{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203165061","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203165061"},"registration_number":"50203165061","company_name":"SIA \"Explicit Design\"","company_type":"SIA","registered_date":"2018-08-30","area_of_activity":{"nace_code":"9013","nace_description":"Cita mākslas jaunrade"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,28612,10418,14092,1,"EUR"],[2024,21670,5178,8998,1,"EUR"],[2023,30195,3002,8944,1,"EUR"],[2022,65100,18196,23681,1,"EUR"],[2021,94289,35122,39005,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28612,"cogs":11414,"gross_prof":17198,"admin_exp":508,"oth_op_exp":22,"income_before_income_taxes":16668,"provision_for_income_taxes":2250,"income_after_income_taxes":14418,"extra_dividends":4000,"net_income":10418},"balance_data":{"cash":9335,"accounts_receivable":3,"cur_assets":9338,"fixed_assets":4754,"non_cur_assets":4754,"assets":14092,"cur_liab":665,"equity":13427,"equities":14092},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11414,11414,false],["net_turnover_source","gross_profit_calc",17198,17198,false],["gross_profit_calc","admin_exp",508,508,false],["gross_profit_calc","other_op_exp_exp",22,22,false],["gross_profit_calc","ebit_calc",16668,16668,false]]}},"financial_ratios":{"current_ratio":{"value":14.042105263157895},"quick_ratio":{"value":14.042105263157895},"net_profit_margin":{"value":0.3641129595973717},"roa":{"value":0.739284700539313},"roe":{"value":0.7758993073657555},"debt_to_equity":{"value":0.049527072316973265,"negative_equity":false},"asset_turnover":{"value":2.03037184217996},"altman_z_score":{"value":15.429789152486666},"roce":{"value":1.2413793103448276}},"source_ids":{"financial_statement_id":"2104295","income_statement_id":"2104295","balance_sheet_id":"2104295"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21670,"cogs":16028,"gross_prof":5642,"admin_exp":538,"oth_op_rev":100,"oth_op_exp":26,"income_before_income_taxes":5178,"income_after_income_taxes":5178,"net_income":5178},"balance_data":{"cash":6668,"cur_assets":6668,"fixed_assets":2330,"non_cur_assets":2330,"assets":8998,"cur_liab":988,"equity":8010,"equities":8998},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16028,16028,false],["net_turnover_source","gross_profit_calc",5642,5642,false],["gross_profit_calc","admin_exp",538,538,false],["gross_profit_calc","other_op_exp_exp",26,26,false],["gross_profit_calc","ebit_calc",5078,5078,false]]}},"financial_ratios":{"current_ratio":{"value":6.748987854251012},"quick_ratio":{"value":6.748987854251012},"net_profit_margin":{"value":0.23894785417628056},"roa":{"value":0.5754612136030229},"roe":{"value":0.6464419475655431},"debt_to_equity":{"value":0.1233458177278402,"negative_equity":false},"asset_turnover":{"value":2.4083129584352077},"altman_z_score":{"value":8.803119852994772},"roce":{"value":0.6464419475655431}},"source_ids":{"financial_statement_id":"1952870","income_statement_id":"1952870","balance_sheet_id":"1952870"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":30195,"cogs":14378,"gross_prof":15817,"admin_exp":343,"oth_op_exp":22,"income_before_income_taxes":15452,"provision_for_income_taxes":2750,"income_after_income_taxes":12702,"extra_dividends":9700,"net_income":3002},"balance_data":{"cash":5068,"accounts_receivable":3,"cur_assets":5071,"fixed_assets":3873,"non_cur_assets":3873,"assets":8944,"cur_liab":2112,"equity":6832,"equities":8944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14378,14378,false],["net_turnover_source","gross_profit_calc",15817,15817,false],["gross_profit_calc","admin_exp",343,343,false],["gross_profit_calc","other_op_exp_exp",22,22,false],["gross_profit_calc","ebit_calc",15452,15452,false]]}},"financial_ratios":{"current_ratio":{"value":2.4010416666666665},"quick_ratio":{"value":2.4010416666666665},"net_profit_margin":{"value":0.09942043384666335},"roa":{"value":0.3356440071556351},"roe":{"value":0.43940281030444966},"debt_to_equity":{"value":0.3091334894613583,"negative_equity":false},"asset_turnover":{"value":3.3760062611806796},"altman_z_score":{"value":10.979866350219547},"roce":{"value":2.261709601873536}},"source_ids":{"financial_statement_id":"1788621","income_statement_id":"1788621","balance_sheet_id":"1788621"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":65100,"cogs":12394,"gross_prof":52706,"admin_exp":308,"oth_op_exp":452,"income_before_income_taxes":51946,"provision_for_income_taxes":13750,"income_after_income_taxes":38196,"extra_dividends":20000,"net_income":18196},"balance_data":{"cash":17577,"accounts_receivable":2,"cur_assets":17579,"fixed_assets":6102,"non_cur_assets":6102,"assets":23681,"cur_liab":2301,"equity":21380,"equities":23681},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12394,12394,false],["net_turnover_source","gross_profit_calc",52706,52706,false],["gross_profit_calc","admin_exp",308,308,false],["gross_profit_calc","other_op_exp_exp",452,452,false],["gross_profit_calc","ebit_calc",51946,51946,false]]}},"financial_ratios":{"current_ratio":{"value":7.639721860060843},"quick_ratio":{"value":7.639721860060843},"net_profit_margin":{"value":0.2795084485407066},"roa":{"value":0.7683797136945231},"roe":{"value":0.8510757717492984},"debt_to_equity":{"value":0.10762394761459308,"negative_equity":false},"asset_turnover":{"value":2.7490393142181495},"altman_z_score":{"value":14.688728102290952},"roce":{"value":2.4296538821328344}},"source_ids":{"financial_statement_id":"1440665","income_statement_id":"1440665","balance_sheet_id":"1440665"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":94289,"cogs":12731,"gross_prof":81558,"admin_exp":426,"oth_op_rev":1,"oth_op_exp":11,"income_before_income_taxes":81122,"provision_for_income_taxes":15800,"income_after_income_taxes":65322,"extra_dividends":30200,"net_income":35122},"balance_data":{"cash":38395,"accounts_receivable":6,"cur_assets":38401,"fixed_assets":604,"non_cur_assets":604,"assets":39005,"cur_liab":821,"equity":38184,"equities":39005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12731,12731,false],["net_turnover_source","gross_profit_calc",81558,81558,false],["gross_profit_calc","admin_exp",426,426,false],["gross_profit_calc","other_op_exp_exp",11,11,false],["gross_profit_calc","ebit_calc",81121,81121,false]]}},"financial_ratios":{"current_ratio":{"value":46.77344701583435},"quick_ratio":{"value":46.77344701583435},"net_profit_margin":{"value":0.3724930797866135},"roa":{"value":0.9004486604281502},"roe":{"value":0.9198093442279489},"debt_to_equity":{"value":0.021501152315105805,"negative_equity":false},"asset_turnover":{"value":2.4173567491347265},"altman_z_score":{"value":29.928226836966623},"roce":{"value":2.1245024093861304}},"source_ids":{"financial_statement_id":"1302020","income_statement_id":"1302020","balance_sheet_id":"1302020"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"4.61","1.49","2.84",1,"***","***"],[2023,"9.78","1.31","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.36","0.0","0.4",1,"***","***"],["2026. gada 1. ceturksnis","1.86","0.00","0.39",1,"***","***"],["2025. gada 4. ceturksnis","1.34","0.00","0.39",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-08-24"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-09-05","SIA \"Explict Design\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV44ZZZ50203165061","K","SIA","2018-08-30","Cēsu nov., Priekuļu pag., Priekuļi, Raunas iela 20",4126,104456074,100016487,"0427372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9013  ","026500","Priekuļu pag.","4.61","1.49","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","9003  ","026500","Priekuļu pag.","9.78","1.31","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXPLICIT DESIGN SIA","2025. gada 4. ceturksnis","1.34","0.00","0.06","0.00","0.39","1"],["EXPLICIT DESIGN SIA","2026. gada 1. ceturksnis","1.86","0.00","0.03","0.00","0.39","1"],["EXPLICIT DESIGN SIA","2026. gada 2. ceturksnis","0.36","0.0","0.04","0.0","0.4","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","net_income"],"data":[[129922,13896,116026,362,3,49,115618,24600,91018,58400,32618],[94289,12731,81558,426,1,11,81122,15800,65322,30200,35122],[65100,12394,52706,308,null,452,51946,13750,38196,20000,18196],[30195,14378,15817,343,null,22,15452,2750,12702,9700,3002],[21670,16028,5642,538,100,26,5178,null,5178,null,5178]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[35008,4,35012,1835,1835,36847,785,36062,36847],[38395,6,38401,604,604,39005,821,38184,39005],[17577,2,17579,6102,6102,23681,2301,21380,23681],[5068,3,5071,3873,3873,8944,2112,6832,8944],[6668,null,6668,2330,2330,8998,988,8010,8998]]}}}