{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203241011","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203241011"},"registration_number":"50203241011","company_name":"SIA \"3 Musketeers\"","company_type":"SIA","registered_date":"2020-02-17","area_of_activity":{"nace_code":"5621","nace_description":"Ēdināšana pasākumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,107360,3206,12384,4,"EUR"],[2024,88739,-6980,13223,5,"EUR"],[2023,21372,-13059,8084,3,"EUR"],[2022,1101,-2405,339,0,"EUR"],[2021,0,-127,100,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":107360,"cogs":56090,"gross_prof":51270,"sell_exp":45691,"admin_exp":3570,"oth_op_rev":1347,"oth_op_exp":150,"income_before_income_taxes":3206,"income_after_income_taxes":3206,"net_income":3206},"balance_data":{"cash":498,"inventories":1564,"cur_assets":2062,"fixed_assets":10322,"non_cur_assets":10322,"assets":12384,"cur_liab":31660,"equity":-19276,"equities":12384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56090,56090,false],["net_turnover_source","gross_profit_calc",51270,51270,false],["gross_profit_calc","selling_exp",45691,45691,false],["gross_profit_calc","admin_exp",3570,3570,false],["gross_profit_calc","other_op_exp_exp",150,150,false]]}},"financial_ratios":{"current_ratio":{"value":0.0651295009475679},"quick_ratio":{"value":0.01572962728995578},"net_profit_margin":{"value":0.02986214605067064},"roa":{"value":0.25888242894056845},"roe":{"value":-0.16632081344677319},"debt_to_equity":{"value":-1.6424569412741232,"negative_equity":true},"asset_turnover":{"value":8.669250645994833},"altman_z_score":{"value":6.168525197879276},"roce":{"value":-0.16632081344677319}},"source_ids":{"financial_statement_id":"2196971","income_statement_id":"2196971","balance_sheet_id":"2196971"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":88739,"cogs":82900,"gross_prof":5839,"sell_exp":3560,"admin_exp":8749,"oth_op_exp":510,"income_before_income_taxes":-6980,"income_after_income_taxes":-6980,"net_income":-6980},"balance_data":{"cash":1523,"inventories":950,"cur_assets":2473,"fixed_assets":10750,"non_cur_assets":10750,"assets":13223,"cur_liab":35705,"equity":-22482,"equities":13223},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82900,82900,false],["net_turnover_source","gross_profit_calc",5839,5839,false],["gross_profit_calc","selling_exp",3560,3560,false],["gross_profit_calc","admin_exp",8749,8749,false],["gross_profit_calc","other_op_exp_exp",510,510,false]]}},"financial_ratios":{"current_ratio":{"value":0.06926200812211175},"quick_ratio":{"value":0.04265509032348411},"net_profit_margin":{"value":-0.07865763643944601},"roa":{"value":-0.5278681085986539},"roe":{"value":0.31047059870118315},"debt_to_equity":{"value":-1.5881594164220265,"negative_equity":true},"asset_turnover":{"value":6.710958178930651},"altman_z_score":{"value":1.5509451748084464},"roce":{"value":0.31047059870118315}},"source_ids":{"financial_statement_id":"2036591","income_statement_id":"2036591","balance_sheet_id":"2036591"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":21372,"cogs":22723,"gross_prof":-1351,"sell_exp":3629,"admin_exp":1708,"oth_op_rev":202,"oth_op_exp":6573,"income_before_income_taxes":-13059,"income_after_income_taxes":-13059,"net_income":-13059},"balance_data":{"cash":1319,"cur_assets":1319,"fixed_assets":6765,"non_cur_assets":6765,"assets":8084,"cur_liab":23586,"equity":-15502,"equities":8084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",22723,22723,false],["net_turnover_source","gross_profit_calc",1351,-1351,true],["gross_profit_calc","selling_exp",3629,3629,false],["gross_profit_calc","admin_exp",1708,1708,false],["gross_profit_calc","other_op_exp_exp",6573,6573,false]]}},"financial_ratios":{"current_ratio":{"value":0.05592300517255999},"quick_ratio":{"value":0.05592300517255999},"net_profit_margin":{"value":-0.6110331274564851},"roa":{"value":-1.6154131618010885},"roe":{"value":0.8424074312991872},"debt_to_equity":{"value":-1.5214810992130048,"negative_equity":true},"asset_turnover":{"value":2.643740722414646},"altman_z_score":{"value":-6.255845174573114},"roce":{"value":0.8424074312991872}},"source_ids":{"financial_statement_id":"1879832","income_statement_id":"1879832","balance_sheet_id":"1879832"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1101,"cogs":1647,"gross_prof":-546,"admin_exp":325,"oth_op_exp":1484,"income_before_income_taxes":-2355,"provision_for_income_taxes":50,"income_after_income_taxes":-2405,"net_income":-2405},"balance_data":{"cash":339,"cur_assets":339,"assets":339,"cur_liab":2782,"equity":-2443,"equities":339},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1647,1647,false],["net_turnover_source","gross_profit_calc",546,-546,true],["gross_profit_calc","admin_exp",325,325,false],["gross_profit_calc","other_op_exp_exp",1484,1484,false],["gross_profit_calc","ebit_calc",2355,-2355,true]]}},"financial_ratios":{"current_ratio":{"value":0.1218547807332854},"quick_ratio":{"value":0.1218547807332854},"net_profit_margin":{"value":-2.184377838328792},"roa":{"value":-7.094395280235989},"roe":{"value":0.9844453540728613},"debt_to_equity":{"value":-1.13876381498158,"negative_equity":true},"asset_turnover":{"value":3.247787610619469},"altman_z_score":{"value":-29.982505357873727},"roce":{"value":0.963978714695047}},"source_ids":{"financial_statement_id":"1473110","income_statement_id":"1473110","balance_sheet_id":"1473110"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":77,"income_before_income_taxes":-77,"provision_for_income_taxes":50,"income_after_income_taxes":-127,"net_income":-127},"balance_data":{"cash":100,"cur_assets":100,"assets":100,"cur_liab":138,"equity":-38,"equities":100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",77,77,false],["total_rev_calc","ebitda_calc",77,-77,true],["ebitda_calc","ebit_calc",77,-77,true],["ebit_calc","ebt_calc",77,-77,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.7246376811594203},"quick_ratio":{"value":0.7246376811594203},"roa":{"value":-1.27},"roe":{"value":3.3421052631578947},"debt_to_equity":{"value":-3.6315789473684212,"negative_equity":true},"altman_z_score":{"value":-3.102362173913044},"roce":{"value":2.026315789473684}},"source_ids":{"financial_statement_id":"1413671","income_statement_id":"1413671","balance_sheet_id":"1413671"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.07.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.41","3.46","9.80",3,"798.54","~ 648.79"],[2023,"2.11","0.50","1.55",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.48","0.41","1.56",5,"305.07","~ 273.04"],["2026. gada 1. ceturksnis","4.85","0.24","1.24",5,"242.50","~ 217.03"],["2025. gada 4. ceturksnis","9.10","1.36","1.06",3,"345.49","~ 309.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.8,"employees":3,"gross_salary_raw":798.5398129135297,"gross_salary_formatted":"798.54","net_salary_formatted":"~ 648.79","vsaoi_employee_part":"83.85","non_taxable_minimum":"385.18","iin_part":"65.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.8,"employees":3,"gross_salary_raw":798.5398129135297,"gross_salary_formatted":"798.54","net_salary_formatted":"~ 648.79","vsaoi_employee_part":"83.85","non_taxable_minimum":"385.18","iin_part":"65.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2026-08-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"],[2023,3,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV71ZZZ50203241011","K","SIA","2020-02-17","Rīga, Aleksandra Čaka iela 136 - 7",1012,111303456,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5621  ","010093","Latgales priekšpilsēta","14.41","3.46","9.80",3],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010093","Latgales priekšpilsēta","2.11","0.50","1.55",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.07.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["3 MUSKETEERS SIA","2025. gada 4. ceturksnis","9.10","6.67","0.00","1.36","1.06","3"],["3 MUSKETEERS SIA","2026. gada 1. ceturksnis","4.85","3.37","0.00","0.24","1.24","5"],["3 MUSKETEERS SIA","2026. gada 2. ceturksnis","4.48","3.03","0.53","0.41","1.56","5"]]},"income_statements":{"columns":["net_turnover","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","cogs","gross_prof","admin_exp","sell_exp","oth_op_rev"],"data":[[0,11,-11,-11,-11,null,null,null,null,null,null],[0,77,-77,-127,-127,50,null,null,null,null,null],[1101,1484,-2355,-2405,-2405,50,1647,-546,325,null,null],[21372,6573,-13059,-13059,-13059,null,22723,-1351,1708,3629,202],[88739,510,-6980,-6980,-6980,null,82900,5839,8749,3560,null]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories"],"data":[[100,100,100,11,89,100,null,null,null],[100,100,100,138,-38,100,null,null,null],[339,339,339,2782,-2443,339,null,null,null],[1319,1319,8084,23586,-15502,8084,6765,6765,null],[1523,2473,13223,35705,-22482,13223,10750,10750,950]]}}}