{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203225661","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203225661","company_name":"SIA \"Innovative Travel Solutions\"","company_type":"SIA","registered_date":"2019-08-30","area_of_activity":{"nace_code":"7499","nace_description":"Citur neklasificēti pārējie profesionālie, zinātniskie un tehniskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11733583,851599,5685449,244,"EUR"],[2024,11791317,787452,4938947,278,"EUR"],[2023,11110323,727015,2866085,311,"EUR"],[2022,8547468,493926,1634281,246,"EUR"],[2021,1951610,91480,485285,64,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":244,"type_from_db":"UGP"},"income_data":{"net_turnover":11733583,"cogs":10103821,"gross_prof":1629762,"sell_exp":871,"admin_exp":486525,"oth_op_exp":281294,"other_interest_revenues":33,"interest_expenses":1053,"income_before_income_taxes":860052,"provision_for_income_taxes":8453,"income_after_income_taxes":851599,"net_income":851599},"balance_data":{"cash":10494,"accounts_receivable":5523174,"inventories":805,"cur_assets":5534473,"investments":106420,"fixed_assets":44556,"non_cur_assets":150976,"assets":5685449,"cur_liab":2735565,"equity":2949884,"equities":5685449},"cash_flow_data":{"cfo_im_ebt":860052,"cfo_im_ebwc":886536,"cfo_im_op":-309545,"cfo_im_int":-401,"cfo_im_tax":-8903,"cfo_im_net":-318849,"cfi_int_rcv":33,"cfi_net":33,"cff_ln_rcv":500100,"cff_ln_repay":-175100,"cff_net":325000,"net_increase":6184,"at_beginning_of_year":4310,"at_end_of_year":10494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10103821,10103821,false],["net_turnover_source","gross_profit_calc",1629762,1629762,false],["gross_profit_calc","selling_exp",871,871,false],["gross_profit_calc","admin_exp",486525,486525,false],["gross_profit_calc","other_op_exp_exp",281294,281294,false]]}},"financial_ratios":{"current_ratio":{"value":2.0231553627861154},"quick_ratio":{"value":2.0228610908532607},"net_profit_margin":{"value":0.07257791588468757},"roa":{"value":0.14978570733815394},"roe":{"value":0.2886889789564607},"debt_to_equity":{"value":0.9273466346473285,"negative_equity":false},"interest_coverage":{"value":817.7635327635328},"asset_turnover":{"value":2.063791795511665},"altman_z_score":{"value":3.775586866830651},"roce":{"value":0.291911478553055}},"source_ids":{"financial_statement_id":"2179831","income_statement_id":"2179831","balance_sheet_id":"2179831","cash_flow_statement_id":"2179831"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":278,"type_from_db":"UGP"},"income_data":{"net_turnover":11791317,"cogs":10143017,"gross_prof":1648300,"sell_exp":950,"admin_exp":774211,"oth_op_exp":75519,"other_interest_revenues":943,"income_before_income_taxes":798563,"provision_for_income_taxes":11111,"income_after_income_taxes":787452,"net_income":787452},"balance_data":{"cash":4310,"accounts_receivable":4757392,"inventories":805,"cur_assets":4762507,"investments":106420,"fixed_assets":70020,"non_cur_assets":176440,"assets":4938947,"cur_liab":2840662,"equity":2098285,"equities":4938947},"cash_flow_data":{"cfo_im_ebt":798563,"cfo_im_ebwc":824572,"cfo_im_op":-42909,"cfo_im_tax":-11918,"cfo_im_net":-54827,"cfi_int_rcv":943,"cfi_net":943,"net_increase":-53884,"at_beginning_of_year":58194,"at_end_of_year":4310},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10143017,10143017,false],["net_turnover_source","gross_profit_calc",1648300,1648300,false],["gross_profit_calc","selling_exp",950,950,false],["gross_profit_calc","admin_exp",774211,774211,false],["gross_profit_calc","other_op_exp_exp",75519,75519,false]]}},"financial_ratios":{"current_ratio":{"value":1.6765482834635026},"quick_ratio":{"value":1.6762648988158395},"net_profit_margin":{"value":0.0667823619702532},"roa":{"value":0.1594372241694434},"roe":{"value":0.37528362448380465},"debt_to_equity":{"value":1.3538017952756656,"negative_equity":false},"asset_turnover":{"value":2.387415171695505},"altman_z_score":{"value":3.834081663313735},"roce":{"value":0.3805789013408569}},"source_ids":{"financial_statement_id":"1981877","income_statement_id":"1981877","balance_sheet_id":"1981877","cash_flow_statement_id":"1981877"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":311,"type_from_db":"UGP"},"income_data":{"net_turnover":11110323,"cogs":9615689,"gross_prof":1494634,"admin_exp":695051,"oth_op_exp":58966,"other_interest_revenues":182,"income_before_income_taxes":740799,"provision_for_income_taxes":13784,"income_after_income_taxes":727015,"net_income":727015},"balance_data":{"cash":58194,"accounts_receivable":2603986,"cur_assets":2662180,"investments":106933,"fixed_assets":95483,"intangible_assets":1489,"non_cur_assets":203905,"assets":2866085,"cur_liab":1555252,"equity":1310833,"equities":2866085},"cash_flow_data":{"cfo_im_ebt":740799,"cfo_im_ebwc":743379,"cfo_im_op":-174325,"cfo_im_tax":-21165,"cfo_im_net":-195490,"cfi_acq_fa":-99095,"cfi_int_rcv":182,"cfi_net":-98913,"net_increase":-294403,"at_beginning_of_year":352597,"at_end_of_year":58195},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9615689,9615689,false],["net_turnover_source","gross_profit_calc",1494634,1494634,false],["gross_profit_calc","admin_exp",695051,695051,false],["gross_profit_calc","other_op_exp_exp",58966,58966,false],["gross_profit_calc","ebit_calc",740617,740617,false]]}},"financial_ratios":{"current_ratio":{"value":1.7117354615200624},"quick_ratio":{"value":1.7117354615200624},"net_profit_margin":{"value":0.06543599137486822},"roa":{"value":0.25366135337926127},"roe":{"value":0.5546206114737727},"debt_to_equity":{"value":1.186460823003388,"negative_equity":false},"asset_turnover":{"value":3.876480634733443},"altman_z_score":{"value":5.6900910604902535},"roce":{"value":0.5651360623359345}},"source_ids":{"financial_statement_id":"1845376","income_statement_id":"1845376","balance_sheet_id":"1845376","cash_flow_statement_id":"1845376"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":246,"type_from_db":"UGP"},"income_data":{"net_turnover":8547468,"cogs":7424115,"gross_prof":1123353,"sell_exp":1220,"admin_exp":531993,"oth_op_exp":77496,"interest_expenses":747,"income_before_income_taxes":511897,"provision_for_income_taxes":17971,"income_after_income_taxes":493926,"net_income":493926},"balance_data":{"cash":352597,"accounts_receivable":1211894,"inventories":487,"cur_assets":1564978,"investments":68664,"intangible_assets":639,"non_cur_assets":69303,"assets":1634281,"cur_liab":1050463,"equity":583818,"equities":1634281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7424115,7424115,false],["net_turnover_source","gross_profit_calc",1123353,1123353,false],["gross_profit_calc","selling_exp",1220,1220,false],["gross_profit_calc","admin_exp",531993,531993,false],["gross_profit_calc","other_op_exp_exp",77496,77496,false]]}},"financial_ratios":{"current_ratio":{"value":1.4897983079841937},"quick_ratio":{"value":1.489334702888155},"net_profit_margin":{"value":0.057786235643116766},"roa":{"value":0.30222831936490724},"roe":{"value":0.8460273578409709},"debt_to_equity":{"value":1.7992987540637664,"negative_equity":false},"interest_coverage":{"value":686.2704149933065},"asset_turnover":{"value":5.230109142797352},"altman_z_score":{"value":6.955988550349444},"roce":{"value":0.8780887194296852}},"source_ids":{"financial_statement_id":"1720559","income_statement_id":"1720559","balance_sheet_id":"1720559"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":64,"type_from_db":"UGP"},"income_data":{"net_turnover":1951610,"cogs":1579735,"gross_prof":371875,"sell_exp":162091,"admin_exp":95777,"oth_op_exp":20855,"income_before_income_taxes":93152,"provision_for_income_taxes":1672,"income_after_income_taxes":91480,"net_income":91480},"balance_data":{"cash":11640,"accounts_receivable":473199,"inventories":21,"cur_assets":484860,"intangible_assets":425,"non_cur_assets":425,"assets":485285,"cur_liab":395393,"equity":89892,"equities":485285},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1579735,1579735,false],["net_turnover_source","gross_profit_calc",371875,371875,false],["gross_profit_calc","selling_exp",162091,162091,false],["gross_profit_calc","admin_exp",95777,95777,false],["gross_profit_calc","other_op_exp_exp",20855,20855,false]]}},"financial_ratios":{"current_ratio":{"value":1.2262736062601007},"quick_ratio":{"value":1.2262204945459327},"net_profit_margin":{"value":0.04687411931687171},"roa":{"value":0.1885077840856404},"roe":{"value":1.017665643216304},"debt_to_equity":{"value":4.398533796110889,"negative_equity":false},"asset_turnover":{"value":4.021574950802106},"altman_z_score":{"value":4.994497063067346},"roce":{"value":1.0362657411115561}},"source_ids":{"financial_statement_id":"1396204","income_statement_id":"1396204","balance_sheet_id":"1396204"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"3 007.95","1 193.91","2 119.90",260,"1 993.12","~ 1 423.57"],[2023,"3 268.17","1 213.49","2 283.88",292,"1 911.97","~ 1 367.65"],[2022,"2 671.79","952.20","1 798.66",243,"1 809.40","~ 1 295.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","278.27","101.54","308.29",155,"1 944.82","~ 1 437.01"],["2026. gada 1. ceturksnis","1390.36","510.40","951.31",163,"5 706.72","~ 3 945.35"],["2025. gada 4. ceturksnis","1254.01","460.80","857.66",187,"4 484.62","~ 3 120.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":2119.9,"employees":260,"gross_salary_raw":1993.1215259757355,"gross_salary_formatted":"1 993.12","net_salary_formatted":"~ 1 423.57","vsaoi_employee_part":"209.28","non_taxable_minimum":"0.00","iin_part":"360.27","iin_rate_percentage":"20.2","iin_rate_decimal":"0.202"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":2119.9,"employees":260,"gross_salary_raw":1993.1215259757355,"gross_salary_formatted":"1 993.12","net_salary_formatted":"~ 1 423.57","vsaoi_employee_part":"209.28","non_taxable_minimum":"0.00","iin_part":"360.27","iin_rate_percentage":"20.2","iin_rate_decimal":"0.202"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,16,"EUR"],[2020,16,"EUR"],[2021,64,"EUR"],[2022,246,"EUR"],[2023,311,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ50203225661","K","SIA","2019-08-30","Rīga, Jeruzalemes iela 1",1010,101904757,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7499  ","010094","Vidzemes priekšpilsēta","3 007.95","1 193.91","2 119.90",260],[2023,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta","3 268.17","1 213.49","2 283.88",292],[2022,"sabiedrība ar ierobežotu atbildību","7490  ","010094","Vidzemes priekšpilsēta","2 671.79","952.20","1 798.66",243]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INNOVATIVE TRAVEL SOLUTIONS SIA","2025. gada 4. ceturksnis","1254.01","68.16","134.69","460.80","857.66","187"],["INNOVATIVE TRAVEL SOLUTIONS SIA","2026. gada 1. ceturksnis","1390.36","0.00","74.10","510.40","951.31","163"],["INNOVATIVE TRAVEL SOLUTIONS SIA","2026. gada 2. ceturksnis","278.27","26.87","159.4","101.54","308.29","155"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses","sell_exp","other_interest_revenues"],"data":[[40239,69717,-29478,15143,201,18,-44438,5,-44443,-44443,null,null,null],[267568,162410,105158,66654,2854,764,40309,253,40056,40056,285,null,null],[1951610,1579735,371875,95777,null,20855,93152,1672,91480,91480,null,162091,null],[8547468,7424115,1123353,531993,null,77496,511897,17971,493926,493926,747,1220,null],[11110323,9615689,1494634,695051,null,58966,740799,13784,727015,727015,null,null,182]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","investments","fixed_assets"],"data":[[3470,19308,22778,725,725,23503,65146,-41643,23503,null,null,null],[18597,35574,54171,575,575,54746,56333,-1587,54746,null,null,null],[11640,473199,484860,425,425,485285,395393,89892,485285,21,null,null],[352597,1211894,1564978,639,69303,1634281,1050463,583818,1634281,487,68664,null],[58194,2603986,2662180,1489,203905,2866085,1555252,1310833,2866085,null,106933,95483]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_int_rcv","cfi_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_int","cff_ln_rcv","cff_ln_repay","cff_net"],"data":[[740799,743379,-174325,-21165,-195490,-99095,182,-98913,-294403,352597,58195,null,null,null,null],[798563,824572,-42909,-11918,-54827,null,943,943,-53884,58194,4310,null,null,null,null],[860052,886536,-309545,-8903,-318849,null,33,33,6184,4310,10494,-401,500100,-175100,325000]]}}}