{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203212421","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203212421"},"registration_number":"50203212421","company_name":"Sabiedrība ar ierobežotu atbildību \"Revolver Catering\"","company_type":"SIA","registered_date":"2019-05-21","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,846855,-2555,152527,18,"EUR"],[2024,745054,16321,97022,9,"EUR"],[2023,527690,36033,85470,13,"EUR"],[2022,352043,5595,37643,10,"EUR"],[2021,219051,6724,13872,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":846855,"cogs":766164,"gross_prof":80691,"sell_exp":10274,"admin_exp":8742,"oth_op_rev":37,"oth_op_exp":59915,"interest_expenses":522,"income_before_income_taxes":1275,"provision_for_income_taxes":2330,"income_after_income_taxes":-1055,"extra_dividends":1500,"net_income":-2555},"balance_data":{"cash":85568,"accounts_receivable":11771,"inventories":53827,"cur_assets":151166,"fixed_assets":1361,"non_cur_assets":1361,"assets":152527,"cur_liab":99498,"equity":53029,"equities":152527},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",766164,766164,false],["net_turnover_source","gross_profit_calc",80691,80691,false],["gross_profit_calc","selling_exp",10274,10274,false],["gross_profit_calc","admin_exp",8742,8742,false],["gross_profit_calc","other_op_exp_exp",59915,59915,false]]}},"financial_ratios":{"current_ratio":{"value":1.5192868198355747},"quick_ratio":{"value":0.9783010713783191},"net_profit_margin":{"value":-0.0030170454209988724},"roa":{"value":-0.01675113258636176},"roe":{"value":-0.04818118388051821},"debt_to_equity":{"value":1.8762941032265363,"negative_equity":false},"interest_coverage":{"value":3.442528735632184},"asset_turnover":{"value":5.552164534803674},"altman_z_score":{"value":6.338868339733541},"roce":{"value":0.03388711836919422}},"source_ids":{"financial_statement_id":"2308478","income_statement_id":"2308478","balance_sheet_id":"2308478"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":745054,"cogs":696973,"gross_prof":48081,"sell_exp":7838,"admin_exp":6554,"oth_op_rev":1009,"oth_op_exp":17479,"interest_expenses":787,"income_before_income_taxes":16432,"provision_for_income_taxes":111,"income_after_income_taxes":16321,"net_income":16321},"balance_data":{"cash":9380,"accounts_receivable":56358,"inventories":28575,"cur_assets":94313,"fixed_assets":2709,"non_cur_assets":2709,"assets":97022,"cur_liab":40664,"equity":56358,"equities":97022},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",696973,696973,false],["net_turnover_source","gross_profit_calc",48081,48081,false],["gross_profit_calc","selling_exp",7838,7838,false],["gross_profit_calc","admin_exp",6554,6554,false],["gross_profit_calc","other_op_exp_exp",17479,17479,false]]}},"financial_ratios":{"current_ratio":{"value":2.319324217981507},"quick_ratio":{"value":1.6166142042101121},"net_profit_margin":{"value":0.02190579474776325},"roa":{"value":0.16821957906454207},"roe":{"value":0.28959508854111216},"debt_to_equity":{"value":0.7215302175378828,"negative_equity":false},"interest_coverage":{"value":21.87928843710292},"asset_turnover":{"value":7.679227391725588},"altman_z_score":{"value":9.685854979389708},"roce":{"value":0.3055289399907733}},"source_ids":{"financial_statement_id":"2064753","income_statement_id":"2064753","balance_sheet_id":"2064753"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":527690,"cogs":417392,"gross_prof":110298,"sell_exp":8405,"admin_exp":8302,"oth_op_rev":728,"oth_op_exp":57919,"interest_expenses":367,"income_before_income_taxes":36033,"income_after_income_taxes":36033,"net_income":36033},"balance_data":{"cash":6971,"accounts_receivable":51875,"inventories":21443,"cur_assets":80289,"fixed_assets":5181,"non_cur_assets":5181,"assets":85470,"cur_liab":45433,"equity":40037,"equities":85470},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",417392,417392,false],["net_turnover_source","gross_profit_calc",110298,110298,false],["gross_profit_calc","selling_exp",8405,8405,false],["gross_profit_calc","admin_exp",8302,8302,false],["gross_profit_calc","other_op_exp_exp",57919,57919,false]]}},"financial_ratios":{"current_ratio":{"value":1.76719565073845},"quick_ratio":{"value":1.2952259370941825},"net_profit_margin":{"value":0.06828440940703823},"roa":{"value":0.4215865215865216},"roe":{"value":0.8999925069310888},"debt_to_equity":{"value":1.1347753328171442,"negative_equity":false},"interest_coverage":{"value":99.1825613079019},"asset_turnover":{"value":6.173979173979174},"altman_z_score":{"value":8.54412586831615},"roce":{"value":0.9091590278991932}},"source_ids":{"financial_statement_id":"1923156","income_statement_id":"1923156","balance_sheet_id":"1923156"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":352043,"cogs":335920,"gross_prof":16123,"sell_exp":3654,"admin_exp":6542,"oth_op_exp":59,"interest_expenses":258,"income_before_income_taxes":5610,"provision_for_income_taxes":15,"income_after_income_taxes":5595,"net_income":5595},"balance_data":{"cash":2693,"accounts_receivable":10000,"inventories":18045,"cur_assets":30738,"fixed_assets":6905,"non_cur_assets":6905,"assets":37643,"cur_liab":33639,"equity":4004,"equities":37643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",335920,335920,false],["net_turnover_source","gross_profit_calc",16123,16123,false],["gross_profit_calc","selling_exp",3654,3654,false],["gross_profit_calc","admin_exp",6542,6542,false],["gross_profit_calc","other_op_exp_exp",59,59,false]]}},"financial_ratios":{"current_ratio":{"value":0.913760813341657},"quick_ratio":{"value":0.377329884954963},"net_profit_margin":{"value":0.01589294489593601},"roa":{"value":0.1486332120181707},"roe":{"value":1.3973526473526474},"debt_to_equity":{"value":8.401348651348652,"negative_equity":false},"interest_coverage":{"value":22.74418604651163},"asset_turnover":{"value":9.35215046622214},"altman_z_score":{"value":9.902611610719195},"roce":{"value":1.4655344655344655}},"source_ids":{"financial_statement_id":"1448247","income_statement_id":"1448247","balance_sheet_id":"1448247"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":219051,"cogs":201674,"gross_prof":17377,"sell_exp":4993,"admin_exp":5665,"oth_op_rev":219,"oth_op_exp":214,"income_before_income_taxes":6724,"income_after_income_taxes":6724,"net_income":6724},"balance_data":{"cash":208,"accounts_receivable":478,"inventories":10350,"cur_assets":11036,"fixed_assets":2836,"non_cur_assets":2836,"assets":13872,"cur_liab":15464,"equity":-1592,"equities":13872},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",201674,201674,false],["net_turnover_source","gross_profit_calc",17377,17377,false],["gross_profit_calc","selling_exp",4993,4993,false],["gross_profit_calc","admin_exp",5665,5665,false],["gross_profit_calc","other_op_exp_exp",214,214,false]]}},"financial_ratios":{"current_ratio":{"value":0.7136575271598552},"quick_ratio":{"value":0.04436109674081738},"net_profit_margin":{"value":0.030696047952303344},"roa":{"value":0.48471741637831606},"roe":{"value":-4.223618090452261},"debt_to_equity":{"value":-9.71356783919598,"negative_equity":true},"asset_turnover":{"value":15.790873702422145},"altman_z_score":{"value":16.895996372196972},"roce":{"value":-4.223618090452261}},"source_ids":{"financial_statement_id":"1360383","income_statement_id":"1360383","balance_sheet_id":"1360383"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"102.79","20.90","37.37",18,"507.51","~ 454.22"],[2023,"64.74","11.98","23.08",11,"512.90","~ 459.05"],[2022,"50.34","10.45","20.18",10,"493.30","~ 423.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","47.69","10.1","18.16",26,"682.96","~ 595.63"],["2026. gada 2. ceturksnis","36.75","7.17","15.8",23,"671.71","~ 588.13"],["2026. gada 1. ceturksnis","32.13","7.15","13.93",20,"681.04","~ 594.35"],["2025. gada 4. ceturksnis","17.11","4.57","7.58",20,"370.59","~ 331.68"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.37,"employees":18,"gross_salary_raw":507.5073606901123,"gross_salary_formatted":"507.51","net_salary_formatted":"~ 454.22","vsaoi_employee_part":"53.29","non_taxable_minimum":"497.11","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.37,"employees":18,"gross_salary_raw":507.5073606901123,"gross_salary_formatted":"507.51","net_salary_formatted":"~ 454.22","vsaoi_employee_part":"53.29","non_taxable_minimum":"497.11","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6000,"EUR","2019-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,9,"EUR"],[2021,9,"EUR"],[2022,10,"EUR"],[2023,13,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-05-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV75ZZZ50203212421","K","SIA","2019-05-21","Ogres nov., Ikšķile, Parka iela 5 - 1",5052,119032910,100016688,100003487,"0740605"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","040200","Ikšķile","102.79","20.90","37.37",18],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","040200","Ikšķile","64.74","11.98","23.08",11],[2022,"sabiedrība ar ierobežotu atbildību","5610  ","040200","Ikšķile","50.34","10.45","20.18",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REVOLVER CATERING SIA","2026. gada 3. ceturksnis","47.69","19.39","0.0","10.1","18.16","26"],["REVOLVER CATERING SIA","2026. gada 2. ceturksnis","36.75","13.73","0.0","7.17","15.8","23"],["REVOLVER CATERING SIA","2026. gada 1. ceturksnis","32.13","11.12","0.47","7.15","13.93","20"],["REVOLVER CATERING SIA","2025. gada 4. ceturksnis","17.11","4.95","0.00","4.57","7.58","20"]]}}}