{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203204481","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203204481"},"registration_number":"50203204481","company_name":"SIA \"SAS International\"","company_type":"SIA","registered_date":"2019-04-02","area_of_activity":{"nace_code":"4634","nace_description":"Dzērienu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,446887,50413,2559714,2,"EUR"],[2024,737973,70584,3101168,3,"EUR"],[2023,2104754,137991,2366840,2,"EUR"],[2022,1513697,86550,2268055,2,"EUR"],[2021,328458,-28723,545110,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":446887,"cogs":580314,"gross_prof":-133427,"sell_exp":38043,"admin_exp":107748,"oth_op_rev":326703,"oth_op_exp":513,"other_interest_revenues":3441,"income_before_income_taxes":50413,"income_after_income_taxes":50413,"net_income":50413},"balance_data":{"cash":13333,"accounts_receivable":330479,"inventories":2215798,"cur_assets":2559610,"fixed_assets":104,"non_cur_assets":104,"assets":2559714,"cur_liab":2167870,"non_cur_liab":109036,"equity":282808,"equities":2559714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",580314,580314,false],["net_turnover_source","gross_profit_calc",133427,-133427,true],["gross_profit_calc","selling_exp",38043,38043,false],["gross_profit_calc","admin_exp",107748,107748,false],["gross_profit_calc","other_op_exp_exp",513,513,false]]}},"financial_ratios":{"current_ratio":{"value":1.1807027174138671},"quick_ratio":{"value":0.15859438065935688},"net_profit_margin":{"value":0.1128092784081882},"roa":{"value":0.01969477840102449},"roe":{"value":0.1782587479844983},"debt_to_equity":{"value":8.051066447908122,"negative_equity":false},"asset_turnover":{"value":0.17458473876378378},"altman_z_score":{"value":0.4909044442150667},"roce":{"value":0.12865579159053092}},"source_ids":{"financial_statement_id":"2129399","income_statement_id":"2129399","balance_sheet_id":"2129399"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":737973,"cogs":391865,"gross_prof":346108,"sell_exp":32861,"admin_exp":132803,"oth_op_exp":113941,"other_interest_revenues":5571,"income_before_income_taxes":72074,"provision_for_income_taxes":1490,"income_after_income_taxes":70584,"net_income":70584},"balance_data":{"cash":120845,"accounts_receivable":258311,"inventories":2612416,"cur_assets":2991572,"investments":107956,"fixed_assets":1640,"non_cur_assets":109596,"assets":3101168,"cur_liab":2754707,"non_cur_liab":114065,"equity":232396,"equities":3101168},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",391865,391865,false],["net_turnover_source","gross_profit_calc",346108,346108,false],["gross_profit_calc","selling_exp",32861,32861,false],["gross_profit_calc","admin_exp",132803,132803,false],["gross_profit_calc","other_op_exp_exp",113941,113941,false]]}},"financial_ratios":{"current_ratio":{"value":1.0859855512764152},"quick_ratio":{"value":0.13763932062466172},"net_profit_margin":{"value":0.09564577565845905},"roa":{"value":0.022760456705344566},"roe":{"value":0.30372295564467544},"debt_to_equity":{"value":12.344326064131913,"negative_equity":false},"asset_turnover":{"value":0.23796614694850457},"altman_z_score":{"value":0.461960102592417},"roce":{"value":0.20802918654624908}},"source_ids":{"financial_statement_id":"1974348","income_statement_id":"1974348","balance_sheet_id":"1974348"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2104754,"cogs":1747625,"gross_prof":357129,"sell_exp":64539,"admin_exp":137941,"oth_op_rev":633,"oth_op_exp":21176,"other_interest_revenues":5532,"interest_expenses":1647,"income_before_income_taxes":137991,"income_after_income_taxes":137991,"net_income":137991},"balance_data":{"cash":22466,"accounts_receivable":154729,"inventories":2046793,"cur_assets":2223988,"investments":139154,"fixed_assets":3698,"non_cur_assets":142852,"assets":2366840,"cur_liab":2043697,"non_cur_liab":165831,"equity":157312,"equities":2366840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1747625,1747625,false],["net_turnover_source","gross_profit_calc",357129,357129,false],["gross_profit_calc","selling_exp",64539,64539,false],["gross_profit_calc","admin_exp",137941,137941,false],["gross_profit_calc","other_op_exp_exp",21176,21176,false]]}},"financial_ratios":{"current_ratio":{"value":1.0882180675511095},"quick_ratio":{"value":0.08670316588026503},"net_profit_margin":{"value":0.06556158106838139},"roa":{"value":0.05830178634804212},"roe":{"value":0.8771803803905615},"debt_to_equity":{"value":14.045514646053702,"negative_equity":false},"interest_coverage":{"value":84.7832422586521},"asset_turnover":{"value":0.8892675466022207},"altman_z_score":{"value":1.211609900061498},"roce":{"value":0.4321244773985511}},"source_ids":{"financial_statement_id":"1932804","income_statement_id":"1932804","balance_sheet_id":"1932804"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1513697,"cogs":1287863,"gross_prof":225834,"sell_exp":95067,"admin_exp":93602,"oth_op_rev":197978,"oth_op_exp":148593,"income_before_income_taxes":86550,"income_after_income_taxes":86550,"net_income":86550},"balance_data":{"cash":200521,"accounts_receivable":311004,"inventories":1748938,"cur_assets":2260463,"fixed_assets":7592,"non_cur_assets":7592,"assets":2268055,"cur_liab":2088824,"non_cur_liab":161910,"equity":17321,"equities":2268055},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1287863,1287863,false],["net_turnover_source","gross_profit_calc",225834,225834,false],["gross_profit_calc","selling_exp",95067,95067,false],["gross_profit_calc","admin_exp",93602,93602,false],["gross_profit_calc","other_op_exp_exp",148593,148593,false]]}},"financial_ratios":{"current_ratio":{"value":1.0821701589028085},"quick_ratio":{"value":0.24488659647725228},"net_profit_margin":{"value":0.05717788963048748},"roa":{"value":0.03816045025363141},"roe":{"value":4.99682466370302},"debt_to_equity":{"value":129.94249754633105,"negative_equity":false},"asset_turnover":{"value":0.6673987182850504},"altman_z_score":{"value":0.8485893467827996},"roce":{"value":0.4828963739531666}},"source_ids":{"financial_statement_id":"1445432","income_statement_id":"1445432","balance_sheet_id":"1445432"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":328458,"cogs":278422,"gross_prof":50036,"sell_exp":17665,"admin_exp":47102,"oth_op_rev":16828,"oth_op_exp":30820,"income_before_income_taxes":-28723,"income_after_income_taxes":-28723,"net_income":-28723},"balance_data":{"cash":21799,"accounts_receivable":134576,"inventories":380015,"cur_assets":536390,"fixed_assets":8472,"intangible_assets":248,"non_cur_assets":8720,"assets":545110,"cur_liab":281524,"non_cur_liab":332826,"equity":-69240,"equities":545110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278422,278422,false],["net_turnover_source","gross_profit_calc",50036,50036,false],["gross_profit_calc","selling_exp",17665,17665,false],["gross_profit_calc","admin_exp",47102,47102,false],["gross_profit_calc","other_op_exp_exp",30820,30820,false]]}},"financial_ratios":{"current_ratio":{"value":1.9053082508063255},"quick_ratio":{"value":0.555458859635413},"net_profit_margin":{"value":-0.08744801466245304},"roa":{"value":-0.05269211718735668},"roe":{"value":0.4148324667822068},"debt_to_equity":{"value":-8.872761409589833,"negative_equity":true},"asset_turnover":{"value":0.602553613032232},"altman_z_score":{"value":0.6179451882562398},"roce":{"value":-0.10897012739675097}},"source_ids":{"financial_statement_id":"1311709","income_statement_id":"1311709","balance_sheet_id":"1311709"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.02.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.06","16.05","28.73",3,"2 341.03","~ 1 663.33"],[2023,"34.79","14.43","25.57",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.22","4.22","7.22",2,"***","***"],["2026. gada 1. ceturksnis","7.63","3.70","6.43",2,"***","***"],["2025. gada 4. ceturksnis","5.95","2.44","4.52",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.73,"employees":3,"gross_salary_raw":2341.0253903067046,"gross_salary_formatted":"2 341.03","net_salary_formatted":"~ 1 663.33","vsaoi_employee_part":"245.81","non_taxable_minimum":"0.00","iin_part":"431.89","iin_rate_percentage":"20.61","iin_rate_decimal":"0.2061"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.73,"employees":3,"gross_salary_raw":2341.0253903067046,"gross_salary_formatted":"2 341.03","net_salary_formatted":"~ 1 663.33","vsaoi_employee_part":"245.81","non_taxable_minimum":"0.00","iin_part":"431.89","iin_rate_percentage":"20.61","iin_rate_decimal":"0.2061"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",56500,"EUR","2026-06-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-03-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV85ZZZ50203204481","K","SIA","2019-04-02","Rīga, Vīlandes iela 2 - 8",1010,113165477,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4634  ","010096","Ziemeļu rajons","38.06","16.05","28.73",3],[2023,"sabiedrība ar ierobežotu atbildību","4634  ","010096","Ziemeļu rajons","34.79","14.43","25.57",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.02.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAS INTERNATIONAL SIA","2025. gada 4. ceturksnis","5.95","0.00","1.01","2.44","4.52","2"],["SAS INTERNATIONAL SIA","2026. gada 1. ceturksnis","7.63","0.00","2.51","3.70","6.43","2"],["SAS INTERNATIONAL SIA","2026. gada 2. ceturksnis","11.22","0.0","0.42","4.22","7.22","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[89847,96353,-6506,1058,28289,4932,7627,-38548,113,-38661,-38661,null,null],[328458,278422,50036,17665,47102,16828,30820,-28723,null,-28723,-28723,null,null],[1513697,1287863,225834,95067,93602,197978,148593,86550,null,86550,86550,null,null],[2104754,1747625,357129,64539,137941,633,21176,137991,null,137991,137991,5532,1647],[737973,391865,346108,32861,132803,null,113941,72074,1490,70584,70584,5571,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[8642,18622,32036,59300,4781,579,5360,64660,25493,80543,-41376,64660,null],[21799,134576,380015,536390,8472,248,8720,545110,281524,332826,-69240,545110,null],[200521,311004,1748938,2260463,7592,null,7592,2268055,2088824,161910,17321,2268055,null],[22466,154729,2046793,2223988,3698,null,142852,2366840,2043697,165831,157312,2366840,139154],[120845,258311,2612416,2991572,1640,null,109596,3101168,2754707,114065,232396,3101168,107956]]}}}