{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203210331","dati_atjaunoti":"2026-10-17","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203210331"},"registration_number":"50203210331","company_name":"SIA BS4","company_type":"SIA","registered_date":"2019-05-09","area_of_activity":{"nace_code":"7112","nace_description":"Inženierija un ar to saistītas tehniskas konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,42550,-23444,5057,3,"EUR"],[2024,28608,-14480,645,5,"EUR"],[2023,3500,-11422,7746,1,"EUR"],[2022,15150,7304,14067,1,"EUR"],[2021,22910,-1127,7941,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":42550,"cogs":65003,"gross_prof":-22453,"admin_exp":209,"oth_op_exp":626,"income_before_income_taxes":-23288,"provision_for_income_taxes":156,"income_after_income_taxes":-23444,"net_income":-23444},"balance_data":{"cash":4440,"accounts_receivable":617,"cur_assets":5057,"assets":5057,"cur_liab":8769,"non_cur_liab":33600,"equity":-37312,"equities":5057},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65003,65003,false],["net_turnover_source","gross_profit_calc",22453,-22453,true],["gross_profit_calc","admin_exp",209,209,false],["gross_profit_calc","other_op_exp_exp",626,626,false],["gross_profit_calc","ebit_calc",23288,-23288,true]]}},"financial_ratios":{"current_ratio":{"value":0.5766906146652983},"quick_ratio":{"value":0.5766906146652983},"net_profit_margin":{"value":-0.5509753231492361},"roa":{"value":-4.635950168083844},"roe":{"value":0.6283233276157805},"debt_to_equity":{"value":-1.1355328044596913,"negative_equity":true},"asset_turnover":{"value":8.41407949377101},"altman_z_score":{"value":-13.05638100352575},"roce":{"value":6.273706896551724}},"source_ids":{"financial_statement_id":"2231702","income_statement_id":"2231702","balance_sheet_id":"2231702"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":28608,"cogs":42511,"gross_prof":-13903,"admin_exp":112,"oth_op_exp":372,"income_before_income_taxes":-14387,"provision_for_income_taxes":93,"income_after_income_taxes":-14480,"net_income":-14480},"balance_data":{"cash":28,"accounts_receivable":617,"cur_assets":645,"assets":645,"cur_liab":14513,"equity":-13868,"equities":645},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",42511,42511,false],["net_turnover_source","gross_profit_calc",13903,-13903,true],["gross_profit_calc","admin_exp",112,112,false],["gross_profit_calc","other_op_exp_exp",372,372,false],["gross_profit_calc","ebit_calc",14387,-14387,true]]}},"financial_ratios":{"current_ratio":{"value":0.04444291325018949},"quick_ratio":{"value":0.04444291325018949},"net_profit_margin":{"value":-0.506152125279642},"roa":{"value":-22.449612403100776},"roe":{"value":1.0441303720796078},"debt_to_equity":{"value":-1.0465099509662532,"negative_equity":true},"asset_turnover":{"value":44.353488372093025},"altman_z_score":{"value":-59.066724674109345},"roce":{"value":1.037424286126334}},"source_ids":{"financial_statement_id":"2069668","income_statement_id":"2069668","balance_sheet_id":"2069668"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3500,"cogs":12953,"gross_prof":-9453,"admin_exp":94,"oth_op_rev":965,"oth_op_exp":2224,"income_before_income_taxes":-10806,"provision_for_income_taxes":616,"income_after_income_taxes":-11422,"net_income":-11422},"balance_data":{"cash":101,"accounts_receivable":7645,"cur_assets":7746,"assets":7746,"cur_liab":7134,"equity":612,"equities":7746},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12953,12953,false],["net_turnover_source","gross_profit_calc",9453,-9453,true],["gross_profit_calc","admin_exp",94,94,false],["gross_profit_calc","other_op_exp_exp",2224,2224,false],["gross_profit_calc","ebit_calc",11771,-11771,true]]}},"financial_ratios":{"current_ratio":{"value":1.0857863751051304},"quick_ratio":{"value":1.0857863751051304},"net_profit_margin":{"value":-3.2634285714285713},"roa":{"value":-1.474567518719339},"roe":{"value":-18.663398692810457},"debt_to_equity":{"value":11.656862745098039,"negative_equity":false},"asset_turnover":{"value":0.4518461141234185},"altman_z_score":{"value":-3.7238553408395276},"roce":{"value":-17.65686274509804}},"source_ids":{"financial_statement_id":"1783446","income_statement_id":"1783446","balance_sheet_id":"1783446"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15150,"cogs":9592,"gross_prof":5558,"admin_exp":103,"oth_op_rev":2162,"oth_op_exp":250,"income_before_income_taxes":7367,"provision_for_income_taxes":63,"income_after_income_taxes":7304,"net_income":7304},"balance_data":{"cash":6717,"accounts_receivable":7350,"cur_assets":14067,"assets":14067,"cur_liab":2033,"equity":12034,"equities":14067},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9592,9592,false],["net_turnover_source","gross_profit_calc",5558,5558,false],["gross_profit_calc","admin_exp",103,103,false],["gross_profit_calc","other_op_exp_exp",250,250,false],["gross_profit_calc","ebit_calc",5205,5205,false]]}},"financial_ratios":{"current_ratio":{"value":6.919331037875062},"quick_ratio":{"value":6.919331037875062},"net_profit_margin":{"value":0.48211221122112213},"roa":{"value":0.5192294021468685},"roe":{"value":0.6069469835466179},"debt_to_equity":{"value":0.16893800897457203,"negative_equity":false},"asset_turnover":{"value":1.0769886969503093},"altman_z_score":{"value":6.52608100363341},"roce":{"value":0.6121821505733754}},"source_ids":{"financial_statement_id":"1465373","income_statement_id":"1465373","balance_sheet_id":"1465373"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22910,"cogs":18194,"gross_prof":4716,"admin_exp":115,"income_before_income_taxes":4601,"provision_for_income_taxes":5728,"income_after_income_taxes":-1127,"net_income":-1127},"balance_data":{"cash":1891,"accounts_receivable":6050,"cur_assets":7941,"assets":7941,"cur_liab":3211,"equity":4730,"equities":7941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18194,18194,false],["net_turnover_source","gross_profit_calc",4716,4716,false],["gross_profit_calc","admin_exp",115,115,false],["gross_profit_calc","ebit_calc",4601,4601,false],["ebit_calc","ebt_calc",4601,4601,false]]}},"financial_ratios":{"current_ratio":{"value":2.4730613516038615},"quick_ratio":{"value":2.4730613516038615},"net_profit_margin":{"value":-0.04919249236141423},"roa":{"value":-0.14192167233345926},"roe":{"value":-0.23826638477801268},"debt_to_equity":{"value":0.6788583509513743,"negative_equity":false},"asset_turnover":{"value":2.8850270746757336},"altman_z_score":{"value":6.229718005427054},"roce":{"value":0.9727272727272728}},"source_ids":{"financial_statement_id":"1394796","income_statement_id":"1394796","balance_sheet_id":"1394796"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.92","1.89","9.46",3,"770.84","~ 631.08"],[2023,"1.52","0.21","1.31",1,"***","***"],[2022,"4.84","0.30","1.15",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 2. ceturksnis","1.03","0.35","0.68","—","—",null],["2026. gada 1. ceturksnis","1.98","0.44","1.54","***","***",1],["2025. gada 4. ceturksnis","4.56","1.21","3.35","1 091.88","~ 858.09",3]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.46,"employees":3,"gross_salary_raw":770.8353704246929,"gross_salary_formatted":"770.84","net_salary_formatted":"~ 631.08","vsaoi_employee_part":"80.94","non_taxable_minimum":"395.83","iin_part":"58.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.46,"employees":3,"gross_salary_raw":770.8353704246929,"gross_salary_formatted":"770.84","net_salary_formatted":"~ 631.08","vsaoi_employee_part":"80.94","non_taxable_minimum":"395.83","iin_part":"58.81","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1000,"EUR","2019-05-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,3,"EUR"],[2021,1,"EUR"],[2025,3,"EUR"],[2019,3,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV51ZZZ50203210331","K","SIA","2019-05-09","Siguldas nov., Mālpils pag., Mālpils, Jaunā iela 5 - 12",2152,117829922,100016768,"0807400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7112  ","048440","Mālpils pag.","11.92","1.89","9.46",3],[2023,"sabiedrība ar ierobežotu atbildību","7112  ","048440","Mālpils pag.","1.52","0.21","1.31",1],[2022,"sabiedrība ar ierobežotu atbildību","7112  ","048440","Mālpils pag.","4.84","0.30","1.15",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BS4 SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["BS4 SIA","2026. gada 2. ceturksnis","1.03","0.0","0.0","0.35","0.68","0"],["BS4 SIA","2026. gada 1. ceturksnis","1.98","0.00","0.00","0.44","1.54","1"],["BS4 SIA","2025. gada 4. ceturksnis","4.56","0.00","0.00","1.21","3.35","3"]]}}}