{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203225801","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203225801"},"registration_number":"50203225801","company_name":"Sabiedrība ar ierobežotu atbildību \"Exigum\"","company_type":"SIA","registered_date":"2019-08-30","area_of_activity":{"nace_code":"2553","nace_description":"Metālu mehāniska apstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1559669,91119,2907942,19,"EUR"],[2024,1376672,143366,2065262,19,"EUR"],[2023,1485174,-213403,1969134,19,"EUR"],[2022,1170173,1888,2174613,20,"EUR"],[2021,597929,-339669,1548758,19,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1559669,"cogs":1228751,"gross_prof":330918,"sell_exp":126907,"admin_exp":110986,"oth_op_rev":193,"oth_op_exp":2099,"income_before_income_taxes":91119,"income_after_income_taxes":91119,"net_income":91119},"balance_data":{"cash":129669,"accounts_receivable":482782,"inventories":191957,"cur_assets":804408,"fixed_assets":2015613,"intangible_assets":87921,"non_cur_assets":2103534,"assets":2907942,"cur_liab":307218,"non_cur_liab":2405000,"equity":195724,"equities":2907942},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1228751,1228751,false],["net_turnover_source","gross_profit_calc",330918,330918,false],["gross_profit_calc","selling_exp",126907,126907,false],["gross_profit_calc","admin_exp",110986,110986,false],["gross_profit_calc","other_op_exp_exp",2099,2099,false]]}},"financial_ratios":{"current_ratio":{"value":2.618362205339531},"quick_ratio":{"value":1.9935387900448542},"net_profit_margin":{"value":0.058422011337020865},"roa":{"value":0.03133453143150723},"roe":{"value":0.46554842533363305},"debt_to_equity":{"value":13.857360364595042,"negative_equity":false},"asset_turnover":{"value":0.5363480427051158},"altman_z_score":{"value":0.8425395324536167},"roce":{"value":0.03503601304867414}},"source_ids":{"financial_statement_id":"2316144","income_statement_id":"2316144","balance_sheet_id":"2316144"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1376672,"cogs":944643,"gross_prof":432029,"sell_exp":167481,"admin_exp":134611,"oth_op_rev":14503,"oth_op_exp":1074,"income_before_income_taxes":143366,"income_after_income_taxes":143366,"net_income":143366},"balance_data":{"cash":67185,"accounts_receivable":454697,"inventories":196666,"cur_assets":718548,"fixed_assets":1338313,"intangible_assets":8401,"non_cur_assets":1346714,"assets":2065262,"cur_liab":106285,"non_cur_liab":2310000,"equity":-351023,"equities":2065262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",944643,944643,false],["net_turnover_source","gross_profit_calc",432029,432029,false],["gross_profit_calc","selling_exp",167481,167481,false],["gross_profit_calc","admin_exp",134611,134611,false],["gross_profit_calc","other_op_exp_exp",1074,1074,false]]}},"financial_ratios":{"current_ratio":{"value":6.760577692054382},"quick_ratio":{"value":4.910213106270875},"net_profit_margin":{"value":0.10413954812765859},"roa":{"value":0.06941782689072863},"roe":{"value":-0.40842337966458037},"debt_to_equity":{"value":-6.883551790053644,"negative_equity":true},"asset_turnover":{"value":0.6665846754552207},"altman_z_score":{"value":0.8885172538925031},"roce":{"value":0.07318411599523629}},"source_ids":{"financial_statement_id":"2068766","income_statement_id":"2068766","balance_sheet_id":"2068766"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":1485174,"cogs":1695849,"gross_prof":-210675,"sell_exp":21632,"admin_exp":11173,"oth_op_rev":30077,"income_before_income_taxes":-213403,"income_after_income_taxes":-213403,"net_income":-213403},"balance_data":{"cash":29386,"accounts_receivable":480295,"inventories":181207,"cur_assets":690888,"fixed_assets":1257116,"intangible_assets":21130,"non_cur_assets":1278246,"assets":1969134,"cur_liab":153523,"non_cur_liab":2310000,"equity":-494389,"equities":1969134},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1695849,1695849,false],["net_turnover_source","gross_profit_calc",210675,-210675,true],["gross_profit_calc","selling_exp",21632,21632,false],["gross_profit_calc","admin_exp",11173,11173,false],["gross_profit_calc","ebit_calc",243480,-243480,true]]}},"financial_ratios":{"current_ratio":{"value":4.500224722028621},"quick_ratio":{"value":3.3198999498446486},"net_profit_margin":{"value":-0.14368888763202156},"roa":{"value":-0.10837403650538764},"roe":{"value":0.4316499760310201},"debt_to_equity":{"value":-4.9829648313372665,"negative_equity":true},"asset_turnover":{"value":0.7542269850604377},"altman_z_score":{"value":0.3147226254322199},"roce":{"value":-0.11753784263259034}},"source_ids":{"financial_statement_id":"1937617","income_statement_id":"1937617","balance_sheet_id":"1937617"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":20,"type_from_db":"UGP"},"income_data":{"net_turnover":1170173,"cogs":1150261,"gross_prof":19912,"sell_exp":40914,"admin_exp":8313,"oth_op_rev":31203,"income_before_income_taxes":1888,"income_after_income_taxes":1888,"net_income":1888},"balance_data":{"cash":82651,"accounts_receivable":77973,"inventories":380024,"cur_assets":540648,"fixed_assets":1599948,"intangible_assets":34017,"non_cur_assets":1633965,"assets":2174613,"cur_liab":114867,"non_cur_liab":2310000,"equity":-250254,"equities":2174613},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1150261,1150261,false],["net_turnover_source","gross_profit_calc",19912,19912,false],["gross_profit_calc","selling_exp",40914,40914,false],["gross_profit_calc","admin_exp",8313,8313,false],["gross_profit_calc","ebit_calc",29315,-29315,true]]}},"financial_ratios":{"current_ratio":{"value":4.706730392540939},"quick_ratio":{"value":1.3983476542436035},"net_profit_margin":{"value":0.00161343664569256},"roa":{"value":0.0008682004568169141},"roe":{"value":-0.007544334955685024},"debt_to_equity":{"value":-9.689623342683833,"negative_equity":true},"asset_turnover":{"value":0.5381063205269168},"altman_z_score":{"value":0.5392955773026025},"roce":{"value":0.0009166178742427464}},"source_ids":{"financial_statement_id":"1741437","income_statement_id":"1741437","balance_sheet_id":"1741437"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":597929,"cogs":780117,"gross_prof":-182188,"sell_exp":10206,"admin_exp":10843,"oth_op_rev":10299,"oth_op_exp":146731,"income_before_income_taxes":-339669,"income_after_income_taxes":-339669,"net_income":-339669},"balance_data":{"cash":58658,"accounts_receivable":35670,"inventories":87836,"cur_assets":182164,"fixed_assets":1318208,"intangible_assets":48386,"non_cur_assets":1366594,"assets":1548758,"cur_liab":90900,"non_cur_liab":1710000,"equity":-252142,"equities":1548758},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",780117,780117,false],["net_turnover_source","gross_profit_calc",182188,-182188,true],["gross_profit_calc","selling_exp",10206,10206,false],["gross_profit_calc","admin_exp",10843,10843,false],["gross_profit_calc","other_op_exp_exp",146731,146731,false]]}},"financial_ratios":{"current_ratio":{"value":2.004004400440044},"quick_ratio":{"value":1.0377117711771178},"net_profit_margin":{"value":-0.5680758083317584},"roa":{"value":-0.2193170269338399},"roe":{"value":1.3471337579617835},"debt_to_equity":{"value":-7.14240388352595,"negative_equity":true},"asset_turnover":{"value":0.3860699993155806},"altman_z_score":{"value":-0.45056695528952656},"roce":{"value":-0.23299182773630903}},"source_ids":{"financial_statement_id":"1420637","income_statement_id":"1420637","balance_sheet_id":"1420637"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"399.53","81.75","154.98",19,"1 993.95","~ 1 424.14"],[2023,"398.99","78.75","160.15",21,"1 864.23","~ 1 334.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","127.82","25.47","51.95",21,"2 418.90","~ 1 753.11"],["2026. gada 1. ceturksnis","74.90","20.79","44.71",21,"2 081.79","~ 1 528.34"],["2025. gada 4. ceturksnis","78.22","20.30","41.79",19,"2 150.65","~ 1 564.05"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":154.98,"employees":19,"gross_salary_raw":1993.94790878634,"gross_salary_formatted":"1 993.95","net_salary_formatted":"~ 1 424.14","vsaoi_employee_part":"209.36","non_taxable_minimum":"0.00","iin_part":"360.44","iin_rate_percentage":"20.2","iin_rate_decimal":"0.202"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":154.98,"employees":19,"gross_salary_raw":1993.94790878634,"gross_salary_formatted":"1 993.95","net_salary_formatted":"~ 1 424.14","vsaoi_employee_part":"209.36","non_taxable_minimum":"0.00","iin_part":"360.44","iin_rate_percentage":"20.2","iin_rate_decimal":"0.202"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",353000,"EUR","2021-02-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,12,"EUR"],[2021,19,"EUR"],[2022,20,"EUR"],[2023,19,"EUR"],[2024,19,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-08-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV43ZZZ50203225801","K","SIA","2019-08-30","Rīga, Ventspils iela 50 k-6",1002,106820436,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2553  ","010095","Zemgales priekšpilsēta","399.53","81.75","154.98",19],[2023,"sabiedrība ar ierobežotu atbildību","2562  ","010095","Zemgales priekšpilsēta","398.99","78.75","160.15",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.10.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXIGUM SIA","2025. gada 4. ceturksnis","78.22","21.27","5.21","20.30","41.79","19"],["EXIGUM SIA","2026. gada 1. ceturksnis","74.90","50.50","41.15","20.79","44.71","21"],["EXIGUM SIA","2026. gada 2. ceturksnis","127.82","50.32","0.0","25.47","51.95","21"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-04-20",13010.36,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","70bd641e"],["2026-03-02",24437.5,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"],["2025-11-03",2300,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"],["2025-09-26",8673.83,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a3f20585"],["2025-03-28",10000,"Mašīnbūves un metālapstrādes rūpniecības asociācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","a6a7d3e7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[74273,203981,-129708,2466,9750,88,123637,-265473,-265473,-265473],[597929,780117,-182188,10206,10843,10299,146731,-339669,-339669,-339669],[1170173,1150261,19912,40914,8313,31203,null,1888,1888,1888],[1485174,1695849,-210675,21632,11173,30077,null,-213403,-213403,-213403],[1376672,944643,432029,167481,134611,14503,1074,143366,143366,143366]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[33994,16065,17496,67555,962983,44745,1007728,1075283,37756,1300000,-262473,1075283],[58658,35670,87836,182164,1318208,48386,1366594,1548758,90900,1710000,-252142,1548758],[82651,77973,380024,540648,1599948,34017,1633965,2174613,114867,2310000,-250254,2174613],[29386,480295,181207,690888,1257116,21130,1278246,1969134,153523,2310000,-494389,1969134],[67185,454697,196666,718548,1338313,8401,1346714,2065262,106285,2310000,-351023,2065262]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}