{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203191261","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203191261"},"registration_number":"50203191261","company_name":"\"Timber Factory\" SIA","company_type":"SIA","registered_date":"2019-01-22","area_of_activity":{"nace_code":"4619","nace_description":"Nespecializētā vairumtirdzniecībā iesaistītu aģentu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22895,-18542,19559,1,"EUR"],[2024,86732,-9429,29016,1,"EUR"],[2023,242045,-62264,55328,2,"EUR"],[2022,235638,54275,70569,2,"EUR"],[2021,34941,8069,13953,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22895,"cogs":24284,"gross_prof":-1389,"admin_exp":2232,"oth_op_exp":12248,"interest_expenses":2673,"income_before_income_taxes":-18542,"income_after_income_taxes":-18542,"net_income":-18542},"balance_data":{"cash":668,"accounts_receivable":472,"cur_assets":1140,"fixed_assets":18419,"non_cur_assets":18419,"assets":19559,"cur_liab":52719,"equity":-33160,"equities":19559},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24284,24284,false],["net_turnover_source","gross_profit_calc",1389,-1389,true],["gross_profit_calc","admin_exp",2232,2232,false],["gross_profit_calc","other_op_exp_exp",12248,12248,false],["gross_profit_calc","ebit_calc",15869,-15869,true]]}},"financial_ratios":{"current_ratio":{"value":0.021624082399135037},"quick_ratio":{"value":0.021624082399135037},"net_profit_margin":{"value":-0.8098711509063115},"roa":{"value":-0.948003476660361},"roe":{"value":0.559167671893848},"debt_to_equity":{"value":-1.5898371531966224,"negative_equity":true},"interest_coverage":{"value":-5.936775158997381},"asset_turnover":{"value":1.1705608671199959},"altman_z_score":{"value":-4.943580628287647},"roce":{"value":0.4785585042219542}},"source_ids":{"financial_statement_id":"2347973","income_statement_id":"2347973","balance_sheet_id":"2347973"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":86732,"cogs":46621,"gross_prof":40111,"admin_exp":422,"oth_op_exp":46463,"interest_expenses":2655,"income_before_income_taxes":-9429,"income_after_income_taxes":-9429,"net_income":-9429},"balance_data":{"cash":736,"accounts_receivable":2138,"cur_assets":2874,"fixed_assets":26142,"non_cur_assets":26142,"assets":29016,"cur_liab":28217,"non_cur_liab":15417,"equity":-14618,"equities":29016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",46621,46621,false],["net_turnover_source","gross_profit_calc",40111,40111,false],["gross_profit_calc","admin_exp",422,422,false],["gross_profit_calc","other_op_exp_exp",46463,46463,false],["gross_profit_calc","ebit_calc",6774,-6774,true]]}},"financial_ratios":{"current_ratio":{"value":0.10185349257539782},"quick_ratio":{"value":0.10185349257539782},"net_profit_margin":{"value":-0.10871420006456671},"roa":{"value":-0.32495864350703063},"roe":{"value":0.6450266794363114},"debt_to_equity":{"value":-2.98495006156793,"negative_equity":true},"interest_coverage":{"value":-2.551412429378531},"asset_turnover":{"value":2.9891094568513923},"altman_z_score":{"value":1.0641239119996433},"roce":{"value":-8.478097622027535}},"source_ids":{"financial_statement_id":"2347542","income_statement_id":"2347542","balance_sheet_id":"2347542"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":242045,"cogs":269012,"gross_prof":-26967,"sell_exp":2513,"admin_exp":58,"oth_op_exp":31368,"interest_expenses":1358,"income_before_income_taxes":-62264,"income_after_income_taxes":-62264,"net_income":-62264},"balance_data":{"cash":1205,"accounts_receivable":9330,"cur_assets":10535,"fixed_assets":44793,"non_cur_assets":44793,"assets":55328,"cur_liab":41945,"non_cur_liab":18572,"equity":-5189,"equities":55328},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",269012,269012,false],["net_turnover_source","gross_profit_calc",26967,-26967,true],["gross_profit_calc","selling_exp",2513,2513,false],["gross_profit_calc","admin_exp",58,58,false],["gross_profit_calc","other_op_exp_exp",31368,31368,false]]}},"financial_ratios":{"current_ratio":{"value":0.25116223626177137},"quick_ratio":{"value":0.25116223626177137},"net_profit_margin":{"value":-0.25724142204961886},"roa":{"value":-1.1253614806246386},"roe":{"value":11.999229138562344},"debt_to_equity":{"value":-11.662555405665831,"negative_equity":true},"interest_coverage":{"value":-44.84977908689249},"asset_turnover":{"value":4.3747288895315215},"altman_z_score":{"value":0.42324690666167575},"roce":{"value":-4.55099753418516}},"source_ids":{"financial_statement_id":"1945125","income_statement_id":"1945125","balance_sheet_id":"1945125"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":235638,"cogs":165052,"gross_prof":70586,"admin_exp":107,"oth_op_rev":608,"oth_op_exp":15242,"income_before_income_taxes":55845,"provision_for_income_taxes":1570,"income_after_income_taxes":54275,"net_income":54275},"balance_data":{"cash":54502,"accounts_receivable":10980,"cur_assets":65482,"fixed_assets":5087,"non_cur_assets":5087,"assets":70569,"cur_liab":13494,"equity":57075,"equities":70569},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165052,165052,false],["net_turnover_source","gross_profit_calc",70586,70586,false],["gross_profit_calc","admin_exp",107,107,false],["gross_profit_calc","other_op_exp_exp",15242,15242,false],["gross_profit_calc","ebit_calc",55237,55237,false]]}},"financial_ratios":{"current_ratio":{"value":4.852675263079887},"quick_ratio":{"value":4.852675263079887},"net_profit_margin":{"value":0.23033211960719407},"roa":{"value":0.7691054145588007},"roe":{"value":0.9509417433201928},"debt_to_equity":{"value":0.2364257555847569,"negative_equity":false},"asset_turnover":{"value":3.3391149088126513},"altman_z_score":{"value":8.78087825776677},"roce":{"value":0.978449408672799}},"source_ids":{"financial_statement_id":"1726161","income_statement_id":"1726161","balance_sheet_id":"1726161"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":34941,"cogs":35587,"gross_prof":-646,"oth_op_rev":9837,"oth_op_exp":1122,"income_before_income_taxes":8069,"income_after_income_taxes":8069,"net_income":8069},"balance_data":{"cash":7131,"accounts_receivable":6282,"cur_assets":13413,"fixed_assets":540,"non_cur_assets":540,"assets":13953,"cur_liab":4872,"equity":9081,"equities":13953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",35587,35587,false],["net_turnover_source","gross_profit_calc",646,-646,true],["gross_profit_calc","other_op_exp_exp",1122,1122,false],["gross_profit_calc","ebit_calc",1768,-1768,true],["other_op_rev_source","ebit_calc",9837,9837,false]]}},"financial_ratios":{"current_ratio":{"value":2.75307881773399},"quick_ratio":{"value":2.75307881773399},"net_profit_margin":{"value":0.23093214275492974},"roa":{"value":0.5782985737834158},"roe":{"value":0.8885585287963881},"debt_to_equity":{"value":0.5365047902213412,"negative_equity":false},"asset_turnover":{"value":2.504192646742636},"altman_z_score":{"value":6.068948532882559},"roce":{"value":0.8885585287963881}},"source_ids":{"financial_statement_id":"1306134","income_statement_id":"1306134","balance_sheet_id":"1306134"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.05.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -6.14","0.51","2.09",1,"***","***"],[2023," -41.03","2.96","10.13",2,"***","***"],[2022,"0.45","2.95","8.28",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.12","0.44",1,"***","***"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","2.50","0.53","1.53",1,"***","***"],["2025. gada 4. ceturksnis","0.00","0.15","0.12",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,3,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-21"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-03-23","SIA \"ESAAT NF\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV65ZZZ50203191261","K","SIA","2019-01-22","Rēzeknes nov., Viļānu pag., Radopole, Centrālā iela 1B",4650,105877442,100016542,"0043670"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4619  ","043200","Viļāni"," -6.14","0.51","2.09",1],[2023,"sabiedrība ar ierobežotu atbildību","4619  ","043200","Viļāni"," -41.03","2.96","10.13",2],[2022,"sabiedrība ar ierobežotu atbildību","4619  ","043200","Viļāni","0.45","2.95","8.28",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 31.05.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TIMBER FACTORY SIA","2026. gada 3. ceturksnis","0.0","0.11","0.67","0.12","0.44","1"],["TIMBER FACTORY SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["TIMBER FACTORY SIA","2026. gada 1. ceturksnis","2.50","0.44","0.00","0.53","1.53","1"],["TIMBER FACTORY SIA","2025. gada 4. ceturksnis","0.00","0.08","0.36","0.15","0.12","1"]]}}}