{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203162351","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203162351"},"registration_number":"50203162351","company_name":"SIA \"ESTATEMAX\"","company_type":"SIA","registered_date":"2018-08-17","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,473595,50716,149532,5,"EUR"],[2024,351393,22603,115627,5,"EUR"],[2023,418498,22140,78469,5,"EUR"],[2022,316637,77668,184967,4,"EUR"],[2021,258052,10954,152626,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":473595,"cogs":375320,"gross_prof":98275,"sell_exp":34866,"admin_exp":19474,"oth_op_rev":31633,"oth_op_exp":24852,"income_before_income_taxes":50716,"income_after_income_taxes":50716,"net_income":50716},"balance_data":{"cash":110264,"accounts_receivable":20831,"inventories":1330,"cur_assets":132425,"fixed_assets":16756,"intangible_assets":351,"non_cur_assets":17107,"assets":149532,"cur_liab":66772,"equity":82760,"equities":149532},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",375320,375320,false],["net_turnover_source","gross_profit_calc",98275,98275,false],["gross_profit_calc","selling_exp",34866,34866,false],["gross_profit_calc","admin_exp",19474,19474,false],["gross_profit_calc","other_op_exp_exp",24852,24852,false]]}},"financial_ratios":{"current_ratio":{"value":1.9832414784640269},"quick_ratio":{"value":1.9633229497394118},"net_profit_margin":{"value":0.10708727921536333},"roa":{"value":0.3391648610330899},"roe":{"value":0.6128081198646689},"debt_to_equity":{"value":0.8068148864185597,"negative_equity":false},"asset_turnover":{"value":3.1671816066126315},"altman_z_score":{"value":5.518782229341664},"roce":{"value":0.6128081198646689}},"source_ids":{"financial_statement_id":"2209553","income_statement_id":"2209553","balance_sheet_id":"2209553"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":351393,"cogs":279545,"gross_prof":71848,"sell_exp":19468,"admin_exp":27620,"oth_op_rev":1788,"oth_op_exp":70,"income_before_income_taxes":26478,"provision_for_income_taxes":3875,"income_after_income_taxes":22603,"net_income":22603},"balance_data":{"cash":34204,"accounts_receivable":34783,"cur_assets":68987,"fixed_assets":46289,"intangible_assets":351,"non_cur_assets":46640,"assets":115627,"cur_liab":83584,"equity":32043,"equities":115627},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",279545,279545,false],["net_turnover_source","gross_profit_calc",71848,71848,false],["gross_profit_calc","selling_exp",19468,19468,false],["gross_profit_calc","admin_exp",27620,27620,false],["gross_profit_calc","other_op_exp_exp",70,70,false]]}},"financial_ratios":{"current_ratio":{"value":0.8253613131699847},"quick_ratio":{"value":0.8253613131699847},"net_profit_margin":{"value":0.06432399051773939},"roa":{"value":0.19548202409471835},"roe":{"value":0.7053958742939176},"debt_to_equity":{"value":2.6084948350653807,"negative_equity":false},"asset_turnover":{"value":3.039022027727088},"altman_z_score":{"value":4.049652003112655},"roce":{"value":0.8263271229285647}},"source_ids":{"financial_statement_id":"1969657","income_statement_id":"1969657","balance_sheet_id":"1969657"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":418498,"cogs":298419,"gross_prof":120079,"sell_exp":28856,"admin_exp":18296,"oth_op_rev":11334,"oth_op_exp":572,"interest_expenses":900,"income_before_income_taxes":82789,"provision_for_income_taxes":32649,"income_after_income_taxes":50140,"extra_dividends":28000,"net_income":22140},"balance_data":{"cash":27300,"accounts_receivable":35820,"cur_assets":63120,"fixed_assets":14998,"intangible_assets":351,"non_cur_assets":15349,"assets":78469,"cur_liab":53529,"equity":24940,"equities":78469},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298419,298419,false],["net_turnover_source","gross_profit_calc",120079,120079,false],["gross_profit_calc","selling_exp",28856,28856,false],["gross_profit_calc","admin_exp",18296,18296,false],["gross_profit_calc","other_op_exp_exp",572,572,false]]}},"financial_ratios":{"current_ratio":{"value":1.1791739057333408},"quick_ratio":{"value":1.1791739057333408},"net_profit_margin":{"value":0.05290347863072225},"roa":{"value":0.2821496387108285},"roe":{"value":0.8877305533279871},"debt_to_equity":{"value":2.1463111467522054,"negative_equity":false},"interest_coverage":{"value":92.98777777777778},"asset_turnover":{"value":5.333290853712931},"altman_z_score":{"value":9.188836705957716},"roce":{"value":3.3556134723336006}},"source_ids":{"financial_statement_id":"1792275","income_statement_id":"1792275","balance_sheet_id":"1792275"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":316637,"cogs":276757,"gross_prof":39880,"sell_exp":10334,"admin_exp":5597,"oth_op_rev":71225,"oth_op_exp":6,"income_before_income_taxes":95168,"provision_for_income_taxes":17500,"income_after_income_taxes":77668,"net_income":77668},"balance_data":{"cash":109234,"accounts_receivable":58500,"cur_assets":167734,"fixed_assets":16882,"intangible_assets":351,"non_cur_assets":17233,"assets":184967,"cur_liab":79572,"equity":105395,"equities":184967},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",276757,276757,false],["net_turnover_source","gross_profit_calc",39880,39880,false],["gross_profit_calc","selling_exp",10334,10334,false],["gross_profit_calc","admin_exp",5597,5597,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":2.1079525461217514},"quick_ratio":{"value":2.1079525461217514},"net_profit_margin":{"value":0.24529034825367851},"roa":{"value":0.4199019284521023},"roe":{"value":0.7369230039375682},"debt_to_equity":{"value":0.7549883770577351,"negative_equity":false},"asset_turnover":{"value":1.7118567095752215},"altman_z_score":{"value":4.687698642091371},"roce":{"value":0.9029650362920442}},"source_ids":{"financial_statement_id":"1461678","income_statement_id":"1461678","balance_sheet_id":"1461678"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":258052,"gross_prof":258052,"sell_exp":16078,"admin_exp":4756,"oth_op_exp":226264,"income_before_income_taxes":10954,"income_after_income_taxes":10954,"net_income":10954},"balance_data":{"cash":30463,"accounts_receivable":53957,"cur_assets":84420,"fixed_assets":68206,"non_cur_assets":68206,"assets":152626,"cur_liab":54901,"equity":97725,"equities":152626},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",258052,258052,false],["gross_profit_calc","selling_exp",16078,16078,false],["gross_profit_calc","admin_exp",4756,4756,false],["gross_profit_calc","other_op_exp_exp",226264,226264,false],["gross_profit_calc","ebit_calc",10954,10954,false]]}},"financial_ratios":{"current_ratio":{"value":1.5376769093459135},"quick_ratio":{"value":1.5376769093459135},"net_profit_margin":{"value":0.04244880876722521},"roa":{"value":0.07177020953179668},"roe":{"value":0.11209004860578153},"debt_to_equity":{"value":0.5617907393195191,"negative_equity":false},"asset_turnover":{"value":1.6907473169708962},"altman_z_score":{"value":3.3389644889035055},"roce":{"value":0.11209004860578153}},"source_ids":{"financial_statement_id":"1376328","income_statement_id":"1376328","balance_sheet_id":"1376328"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.08.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"56.30","5.78","9.52",5,"465.43","~ 416.56"],[2023,"79.08","4.13","6.58",5,"321.70","~ 287.92"],[2022,"53.07","3.74","6.84",4,"418.01","~ 369.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","11.97","0.98","1.43",4,"349.56","~ 312.86"],["2026. gada 2. ceturksnis","16.67","0.98","1.84",4,"449.79","~ 402.56"],["2026. gada 1. ceturksnis","17.57","1.09","2.28",4,"557.35","~ 498.83"],["2025. gada 4. ceturksnis","12.68","1.41","2.47",5,"483.04","~ 432.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.52,"employees":5,"gross_salary_raw":465.4346338124572,"gross_salary_formatted":"465.43","net_salary_formatted":"~ 416.56","vsaoi_employee_part":"48.87","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.52,"employees":5,"gross_salary_raw":465.4346338124572,"gross_salary_formatted":"465.43","net_salary_formatted":"~ 416.56","vsaoi_employee_part":"48.87","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-08-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,3,"EUR"],[2021,2,"EUR"],[2022,4,"EUR"],[2024,5,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-07-03","SIA \"JG115\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ50203162351","K","SIA","2018-08-17","Rīga, Jūrmalas gatve 115B - 2",1029,112536703,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010092","Kurzemes rajons","56.30","5.78","9.52",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010092","Kurzemes rajons","79.08","4.13","6.58",5],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010092","Kurzemes rajons","53.07","3.74","6.84",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.08.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ESTATEMAX SIA","2026. gada 3. ceturksnis","11.97","9.56","0.0","0.98","1.43","4"],["ESTATEMAX SIA","2026. gada 2. ceturksnis","16.67","13.85","0.0","0.98","1.84","4"],["ESTATEMAX SIA","2026. gada 1. ceturksnis","17.57","14.19","0.00","1.09","2.28","4"],["ESTATEMAX SIA","2025. gada 4. ceturksnis","12.68","8.79","0.00","1.41","2.47","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-21",7162.2,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1b031049"],["2026-05-21",23099.37,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1b031049"],["2026-05-21",6287.59,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a34157b1"],["2026-05-21",20278.28,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a34157b1"],["2026-05-21",7160.01,"AS \"Attīstības finanšu institūcija Altum\"","Energoefektivitātes paaugstināšana un AER uzņēmējdarbībā (AF)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","1b031049"]]}}}