{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203212671","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203212671"},"registration_number":"50203212671","company_name":"SIA X3000","company_type":"SIA","registered_date":"2019-05-22","area_of_activity":{"nace_code":"9200","nace_description":"Azartspēles un derības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1883842,9683,1815937,5,"EUR"],[2024,1875954,226376,1805034,6,"EUR"],[2023,2008192,-73504,1546768,10,"EUR"],[2022,1867154,436512,2876266,6,"EUR"],[2021,1297600,671094,2212699,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":1883842,"cogs":597091,"gross_prof":1286751,"sell_exp":1044311,"admin_exp":68508,"oth_op_exp":166502,"other_interest_revenues":4192,"income_before_income_taxes":11622,"provision_for_income_taxes":1939,"income_after_income_taxes":9683,"net_income":9683},"balance_data":{"cash":1787340,"accounts_receivable":19153,"cur_assets":1806493,"intangible_assets":9444,"non_cur_assets":9444,"assets":1815937,"cur_liab":215106,"provisions":38276,"equity":1562555,"equities":1815937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",597091,597091,false],["net_turnover_source","gross_profit_calc",1286751,1286751,false],["gross_profit_calc","selling_exp",1044311,1044311,false],["gross_profit_calc","admin_exp",68508,68508,false],["gross_profit_calc","other_op_exp_exp",166502,166502,false]]}},"financial_ratios":{"current_ratio":{"value":8.398152538748338},"quick_ratio":{"value":8.398152538748338},"net_profit_margin":{"value":0.005140027666863781},"roa":{"value":0.005332233442019189},"roe":{"value":0.006196901869054209},"debt_to_equity":{"value":0.13766299426260195,"negative_equity":false},"asset_turnover":{"value":1.0373939184013543},"altman_z_score":{"value":5.46328810244166},"roce":{"value":0.0072599793482260155}},"source_ids":{"financial_statement_id":"2174281","income_statement_id":"2174281","balance_sheet_id":"2174281"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1875954,"cogs":572809,"gross_prof":1303145,"sell_exp":751126,"admin_exp":129947,"oth_op_rev":38471,"oth_op_exp":232566,"other_interest_revenues":228,"income_before_income_taxes":228205,"provision_for_income_taxes":1829,"income_after_income_taxes":226376,"net_income":226376},"balance_data":{"cash":1765157,"accounts_receivable":2099,"cur_assets":1767256,"intangible_assets":37778,"non_cur_assets":37778,"assets":1805034,"cur_liab":223371,"provisions":28791,"equity":1552872,"equities":1805034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",572809,572809,false],["net_turnover_source","gross_profit_calc",1303145,1303145,false],["gross_profit_calc","selling_exp",751126,751126,false],["gross_profit_calc","admin_exp",129947,129947,false],["gross_profit_calc","other_op_exp_exp",232566,232566,false]]}},"financial_ratios":{"current_ratio":{"value":7.911752197017518},"quick_ratio":{"value":7.911752197017518},"net_profit_margin":{"value":0.1206724685146864},"roa":{"value":0.1254137041185928},"roe":{"value":0.14577891803059106},"debt_to_equity":{"value":0.14384379395082145,"negative_equity":false},"asset_turnover":{"value":1.0392901186348844},"altman_z_score":{"value":5.6917946127388825},"roce":{"value":0.14428168326628366}},"source_ids":{"financial_statement_id":"1979577","income_statement_id":"1979577","balance_sheet_id":"1979577"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":2008192,"cogs":868454,"gross_prof":1139738,"sell_exp":727295,"admin_exp":185818,"oth_op_exp":83067,"income_before_income_taxes":143558,"provision_for_income_taxes":217062,"income_after_income_taxes":-73504,"net_income":-73504},"balance_data":{"cash":1423938,"accounts_receivable":49497,"cur_assets":1473435,"intangible_assets":73333,"non_cur_assets":73333,"assets":1546768,"cur_liab":220272,"equity":1326496,"equities":1546768},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",868454,868454,false],["net_turnover_source","gross_profit_calc",1139738,1139738,false],["gross_profit_calc","selling_exp",727295,727295,false],["gross_profit_calc","admin_exp",185818,185818,false],["gross_profit_calc","other_op_exp_exp",83067,83067,false]]}},"financial_ratios":{"current_ratio":{"value":6.689161582044019},"quick_ratio":{"value":6.689161582044019},"net_profit_margin":{"value":-0.03660207788896679},"roa":{"value":-0.047521024484602735},"roe":{"value":-0.05541215352326732},"debt_to_equity":{"value":0.1660555327720551,"negative_equity":false},"asset_turnover":{"value":1.2983149379868215},"altman_z_score":{"value":5.420638993984049},"roce":{"value":0.10822346995392372}},"source_ids":{"financial_statement_id":"1850265","income_statement_id":"1850265","balance_sheet_id":"1850265"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1867154,"cogs":801679,"gross_prof":1065475,"sell_exp":505416,"admin_exp":123297,"oth_op_exp":250,"income_before_income_taxes":436512,"income_after_income_taxes":436512,"net_income":436512},"balance_data":{"cash":2747477,"accounts_receivable":15456,"cur_assets":2762933,"intangible_assets":113333,"non_cur_assets":113333,"assets":2876266,"cur_liab":395765,"equity":2480501,"equities":2876266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",801679,801679,false],["net_turnover_source","gross_profit_calc",1065475,1065475,false],["gross_profit_calc","selling_exp",505416,505416,false],["gross_profit_calc","admin_exp",123297,123297,false],["gross_profit_calc","other_op_exp_exp",250,250,false]]}},"financial_ratios":{"current_ratio":{"value":6.981246446755018},"quick_ratio":{"value":6.981246446755018},"net_profit_margin":{"value":0.2337846797853846},"roa":{"value":0.15176343217212873},"roe":{"value":0.17597735296216369},"debt_to_equity":{"value":0.15955042953016346,"negative_equity":false},"asset_turnover":{"value":0.6491590138047038},"altman_z_score":{"value":5.0723330073934765},"roce":{"value":0.17597735296216369}},"source_ids":{"financial_statement_id":"1730919","income_statement_id":"1730919","balance_sheet_id":"1730919"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1297600,"cogs":426002,"gross_prof":871598,"sell_exp":146391,"admin_exp":54113,"income_before_income_taxes":671094,"income_after_income_taxes":671094,"net_income":671094},"balance_data":{"cash":2050415,"accounts_receivable":8951,"cur_assets":2059366,"intangible_assets":153333,"non_cur_assets":153333,"assets":2212699,"cur_liab":168710,"equity":2043989,"equities":2212699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",426002,426002,false],["net_turnover_source","gross_profit_calc",871598,871598,false],["gross_profit_calc","selling_exp",146391,146391,false],["gross_profit_calc","admin_exp",54113,54113,false],["gross_profit_calc","ebit_calc",671094,671094,false]]}},"financial_ratios":{"current_ratio":{"value":12.206543773338865},"quick_ratio":{"value":12.206543773338865},"net_profit_margin":{"value":0.5171809494451295},"roa":{"value":0.3032920428851823},"roe":{"value":0.32832564167419687},"debt_to_equity":{"value":0.08253958313865681,"negative_equity":false},"asset_turnover":{"value":0.5864331298563429},"altman_z_score":{"value":8.011121354507473},"roce":{"value":0.32832564167419687}},"source_ids":{"financial_statement_id":"1340706","income_statement_id":"1340706","balance_sheet_id":"1340706"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.01.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"356.50","29.67","28.03",3,"2 283.99","~ 1 624.02"],[2023,"727.44","77.63","65.31",10,"1 596.51","~ 1 158.75"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","152.95","22.58","3.57",2,"***","***"],["2026. gada 1. ceturksnis","138.76","10.51","3.28",2,"***","***"],["2025. gada 4. ceturksnis","112.56","5.45","2.85",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.03,"employees":3,"gross_salary_raw":2283.9868322414527,"gross_salary_formatted":"2 283.99","net_salary_formatted":"~ 1 624.02","vsaoi_employee_part":"239.82","non_taxable_minimum":"0.00","iin_part":"420.15","iin_rate_percentage":"20.55","iin_rate_decimal":"0.2055"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.03,"employees":3,"gross_salary_raw":2283.9868322414527,"gross_salary_formatted":"2 283.99","net_salary_formatted":"~ 1 624.02","vsaoi_employee_part":"239.82","non_taxable_minimum":"0.00","iin_part":"420.15","iin_rate_percentage":"20.55","iin_rate_decimal":"0.2055"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400000,"EUR","2019-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,0,"EUR"],[2021,2,"EUR"],[2022,6,"EUR"],[2023,10,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-04-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-02-14","SIA Mr Green Latvia"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV18ZZZ50203212671","K","SIA","2019-05-22","Rīga, Dzirnavu iela 39 - 8",1010,119222947,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9200  ","010094","Vidzemes priekšpilsēta","356.50","29.67","28.03",3],[2023,"sabiedrība ar ierobežotu atbildību","9200  ","010094","Vidzemes priekšpilsēta","727.44","77.63","65.31",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.01.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["X3000 SIA","2025. gada 4. ceturksnis","112.56","30.02","0.00","5.45","2.85","2"],["X3000 SIA","2026. gada 1. ceturksnis","138.76","31.35","0.00","10.51","3.28","2"],["X3000 SIA","2026. gada 2. ceturksnis","152.95","30.59","0.0","22.58","3.57","2"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","provision_for_income_taxes","sell_exp","oth_op_exp"],"data":[[0,11,-11,-11,-11,null,null,null,null,null],[1784,2252,-27044,-27094,-27094,26576,-24792,50,null,null],[1297600,54113,671094,671094,671094,426002,871598,null,146391,null],[1867154,123297,436512,436512,436512,801679,1065475,null,505416,250],[2008192,185818,143558,-73504,-73504,868454,1139738,217062,727295,83067]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","accounts_receivable","intangible_assets","non_cur_assets","cur_liab"],"data":[[1399989,1399989,1399989,1399989,1399989,null,null,null,null],[1180333,1182041,1375374,1372895,1375374,1708,193333,193333,2479],[2050415,2059366,2212699,2043989,2212699,8951,153333,153333,168710],[2747477,2762933,2876266,2480501,2876266,15456,113333,113333,395765],[1423938,1473435,1546768,1326496,1546768,49497,73333,73333,220272]]}}}