{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203240641","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203240641"},"registration_number":"50203240641","company_name":"Medicera Group SIA","company_type":"SIA","registered_date":"2020-02-12","area_of_activity":{"nace_code":"4645","nace_description":"Smaržu un kosmētikas līdzekļu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1017767,284206,687647,1,"EUR"],[2024,640030,243796,413121,1,"EUR"],[2023,158890,63102,152425,1,"EUR"],[2022,0,-175,2500,1,"EUR"],[2021,0,-50,2500,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1017767,"cogs":559283,"gross_prof":458484,"sell_exp":34885,"admin_exp":420,"oth_op_exp":138817,"other_interest_revenues":19,"interest_expenses":23,"income_before_income_taxes":284358,"provision_for_income_taxes":152,"income_after_income_taxes":284206,"net_income":284206},"balance_data":{"cash":444986,"accounts_receivable":23444,"inventories":176786,"cur_assets":645216,"fixed_assets":42431,"non_cur_assets":42431,"assets":687647,"cur_liab":94268,"equity":593379,"equities":687647},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",559283,559283,false],["net_turnover_source","gross_profit_calc",458484,458484,false],["gross_profit_calc","selling_exp",34885,34885,false],["gross_profit_calc","admin_exp",420,420,false],["gross_profit_calc","other_op_exp_exp",138817,138817,false]]}},"financial_ratios":{"current_ratio":{"value":6.844485933720881},"quick_ratio":{"value":4.969130563924131},"net_profit_margin":{"value":0.2792446601235843},"roa":{"value":0.41330217393517316},"roe":{"value":0.4789620124743208},"debt_to_equity":{"value":0.1588664243257682,"negative_equity":false},"interest_coverage":{"value":12364.391304347826},"asset_turnover":{"value":1.4800718973543112},"altman_z_score":{"value":6.711115237498172},"roce":{"value":0.4792569335955603}},"source_ids":{"financial_statement_id":"2237706","income_statement_id":"2237706","balance_sheet_id":"2237706"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":640030,"cogs":367091,"gross_prof":272939,"sell_exp":210,"oth_op_exp":29554,"other_interest_revenues":729,"interest_expenses":108,"income_before_income_taxes":243796,"income_after_income_taxes":243796,"net_income":243796},"balance_data":{"cash":94347,"accounts_receivable":178995,"inventories":139779,"cur_assets":413121,"assets":413121,"cur_liab":103948,"equity":309173,"equities":413121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",367091,367091,false],["net_turnover_source","gross_profit_calc",272939,272939,false],["gross_profit_calc","selling_exp",210,210,false],["gross_profit_calc","other_op_exp_exp",29554,29554,false],["gross_profit_calc","ebit_calc",243175,243175,false]]}},"financial_ratios":{"current_ratio":{"value":3.9743044599222688},"quick_ratio":{"value":2.6296032631700466},"net_profit_margin":{"value":0.38091339468462415},"roa":{"value":0.590132188874446},"roe":{"value":0.7885423371381072},"debt_to_equity":{"value":0.3362130587082313,"negative_equity":false},"interest_coverage":{"value":2258.3703703703704},"asset_turnover":{"value":1.5492555449856096},"altman_z_score":{"value":5.800189885701211},"roce":{"value":0.788891656127799}},"source_ids":{"financial_statement_id":"2055116","income_statement_id":"2055116","balance_sheet_id":"2055116"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":158890,"cogs":76104,"gross_prof":82786,"oth_op_exp":19490,"interest_expenses":130,"income_before_income_taxes":63166,"provision_for_income_taxes":64,"income_after_income_taxes":63102,"net_income":63102},"balance_data":{"cash":91208,"accounts_receivable":61217,"cur_assets":152425,"assets":152425,"cur_liab":87048,"equity":65377,"equities":152425},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76104,76104,false],["net_turnover_source","gross_profit_calc",82786,82786,false],["gross_profit_calc","other_op_exp_exp",19490,19490,false],["gross_profit_calc","ebit_calc",63296,63296,false],["ebit_calc","ebt_calc",63296,63296,false]]}},"financial_ratios":{"current_ratio":{"value":1.7510454002389486},"quick_ratio":{"value":1.7510454002389486},"net_profit_margin":{"value":0.3971426773239348},"roa":{"value":0.4139872068230277},"roe":{"value":0.9652018293895407},"debt_to_equity":{"value":1.3314774309007755,"negative_equity":false},"interest_coverage":{"value":486.89230769230767},"asset_turnover":{"value":1.0424143021157946},"altman_z_score":{"value":3.3168005245543517},"roce":{"value":0.9681692338284106}},"source_ids":{"financial_statement_id":"1886191","income_statement_id":"1886191","balance_sheet_id":"1886191"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":125,"income_before_income_taxes":-125,"provision_for_income_taxes":50,"income_after_income_taxes":-175,"net_income":-175},"balance_data":{"accounts_receivable":2500,"cur_assets":2500,"assets":2500,"cur_liab":225,"equity":2275,"equities":2500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",125,125,false],["total_rev_calc","ebitda_calc",125,-125,true],["ebitda_calc","ebit_calc",125,-125,true],["ebit_calc","ebt_calc",125,-125,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":11.11111111111111},"quick_ratio":{"value":11.11111111111111},"roa":{"value":-0.07},"roe":{"value":-0.07692307692307693},"debt_to_equity":{"value":0.0989010989010989,"negative_equity":false},"altman_z_score":{"value":5.514556666666666},"roce":{"value":-0.054945054945054944}},"source_ids":{"financial_statement_id":"1478810","income_statement_id":"1478810","balance_sheet_id":"1478810"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"accounts_receivable":2500,"cur_assets":2500,"assets":2500,"cur_liab":50,"equity":2450,"equities":2500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":50},"quick_ratio":{"value":50},"roa":{"value":-0.02},"roe":{"value":-0.02040816326530612},"debt_to_equity":{"value":0.02040816326530612,"negative_equity":false},"altman_z_score":{"value":22.11272}},"source_ids":{"financial_statement_id":"1478805","income_statement_id":"1478805","balance_sheet_id":"1478805"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.10.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.61","6.23","3.17",1,"***","***"],[2023,"0.08","0.00","0.00",null,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-14.17","1.71","2.56",2,"***","***"],["2026. gada 2. ceturksnis","-0.27","6.07","2.22",2,"***","***"],["2026. gada 1. ceturksnis","1.24","1.03","1.53",1,"***","***"],["2025. gada 4. ceturksnis"," -9.45","1.03","1.53",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2500,"EUR","2020-02-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,1,"EUR"],[2025,1,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV70ZZZ50203240641","K","SIA","2020-02-12","Rīga, Vīlandes iela 8 - 22",1010,118028056,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","8.61","6.23","3.17",1],[2023,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","0.08","0.00","0.00",null],[2022,"sabiedrība ar ierobežotu atbildību","4645  ","010096","Ziemeļu rajons","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.10.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","-14.17","0.0","18.44","1.71","2.56","2"],["2026. gada 2. ceturksnis","-0.27","0.0","9.33","6.07","2.22","2"],["2026. gada 1. ceturksnis","1.24","0.00","1.32","1.03","1.53","1"],["2025. gada 4. ceturksnis"," -9.45","0.00","12.02","1.03","1.53","1"]]}}}