. gada 1. ceturksnis","0.19","0.06","0.00","—","—"],["2025. gada 4. ceturksnis","0.41","0.07","0.41","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-03-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV75ZZZ50203161981","K","SIA","2018-08-16","Ķekavas nov., Ķekava, Gaismas iela 19 k-6 - 88",2123,114760538,100016470,100003831,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3212  ","034220","Ķekava","0.35","0.49","0.48"],[2023,"sabiedrība ar ierobežotu atbildību","3212  ","034220","Ķekava","0.97","0.53","1.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ILA FACTORY SIA","2025. gada 4. ceturksnis","0.41","0.06","0.13","0.07","0.41","0"],["ILA FACTORY SIA","2026. gada 1. ceturksnis","0.19","0.13","0.00","0.06","0.00","0"],["ILA FACTORY SIA","2026. gada 2. ceturksnis","0.15","0.03","0.0","0.12","0.01","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev"],"data":[[1512,1492,20,44,292,-316,-316,-316,null,null],[5254,1916,3338,33,5324,-2019,-2019,-2019,null,null],[6486,2658,3828,null,2590,1126,1126,1126,112,null],[25272,10410,14862,null,9043,4561,4561,4561,1258,null],[31872,26751,5121,null,3179,3548,3548,3548,894,2500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories"],"data":[[228,1,229,229,544,-315,229,null,null,null],[1097,452,1549,1549,3883,-2334,1549,null,null,null],[636,870,1506,3557,4765,-1208,3557,2051,2051,null],[1956,3955,6938,9249,5896,3353,9249,2311,2311,1027],[1167,7691,8858,9725,2824,6901,9725,867,867,null]]}}}