{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203192661","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203192661","company_name":"ballin2themax SIA","company_type":"SIA","registered_date":"2019-01-30","area_of_activity":{"nace_code":"7010","nace_description":"Centrālo biroju darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,14660,-9964,30836,0,"EUR"],[2024,36281,9631,48216,1,"EUR"],[2023,0,-208,31179,0,"EUR"],[2022,0,-112,31337,0,"EUR"],[2021,0,-146,31399,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":14660,"cogs":23931,"gross_prof":-9271,"admin_exp":620,"oth_op_exp":73,"income_before_income_taxes":-9964,"income_after_income_taxes":-9964,"net_income":-9964},"balance_data":{"cash":14,"cur_assets":14,"investments":30822,"non_cur_assets":30822,"assets":30836,"cur_liab":340,"non_cur_liab":29133,"equity":1363,"equities":30836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23931,23931,false],["net_turnover_source","gross_profit_calc",9271,-9271,true],["gross_profit_calc","admin_exp",620,620,false],["gross_profit_calc","other_op_exp_exp",73,73,false],["gross_profit_calc","ebit_calc",9964,-9964,true]]}},"financial_ratios":{"current_ratio":{"value":0.041176470588235294},"quick_ratio":{"value":0.041176470588235294},"net_profit_margin":{"value":-0.6796725784447476},"roa":{"value":-0.3231288104812557},"roe":{"value":-7.310344827586207},"debt_to_equity":{"value":21.623624358033748,"negative_equity":false},"asset_turnover":{"value":0.47541834219743156},"altman_z_score":{"value":-0.4802119333629236},"roce":{"value":-0.32673137460650575}},"source_ids":{"financial_statement_id":"2289567","income_statement_id":"2289567","balance_sheet_id":"2289567"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36281,"cogs":24501,"gross_prof":11780,"admin_exp":1837,"oth_op_exp":312,"income_before_income_taxes":9631,"income_after_income_taxes":9631,"net_income":9631},"balance_data":{"cash":7904,"accounts_receivable":9490,"cur_assets":17394,"investments":30822,"non_cur_assets":30822,"assets":48216,"cur_liab":7756,"non_cur_liab":29133,"equity":11327,"equities":48216},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24501,24501,false],["net_turnover_source","gross_profit_calc",11780,11780,false],["gross_profit_calc","admin_exp",1837,1837,false],["gross_profit_calc","other_op_exp_exp",312,312,false],["gross_profit_calc","ebit_calc",9631,9631,false]]}},"financial_ratios":{"current_ratio":{"value":2.2426508509541},"quick_ratio":{"value":2.2426508509541},"net_profit_margin":{"value":0.2654557481877567},"roa":{"value":0.19974697195951552},"roe":{"value":0.8502692681204203},"debt_to_equity":{"value":3.256731703010506,"negative_equity":false},"asset_turnover":{"value":0.7524680603948897},"altman_z_score":{"value":1.8428422357204304},"roce":{"value":0.2380375679683638}},"source_ids":{"financial_statement_id":"2076709","income_statement_id":"2076709","balance_sheet_id":"2076709"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_rev":78,"oth_op_exp":236,"income_before_income_taxes":-158,"provision_for_income_taxes":50,"income_after_income_taxes":-208,"net_income":-208},"balance_data":{"cash":357,"cur_assets":357,"investments":30822,"non_cur_assets":30822,"assets":31179,"cur_liab":350,"non_cur_liab":29133,"equity":1696,"equities":31179},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","other_op_exp_exp",236,236,false],["gross_profit_calc","ebit_calc",236,-236,true],["other_op_rev_source","ebit_calc",78,78,false],["ebit_calc","ebt_calc",158,-158,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.02},"quick_ratio":{"value":1.02},"roa":{"value":-0.0066711568684050164},"roe":{"value":-0.12264150943396226},"debt_to_equity":{"value":17.38384433962264,"negative_equity":false},"altman_z_score":{"value":0.05464963522449465},"roce":{"value":-0.005125044600862824}},"source_ids":{"financial_statement_id":"1940156","income_statement_id":"1940156","balance_sheet_id":"1940156"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":62,"income_before_income_taxes":-62,"provision_for_income_taxes":50,"income_after_income_taxes":-112,"net_income":-112},"balance_data":{"cash":515,"cur_assets":515,"investments":30822,"non_cur_assets":30822,"assets":31337,"cur_liab":300,"non_cur_liab":29133,"equity":1904,"equities":31337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",62,62,false],["total_rev_calc","ebitda_calc",62,-62,true],["ebitda_calc","ebit_calc",62,-62,true],["ebit_calc","ebt_calc",62,-62,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":1.7166666666666666},"quick_ratio":{"value":1.7166666666666666},"roa":{"value":-0.003574049845230877},"roe":{"value":-0.058823529411764705},"debt_to_equity":{"value":15.458508403361344,"negative_equity":false},"altman_z_score":{"value":0.0774043378399148},"roce":{"value":-0.001997615748944808}},"source_ids":{"financial_statement_id":"1940092","income_statement_id":"1940092","balance_sheet_id":"1940092"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":96,"income_before_income_taxes":-96,"provision_for_income_taxes":50,"income_after_income_taxes":-146,"net_income":-146},"balance_data":{"cash":577,"cur_assets":577,"investments":30822,"non_cur_assets":30822,"assets":31399,"cur_liab":250,"non_cur_liab":29133,"equity":2016,"equities":31399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",96,96,false],["total_rev_calc","ebitda_calc",96,-96,true],["ebitda_calc","ebit_calc",96,-96,true],["ebit_calc","ebt_calc",96,-96,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":2.308},"quick_ratio":{"value":2.308},"roa":{"value":-0.004649829612408039},"roe":{"value":-0.07242063492063493},"debt_to_equity":{"value":14.574900793650794,"negative_equity":false},"altman_z_score":{"value":0.08116670569111664},"roce":{"value":-0.0030819608976211115}},"source_ids":{"financial_statement_id":"1436088","income_statement_id":"1436088","balance_sheet_id":"1436088"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.10.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.68","2.87","4.68","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-11-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-01-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV95ZZZ50203192661","K","SIA","2019-01-30","Mārupes nov., Salas pag., Spuņciems, Sila iela 15",2105,102132836,100016583,"0804988"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7010  ","039420","Salas pag.","8.68","2.87","4.68"],[2023,"sabiedrība ar ierobežotu atbildību","7010  ","039420","Salas pag.","0.00","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","7010  ","039420","Salas pag.","0.00","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.10.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","investment_fair_value_adjustments","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[0,180,3929,487,1534,658,622,4832,4832,4832,null],[0,100,5370,6291,421,null,1822,-2422,-2472,-2472,50],[0,null,null,96,null,null,null,-96,-146,-146,50],[0,null,null,62,null,null,null,-62,-112,-112,50],[0,null,78,236,null,null,null,-158,-208,-208,50]]},"balance_sheets":{"columns":["cash","marketable_securities","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[62084,38767,100851,25452,25452,126303,100,121370,4833,126303],[822,null,822,30822,30822,31644,350,29133,2161,31644],[577,null,577,30822,30822,31399,250,29133,2016,31399],[515,null,515,30822,30822,31337,300,29133,1904,31337],[357,null,357,30822,30822,31179,350,29133,1696,31179]]}}}