{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203196451","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203196451"},"registration_number":"50203196451","company_name":"SIA \"Ustori\"","company_type":"SIA","registered_date":"2019-02-20","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,117065,-9236,24413,1,"EUR"],[2024,222079,30260,53380,1,"EUR"],[2023,58691,-5611,24610,1,"EUR"],[2022,70762,9725,27780,1,"EUR"],[2021,59236,3694,20966,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":117065,"cogs":103397,"gross_prof":13668,"sell_exp":19254,"admin_exp":1150,"income_before_income_taxes":-6736,"provision_for_income_taxes":2500,"income_after_income_taxes":-9236,"net_income":-9236},"balance_data":{"cash":21115,"accounts_receivable":1111,"cur_assets":22226,"fixed_assets":2187,"non_cur_assets":2187,"assets":24413,"cur_liab":1900,"equity":22513,"equities":24413},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",103397,103397,false],["net_turnover_source","gross_profit_calc",13668,13668,false],["gross_profit_calc","selling_exp",19254,19254,false],["gross_profit_calc","admin_exp",1150,1150,false],["gross_profit_calc","ebit_calc",6736,-6736,true]]}},"financial_ratios":{"current_ratio":{"value":11.697894736842105},"quick_ratio":{"value":11.697894736842105},"net_profit_margin":{"value":-0.07889633964037074},"roa":{"value":-0.37832302461803136},"roe":{"value":-0.41025185448407586},"debt_to_equity":{"value":0.0843956824945587,"negative_equity":false},"asset_turnover":{"value":4.795191086716094},"altman_z_score":{"value":10.282926264048275},"roce":{"value":-0.29920490383334075}},"source_ids":{"financial_statement_id":"2119516","income_statement_id":"2119516","balance_sheet_id":"2119516"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":222079,"cogs":168262,"gross_prof":53817,"sell_exp":20141,"admin_exp":916,"income_before_income_taxes":32760,"provision_for_income_taxes":2500,"income_after_income_taxes":30260,"net_income":30260},"balance_data":{"cash":40890,"accounts_receivable":8579,"cur_assets":49469,"fixed_assets":3911,"non_cur_assets":3911,"assets":53380,"cur_liab":11630,"equity":41750,"equities":53380},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168262,168262,false],["net_turnover_source","gross_profit_calc",53817,53817,false],["gross_profit_calc","selling_exp",20141,20141,false],["gross_profit_calc","admin_exp",916,916,false],["gross_profit_calc","ebit_calc",32760,32760,false]]}},"financial_ratios":{"current_ratio":{"value":4.253568357695615},"quick_ratio":{"value":4.253568357695615},"net_profit_margin":{"value":0.13625781816380658},"roa":{"value":0.5668789808917197},"roe":{"value":0.7247904191616766},"debt_to_equity":{"value":0.278562874251497,"negative_equity":false},"asset_turnover":{"value":4.160340951667291},"altman_z_score":{"value":8.73728103867306},"roce":{"value":0.7846706586826347}},"source_ids":{"financial_statement_id":"1968702","income_statement_id":"1968702","balance_sheet_id":"1968702"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":58691,"cogs":52806,"gross_prof":5885,"sell_exp":10548,"admin_exp":948,"income_before_income_taxes":-5611,"income_after_income_taxes":-5611,"net_income":-5611},"balance_data":{"cash":22862,"cur_assets":22862,"fixed_assets":1748,"non_cur_assets":1748,"assets":24610,"cur_liab":3120,"equity":21490,"equities":24610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52806,52806,false],["net_turnover_source","gross_profit_calc",5885,5885,false],["gross_profit_calc","selling_exp",10548,10548,false],["gross_profit_calc","admin_exp",948,948,false],["gross_profit_calc","ebit_calc",5611,-5611,true]]}},"financial_ratios":{"current_ratio":{"value":7.327564102564103},"quick_ratio":{"value":7.327564102564103},"net_profit_margin":{"value":-0.09560239218960317},"roa":{"value":-0.22799674928890695},"roe":{"value":-0.26109818520241973},"debt_to_equity":{"value":0.14518380642159143,"negative_equity":false},"asset_turnover":{"value":2.384843559528647},"altman_z_score":{"value":5.879365111118057},"roce":{"value":-0.26109818520241973}},"source_ids":{"financial_statement_id":"1864721","income_statement_id":"1864721","balance_sheet_id":"1864721"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":70762,"cogs":52174,"gross_prof":18588,"sell_exp":7618,"admin_exp":1194,"income_before_income_taxes":9776,"provision_for_income_taxes":51,"income_after_income_taxes":9725,"net_income":9725},"balance_data":{"cash":25250,"accounts_receivable":152,"cur_assets":25402,"fixed_assets":2378,"non_cur_assets":2378,"assets":27780,"cur_liab":680,"equity":27100,"equities":27780},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",52174,52174,false],["net_turnover_source","gross_profit_calc",18588,18588,false],["gross_profit_calc","selling_exp",7618,7618,false],["gross_profit_calc","admin_exp",1194,1194,false],["gross_profit_calc","ebit_calc",9776,9776,false]]}},"financial_ratios":{"current_ratio":{"value":37.35588235294118},"quick_ratio":{"value":37.35588235294118},"net_profit_margin":{"value":0.13743252027924593},"roa":{"value":0.35007199424046076},"roe":{"value":0.35885608856088563},"debt_to_equity":{"value":0.025092250922509225,"negative_equity":false},"asset_turnover":{"value":2.5472282217422606},"altman_z_score":{"value":21.838087057976537},"roce":{"value":0.3607380073800738}},"source_ids":{"financial_statement_id":"1472438","income_statement_id":"1472438","balance_sheet_id":"1472438"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":59236,"cogs":48263,"gross_prof":10973,"sell_exp":6189,"admin_exp":1090,"income_before_income_taxes":3694,"income_after_income_taxes":3694,"net_income":3694},"balance_data":{"cash":19936,"accounts_receivable":29,"cur_assets":19965,"fixed_assets":1001,"non_cur_assets":1001,"assets":20966,"cur_liab":3591,"equity":17375,"equities":20966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48263,48263,false],["net_turnover_source","gross_profit_calc",10973,10973,false],["gross_profit_calc","selling_exp",6189,6189,false],["gross_profit_calc","admin_exp",1090,1090,false],["gross_profit_calc","ebit_calc",3694,3694,false]]}},"financial_ratios":{"current_ratio":{"value":5.559732664995823},"quick_ratio":{"value":5.559732664995823},"net_profit_margin":{"value":0.062360726585184684},"roa":{"value":0.17619002194028427},"roe":{"value":0.2126043165467626},"debt_to_equity":{"value":0.20667625899280576,"negative_equity":false},"asset_turnover":{"value":2.8253362587045694},"altman_z_score":{"value":6.661161596357902},"roce":{"value":0.2126043165467626}},"source_ids":{"financial_statement_id":"1333505","income_statement_id":"1333505","balance_sheet_id":"1333505"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.03.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.48","0.60","2.84",1,"***","***"],[2023,"6.99","0.12","2.50",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","9.17","0.15","0.8",1,"***","***"],["2026. gada 1. ceturksnis","4.29","0.15","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.96","0.15","0.86",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-01-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ50203196451","K","SIA","2019-02-20","Rīga, Dzirnavu iela 1 - 11",1010,111649387,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","010096","Ziemeļu rajons","31.48","0.60","2.84",1],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","010096","Ziemeļu rajons","6.99","0.12","2.50",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.03.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["USTORI SIA","2025. gada 4. ceturksnis","0.96","0.79","0.84","0.15","0.86","1"],["USTORI SIA","2026. gada 1. ceturksnis","4.29","4.33","0.97","0.15","0.78","1"],["USTORI SIA","2026. gada 2. ceturksnis","9.17","8.22","0.0","0.15","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[30818,20017,10801,3990,605,6206,6206,6206,null],[45802,26971,18831,5596,904,12331,11127,11127,1204],[59236,48263,10973,6189,1090,3694,3694,3694,null],[70762,52174,18588,7618,1194,9776,9725,9725,51],[58691,52806,5885,10548,948,-5611,-5611,-5611,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[6684,187,6871,778,778,7649,443,7206,7649],[11172,3866,15038,467,467,15505,1824,13681,15505],[19936,29,19965,1001,1001,20966,3591,17375,20966],[25250,152,25402,2378,2378,27780,680,27100,27780],[22862,null,22862,1748,1748,24610,3120,21490,24610]]}}}