{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203187711","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203187711"},"registration_number":"50203187711","company_name":"SIA \"PharmPRO\"","company_type":"SIA","registered_date":"2018-12-28","area_of_activity":{"nace_code":"4618","nace_description":"Citu konkrētu produktu vairumtirdzniecības aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,779641,56830,268831,5,"EUR"],[2024,625891,-3933,244605,5,"EUR"],[2023,635330,10110,228569,5,"EUR"],[2022,490198,18917,142216,3,"EUR"],[2021,217893,-14903,93153,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":779641,"cogs":505640,"gross_prof":274001,"sell_exp":140140,"admin_exp":58614,"oth_op_exp":18417,"income_before_income_taxes":56830,"income_after_income_taxes":56830,"net_income":56830},"balance_data":{"cash":17791,"accounts_receivable":208054,"inventories":39812,"cur_assets":265657,"fixed_assets":2976,"intangible_assets":198,"non_cur_assets":3174,"assets":268831,"cur_liab":253750,"equity":15081,"equities":268831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",505640,505640,false],["net_turnover_source","gross_profit_calc",274001,274001,false],["gross_profit_calc","selling_exp",140140,140140,false],["gross_profit_calc","admin_exp",58614,58614,false],["gross_profit_calc","other_op_exp_exp",18417,18417,false]]}},"financial_ratios":{"current_ratio":{"value":1.0469241379310346},"quick_ratio":{"value":0.8900295566502463},"net_profit_margin":{"value":0.07289252361022573},"roa":{"value":0.21139675111873257},"roe":{"value":3.7683177508122805},"debt_to_equity":{"value":16.825807307207747,"negative_equity":false},"asset_turnover":{"value":2.9001156860629913},"altman_z_score":{"value":3.6553593920405576},"roce":{"value":3.7683177508122805}},"source_ids":{"financial_statement_id":"2207057","income_statement_id":"2207057","balance_sheet_id":"2207057"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":625891,"cogs":440136,"gross_prof":185755,"sell_exp":127818,"admin_exp":55800,"oth_op_exp":6070,"income_before_income_taxes":-3933,"income_after_income_taxes":-3933,"net_income":-3933},"balance_data":{"cash":12985,"accounts_receivable":182125,"inventories":45517,"cur_assets":240627,"fixed_assets":3540,"intangible_assets":438,"non_cur_assets":3978,"assets":244605,"cur_liab":286354,"equity":-41749,"equities":244605},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",440136,440136,false],["net_turnover_source","gross_profit_calc",185755,185755,false],["gross_profit_calc","selling_exp",127818,127818,false],["gross_profit_calc","admin_exp",55800,55800,false],["gross_profit_calc","other_op_exp_exp",6070,6070,false]]}},"financial_ratios":{"current_ratio":{"value":0.8403130391054429},"quick_ratio":{"value":0.6813594362222982},"net_profit_margin":{"value":-0.006283841755193796},"roa":{"value":-0.01607898448519041},"roe":{"value":0.09420584924189801},"debt_to_equity":{"value":-6.858942729167166,"negative_equity":true},"asset_turnover":{"value":2.5587825269311746},"altman_z_score":{"value":2.1638707312941845},"roce":{"value":0.09420584924189801}},"source_ids":{"financial_statement_id":"2069531","income_statement_id":"2069531","balance_sheet_id":"2069531"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":635330,"cogs":450134,"gross_prof":185196,"sell_exp":117244,"admin_exp":52326,"oth_op_exp":5516,"income_before_income_taxes":10110,"income_after_income_taxes":10110,"net_income":10110},"balance_data":{"cash":8111,"accounts_receivable":178036,"inventories":36604,"cur_assets":222751,"fixed_assets":5115,"intangible_assets":703,"non_cur_assets":5818,"assets":228569,"cur_liab":266385,"equity":-37816,"equities":228569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",450134,450134,false],["net_turnover_source","gross_profit_calc",185196,185196,false],["gross_profit_calc","selling_exp",117244,117244,false],["gross_profit_calc","admin_exp",52326,52326,false],["gross_profit_calc","other_op_exp_exp",5516,5516,false]]}},"financial_ratios":{"current_ratio":{"value":0.8361994857067778},"quick_ratio":{"value":0.6987893462469734},"net_profit_margin":{"value":0.015912990099633262},"roa":{"value":0.044231719962024595},"roe":{"value":-0.26734715464353714},"debt_to_equity":{"value":-7.044240533107679,"negative_equity":true},"asset_turnover":{"value":2.7795982832317594},"altman_z_score":{"value":2.574834601633212},"roce":{"value":-0.26734715464353714}},"source_ids":{"financial_statement_id":"1921046","income_statement_id":"1921046","balance_sheet_id":"1921046"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":490198,"cogs":330278,"gross_prof":159920,"sell_exp":84481,"admin_exp":51736,"oth_op_rev":6,"oth_op_exp":4782,"income_before_income_taxes":18927,"provision_for_income_taxes":10,"income_after_income_taxes":18917,"net_income":18917},"balance_data":{"cash":2669,"accounts_receivable":99398,"inventories":35344,"cur_assets":137411,"fixed_assets":3837,"intangible_assets":968,"non_cur_assets":4805,"assets":142216,"cur_liab":190142,"equity":-47926,"equities":142216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",330278,330278,false],["net_turnover_source","gross_profit_calc",159920,159920,false],["gross_profit_calc","selling_exp",84481,84481,false],["gross_profit_calc","admin_exp",51736,51736,false],["gross_profit_calc","other_op_exp_exp",4782,4782,false]]}},"financial_ratios":{"current_ratio":{"value":0.722675684488435},"quick_ratio":{"value":0.5367935542910036},"net_profit_margin":{"value":0.038590528725127395},"roa":{"value":0.13301597569893683},"roe":{"value":-0.39471268205149607},"debt_to_equity":{"value":-3.96740808746818,"negative_equity":true},"asset_turnover":{"value":3.446855487427575},"altman_z_score":{"value":3.1963140106033987},"roce":{"value":-0.39492133706130284}},"source_ids":{"financial_statement_id":"1755860","income_statement_id":"1755860","balance_sheet_id":"1755860"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":217893,"cogs":160927,"gross_prof":56966,"sell_exp":52392,"admin_exp":21088,"oth_op_rev":3174,"oth_op_exp":1367,"interest_expenses":191,"income_before_income_taxes":-14898,"provision_for_income_taxes":5,"income_after_income_taxes":-14903,"net_income":-14903},"balance_data":{"cash":5190,"accounts_receivable":48320,"inventories":34848,"cur_assets":88358,"fixed_assets":3941,"intangible_assets":854,"non_cur_assets":4795,"assets":93153,"cur_liab":159996,"equity":-66843,"equities":93153},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160927,160927,false],["net_turnover_source","gross_profit_calc",56966,56966,false],["gross_profit_calc","selling_exp",52392,52392,false],["gross_profit_calc","admin_exp",21088,21088,false],["gross_profit_calc","other_op_exp_exp",1367,1367,false]]}},"financial_ratios":{"current_ratio":{"value":0.5522513062826571},"quick_ratio":{"value":0.3344458611465287},"net_profit_margin":{"value":-0.06839595581317436},"roa":{"value":-0.15998411215956546},"roe":{"value":0.2229552832757357},"debt_to_equity":{"value":-2.3936089044477358,"negative_equity":true},"interest_coverage":{"value":-77},"asset_turnover":{"value":2.339087307977199},"altman_z_score":{"value":0.5092353029164851},"roce":{"value":0.22002303906168186}},"source_ids":{"financial_statement_id":"1405692","income_statement_id":"1405692","balance_sheet_id":"1405692"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"115.56","18.78","37.79",5,"1 847.56","~ 1 322.85"],[2023,"123.24","16.65","33.04",5,"1 615.33","~ 1 170.78"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","36.04","4.19","10.12",5,"1 979.07","~ 1 459.85"],["2026. gada 1. ceturksnis","45.46","6.05","12.66",5,"2 475.80","~ 1 791.05"],["2025. gada 4. ceturksnis","42.51","3.80","9.73",5,"1 902.81","~ 1 398.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.79,"employees":5,"gross_salary_raw":1847.5603793878952,"gross_salary_formatted":"1 847.56","net_salary_formatted":"~ 1 322.85","vsaoi_employee_part":"193.99","non_taxable_minimum":"0.00","iin_part":"330.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.79,"employees":5,"gross_salary_raw":1847.5603793878952,"gross_salary_formatted":"1 847.56","net_salary_formatted":"~ 1 322.85","vsaoi_employee_part":"193.99","non_taxable_minimum":"0.00","iin_part":"330.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,3,"EUR"],[2023,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-12-13"]]},"register_name_history":{"columns":["date_to"],"data":[["2021-02-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV79ZZZ50203187711","K","SIA","2018-12-28","Ropažu nov., Stopiņu pag., Ulbroka, Mežmalas iela 7",2130,105977193,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4618  ","044420","Stopiņu pag.","115.56","18.78","37.79",5],[2023,"sabiedrība ar ierobežotu atbildību","4618  ","044420","Stopiņu pag.","123.24","16.65","33.04",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PHARMPRO SIA","2025. gada 4. ceturksnis","42.51","28.98","0.00","3.80","9.73","5"],["PHARMPRO SIA","2026. gada 1. ceturksnis","45.46","26.74","0.00","6.05","12.66","5"],["PHARMPRO SIA","2026. gada 2. ceturksnis","36.04","21.71","0.0","4.19","10.12","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[21050,41315,-20265,16378,1175,484,-38302,-38302,-38302,null,null,null],[293616,257934,35682,44791,4100,3143,-16352,-16439,-16439,87,null,null],[217893,160927,56966,52392,21088,1367,-14898,-14903,-14903,5,3174,191],[490198,330278,159920,84481,51736,4782,18927,18917,18917,10,6,null],[635330,450134,185196,117244,52326,5516,10110,10110,10110,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[149,8645,7640,16434,668,668,17102,25104,27500,-35502,17102,null],[2277,44908,29893,77078,2018,2498,79576,131517,null,-51941,79576,480],[5190,48320,34848,88358,3941,4795,93153,159996,null,-66843,93153,854],[2669,99398,35344,137411,3837,4805,142216,190142,null,-47926,142216,968],[8111,178036,36604,222751,5115,5818,228569,266385,null,-37816,228569,703]]}},"public_procurement":{"kopa_eur":8400,"ligumu_skaits":2,"periods":{"no":"2020-04-07","lidz":"2020-04-22"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[7200,"2020-04-22","RD iestāde: LD Rīgas pašvaldības Bērnu un jauniešu centrs. RD iestādes kods: 21233","Vienreizējās lietošanas sejas maskas"],[1200,"2020-04-07","RD iestāde: LD Rīgas pašvaldības Bērnu un jauniešu centrs. RD iestādes kods: 21233","Roku dezinfekcijas līdzekļi"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["RD iestāde: LD Rīgas pašvaldības Bērnu un jauniešu centrs. RD iestādes kods: 21233",8400,2]]},"pa_gadiem":{"2020":{"summa_eur":8400,"ligumu_skaits":2}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}