{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203234861","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203234861"},"registration_number":"50203234861","company_name":"Sabiedrība ar ierobežotu atbildību \"DROŠAS VELOBRAUKŠANAS SKOLA\"","company_type":"SIA","registered_date":"2019-12-16","area_of_activity":{"nace_code":"8551","nace_description":"Sporta un rekreatīvā izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,75377,15588,12686,6,"EUR"],[2024,38726,-11725,2925,6,"EUR"],[2023,43264,3767,6616,5,"EUR"],[2022,25765,-398,4075,1,"EUR"],[2021,18725,154,3038,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":75377,"gross_prof":75377,"sell_exp":58272,"admin_exp":1649,"oth_op_rev":132,"income_before_income_taxes":15588,"income_after_income_taxes":15588,"net_income":15588},"balance_data":{"cash":3856,"accounts_receivable":8830,"cur_assets":12686,"assets":12686,"cur_liab":2858,"equity":9828,"equities":12686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",75377,75377,false],["gross_profit_calc","selling_exp",58272,58272,false],["gross_profit_calc","admin_exp",1649,1649,false],["gross_profit_calc","ebit_calc",15456,15456,false],["other_op_rev_source","ebit_calc",132,132,false]]}},"financial_ratios":{"current_ratio":{"value":4.4387683694891535},"quick_ratio":{"value":4.4387683694891535},"net_profit_margin":{"value":0.2068004829059262},"roa":{"value":1.228756109096642},"roe":{"value":1.586080586080586},"debt_to_equity":{"value":0.2908017908017908,"negative_equity":false},"asset_turnover":{"value":5.941746807504336},"altman_z_score":{"value":12.403541267920744},"roce":{"value":1.586080586080586}},"source_ids":{"financial_statement_id":"2258144","income_statement_id":"2258144","balance_sheet_id":"2258144"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":38726,"gross_prof":38726,"sell_exp":43770,"admin_exp":2134,"oth_op_exp":4547,"income_before_income_taxes":-11725,"income_after_income_taxes":-11725,"net_income":-11725},"balance_data":{"cash":2711,"cur_assets":2711,"fixed_assets":214,"non_cur_assets":214,"assets":2925,"cur_liab":8685,"equity":-5760,"equities":2925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",38726,38726,false],["gross_profit_calc","selling_exp",43770,43770,false],["gross_profit_calc","admin_exp",2134,2134,false],["gross_profit_calc","other_op_exp_exp",4547,4547,false],["gross_profit_calc","ebit_calc",11725,-11725,true]]}},"financial_ratios":{"current_ratio":{"value":0.3121473805411629},"quick_ratio":{"value":0.3121473805411629},"net_profit_margin":{"value":-0.3027681660899654},"roa":{"value":-4.0085470085470085},"roe":{"value":2.0355902777777777},"debt_to_equity":{"value":-1.5078125,"negative_equity":true},"asset_turnover":{"value":13.23965811965812},"altman_z_score":{"value":-2.652260333909039},"roce":{"value":2.0355902777777777}},"source_ids":{"financial_statement_id":"1992579","income_statement_id":"1992579","balance_sheet_id":"1992579"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":43264,"gross_prof":43264,"sell_exp":37455,"oth_op_exp":2042,"income_before_income_taxes":3767,"income_after_income_taxes":3767,"net_income":3767},"balance_data":{"cash":6125,"accounts_receivable":20,"cur_assets":6145,"fixed_assets":471,"non_cur_assets":471,"assets":6616,"cur_liab":651,"equity":5965,"equities":6616},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",43264,43264,false],["gross_profit_calc","selling_exp",37455,37455,false],["gross_profit_calc","other_op_exp_exp",2042,2042,false],["gross_profit_calc","ebit_calc",3767,3767,false],["ebit_calc","ebt_calc",3767,3767,false]]}},"financial_ratios":{"current_ratio":{"value":9.439324116743471},"quick_ratio":{"value":9.439324116743471},"net_profit_margin":{"value":0.08707008136094675},"roa":{"value":0.5693772672309553},"roe":{"value":0.6315171835708299},"debt_to_equity":{"value":0.10913663034367142,"negative_equity":false},"asset_turnover":{"value":6.539298669891173},"altman_z_score":{"value":13.502724158442875},"roce":{"value":0.6315171835708299}},"source_ids":{"financial_statement_id":"1862786","income_statement_id":"1862786","balance_sheet_id":"1862786"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":25765,"gross_prof":25765,"sell_exp":5356,"admin_exp":64,"oth_op_exp":20743,"income_before_income_taxes":-398,"income_after_income_taxes":-398,"net_income":-398},"balance_data":{"cash":3369,"cur_assets":3369,"fixed_assets":706,"non_cur_assets":706,"assets":4075,"cur_liab":1876,"equity":2199,"equities":4075},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",25765,25765,false],["gross_profit_calc","selling_exp",5356,5356,false],["gross_profit_calc","admin_exp",64,64,false],["gross_profit_calc","other_op_exp_exp",20743,20743,false],["gross_profit_calc","ebit_calc",398,-398,true]]}},"financial_ratios":{"current_ratio":{"value":1.7958422174840085},"quick_ratio":{"value":1.7958422174840085},"net_profit_margin":{"value":-0.015447312245294003},"roa":{"value":-0.09766871165644171},"roe":{"value":-0.1809913597089586},"debt_to_equity":{"value":0.8531150522964984,"negative_equity":false},"asset_turnover":{"value":6.322699386503068},"altman_z_score":{"value":7.218673678234595},"roce":{"value":-0.1809913597089586}},"source_ids":{"financial_statement_id":"1719174","income_statement_id":"1719174","balance_sheet_id":"1719174"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":18725,"gross_prof":18725,"admin_exp":50,"oth_op_exp":18521,"income_before_income_taxes":154,"income_after_income_taxes":154,"net_income":154},"balance_data":{"cash":2808,"accounts_receivable":230,"cur_assets":3038,"assets":3038,"cur_liab":440,"equity":2598,"equities":3038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",18725,18725,false],["gross_profit_calc","admin_exp",50,50,false],["gross_profit_calc","other_op_exp_exp",18521,18521,false],["gross_profit_calc","ebit_calc",154,154,false],["ebit_calc","ebt_calc",154,154,false]]}},"financial_ratios":{"current_ratio":{"value":6.904545454545454},"quick_ratio":{"value":6.904545454545454},"net_profit_margin":{"value":0.00822429906542056},"roa":{"value":0.05069124423963134},"roe":{"value":0.059276366435719784},"debt_to_equity":{"value":0.16936104695919937,"negative_equity":false},"asset_turnover":{"value":6.163594470046083},"altman_z_score":{"value":10.126156622179664},"roce":{"value":0.059276366435719784}},"source_ids":{"financial_statement_id":"1368872","income_statement_id":"1368872","balance_sheet_id":"1368872"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 03.09.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 01.03.2025 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.96","4.48","7.29",6,"297.01","~ 265.82"],[2023,"5.68","1.69","3.98",3,"324.30","~ 290.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.13","2.14","3.19",6,"519.87","~ 465.28"],["2026. gada 1. ceturksnis","3.43","1.32","2.10",6,"342.23","~ 306.30"],["2025. gada 4. ceturksnis","3.94","1.57","2.36",6,"384.60","~ 344.22"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.29,"employees":6,"gross_salary_raw":297.00792021120566,"gross_salary_formatted":"297.01","net_salary_formatted":"~ 265.82","vsaoi_employee_part":"31.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.29,"employees":6,"gross_salary_raw":297.00792021120566,"gross_salary_formatted":"297.01","net_salary_formatted":"~ 265.82","vsaoi_employee_part":"31.19","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"],[2023,5,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-12-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV57ZZZ50203234861","K","SIA","2019-12-16","Mārupes nov., Mārupes pag., Tīraine, Lapiņu dambis 19",2167,105845904,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8551  ","039411","Mārupes pag.","18.96","4.48","7.29",6],[2023,"sabiedrība ar ierobežotu atbildību","8551  ","039411","Mārupes pag.","5.68","1.69","3.98",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.09.2024 ","nav","nav"," 01.03.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DROŠAS VELOBRAUKŠANAS SKOLA SIA","2025. gada 4. ceturksnis","3.94","0.00","0.00","1.57","2.36","6"],["DROŠAS VELOBRAUKŠANAS SKOLA SIA","2026. gada 1. ceturksnis","3.43","0.00","0.00","1.32","2.10","6"],["DROŠAS VELOBRAUKŠANAS SKOLA SIA","2026. gada 2. ceturksnis","5.13","-0.21","0.0","2.14","3.19","6"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp"],"data":[[70,70,28,398,-356,-356,-356,null],[18725,18725,50,18521,154,154,154,null],[25765,25765,64,20743,-398,-398,-398,5356],[43264,43264,null,2042,3767,3767,3767,37455],[38726,38726,2134,4547,-11725,-11725,-11725,43770]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","non_cur_liab","equity","equities","cur_liab","fixed_assets","non_cur_assets"],"data":[[84,2800,2884,2884,440,2444,2884,null,null,null],[2808,230,3038,3038,null,2598,3038,440,null,null],[3369,null,3369,4075,null,2199,4075,1876,706,706],[6125,20,6145,6616,null,5965,6616,651,471,471],[2711,null,2711,2925,null,-5760,2925,8685,214,214]]}}}