{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203242591","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203242591"},"registration_number":"50203242591","company_name":"SIA \"ELTCOM\"","company_type":"SIA","registered_date":"2020-02-27","area_of_activity":{"nace_code":"4321","nace_description":"Elektroinstalācijas ierīkošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,71297,106,50273,3,"EUR"],[2024,161366,27813,60443,6,"EUR"],[2023,111308,5213,27666,7,"EUR"],[2022,100416,2090,17704,6,"EUR"],[2021,50944,14263,14995,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":71297,"cogs":66860,"gross_prof":4437,"sell_exp":500,"admin_exp":3831,"income_before_income_taxes":106,"income_after_income_taxes":106,"net_income":106},"balance_data":{"cash":1256,"accounts_receivable":44967,"cur_assets":46223,"fixed_assets":4050,"non_cur_assets":4050,"assets":50273,"cur_liab":900,"equity":49373,"equities":50273},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66860,66860,false],["net_turnover_source","gross_profit_calc",4437,4437,false],["gross_profit_calc","selling_exp",500,500,false],["gross_profit_calc","admin_exp",3831,3831,false],["gross_profit_calc","ebit_calc",106,106,false]]}},"financial_ratios":{"current_ratio":{"value":51.35888888888889},"quick_ratio":{"value":51.35888888888889},"net_profit_margin":{"value":0.0014867385724504538},"roa":{"value":0.002108487657390647},"roe":{"value":0.002146922406983574},"debt_to_equity":{"value":0.018228586474388835,"negative_equity":false},"asset_turnover":{"value":1.418196646311141},"altman_z_score":{"value":25.9408839111783},"roce":{"value":0.002146922406983574}},"source_ids":{"financial_statement_id":"2210009","income_statement_id":"2210009","balance_sheet_id":"2210009"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":161366,"cogs":122482,"gross_prof":38884,"sell_exp":500,"admin_exp":10570,"oth_op_exp":1,"income_before_income_taxes":27813,"income_after_income_taxes":27813,"net_income":27813},"balance_data":{"cash":2236,"accounts_receivable":54157,"cur_assets":56393,"fixed_assets":4050,"non_cur_assets":4050,"assets":60443,"cur_liab":11176,"equity":49267,"equities":60443},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",122482,122482,false],["net_turnover_source","gross_profit_calc",38884,38884,false],["gross_profit_calc","selling_exp",500,500,false],["gross_profit_calc","admin_exp",10570,10570,false],["gross_profit_calc","other_op_exp_exp",1,1,false]]}},"financial_ratios":{"current_ratio":{"value":5.045901932712956},"quick_ratio":{"value":5.045901932712956},"net_profit_margin":{"value":0.1723597288152399},"roa":{"value":0.46015254040997305},"roe":{"value":0.5645360992144843},"debt_to_equity":{"value":0.22684555584874255,"negative_equity":false},"asset_turnover":{"value":2.669721886736264},"altman_z_score":{"value":7.172327648264033},"roce":{"value":0.5645360992144843}},"source_ids":{"financial_statement_id":"1997760","income_statement_id":"1997760","balance_sheet_id":"1997760"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":111308,"cogs":99704,"gross_prof":11604,"sell_exp":743,"admin_exp":5642,"oth_op_exp":6,"income_before_income_taxes":5213,"income_after_income_taxes":5213,"net_income":5213},"balance_data":{"cash":20327,"accounts_receivable":6089,"cur_assets":26416,"fixed_assets":1250,"non_cur_assets":1250,"assets":27666,"cur_liab":6212,"equity":21454,"equities":27666},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99704,99704,false],["net_turnover_source","gross_profit_calc",11604,11604,false],["gross_profit_calc","selling_exp",743,743,false],["gross_profit_calc","admin_exp",5642,5642,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":4.252414681262073},"quick_ratio":{"value":4.252414681262073},"net_profit_margin":{"value":0.046834010134042474},"roa":{"value":0.18842622713800333},"roe":{"value":0.24298499114384264},"debt_to_equity":{"value":0.2895497343152792,"negative_equity":false},"asset_turnover":{"value":4.02327766934143},"altman_z_score":{"value":7.231630482651371},"roce":{"value":0.24298499114384264}},"source_ids":{"financial_statement_id":"1862666","income_statement_id":"1862666","balance_sheet_id":"1862666"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":100416,"cogs":92272,"gross_prof":8144,"sell_exp":1247,"admin_exp":4780,"oth_op_exp":27,"income_before_income_taxes":2090,"income_after_income_taxes":2090,"net_income":2090},"balance_data":{"cash":8783,"accounts_receivable":7671,"cur_assets":16454,"fixed_assets":1250,"non_cur_assets":1250,"assets":17704,"cur_liab":1463,"equity":16241,"equities":17704},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92272,92272,false],["net_turnover_source","gross_profit_calc",8144,8144,false],["gross_profit_calc","selling_exp",1247,1247,false],["gross_profit_calc","admin_exp",4780,4780,false],["gross_profit_calc","other_op_exp_exp",27,27,false]]}},"financial_ratios":{"current_ratio":{"value":11.246753246753247},"quick_ratio":{"value":11.246753246753247},"net_profit_margin":{"value":0.020813416188655193},"roa":{"value":0.11805241753276095},"roe":{"value":0.1286866572255403},"debt_to_equity":{"value":0.09008066005787821,"negative_equity":false},"asset_turnover":{"value":5.6719385449615904},"altman_z_score":{"value":12.074003627974754},"roce":{"value":0.1286866572255403}},"source_ids":{"financial_statement_id":"1480644","income_statement_id":"1480644","balance_sheet_id":"1480644"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":50944,"cogs":34287,"gross_prof":16657,"sell_exp":170,"admin_exp":2224,"income_before_income_taxes":14263,"income_after_income_taxes":14263,"net_income":14263},"balance_data":{"cash":2881,"accounts_receivable":2256,"inventories":9858,"cur_assets":14995,"assets":14995,"cur_liab":844,"equity":14151,"equities":14995},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34287,34287,false],["net_turnover_source","gross_profit_calc",16657,16657,false],["gross_profit_calc","selling_exp",170,170,false],["gross_profit_calc","admin_exp",2224,2224,false],["gross_profit_calc","ebit_calc",14263,14263,false]]}},"financial_ratios":{"current_ratio":{"value":17.76658767772512},"quick_ratio":{"value":6.0864928909952605},"net_profit_margin":{"value":0.2799740891959799},"roa":{"value":0.9511837279093031},"roe":{"value":1.0079146350081267},"debt_to_equity":{"value":0.05964242809695428,"negative_equity":false},"asset_turnover":{"value":3.397399133044348},"altman_z_score":{"value":14.863868591900303},"roce":{"value":1.0079146350081267}},"source_ids":{"financial_statement_id":"1333501","income_statement_id":"1333501","balance_sheet_id":"1333501"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.03.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.80","3.71","5.66",7,"197.66","~ 176.90"],[2023,"10.59","3.06","4.78",7,"166.93","~ 149.40"],[2022," -4.09","2.16","3.32",8,"101.45","~ 90.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.59","0.36","0.3",3,"97.78","~ 87.51"],["2026. gada 2. ceturksnis","0.61","0.3","0.38",3,"123.86","~ 110.85"],["2026. gada 1. ceturksnis","0.29","0.16","0.20",3,"65.19","~ 58.34"],["2025. gada 4. ceturksnis","0.38","0.16","0.20",3,"65.19","~ 58.34"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.66,"employees":7,"gross_salary_raw":197.65606447917978,"gross_salary_formatted":"197.66","net_salary_formatted":"~ 176.90","vsaoi_employee_part":"20.75","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.66,"employees":7,"gross_salary_raw":197.65606447917978,"gross_salary_formatted":"197.66","net_salary_formatted":"~ 176.90","vsaoi_employee_part":"20.75","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-03-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,1,"EUR"],[2021,4,"EUR"],[2022,6,"EUR"],[2023,7,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-02-26"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ50203242591","K","SIA","2020-02-27","Rīga, Sergeja Eizenšteina iela 33 - 16",1079,113894700,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","7.80","3.71","5.66",7],[2023,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta","10.59","3.06","4.78",7],[2022,"sabiedrība ar ierobežotu atbildību","4321  ","010094","Vidzemes priekšpilsēta"," -4.09","2.16","3.32",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.03.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ELTCOM SIA","2026. gada 3. ceturksnis","0.59","0.34","0.41","0.36","0.3","3"],["ELTCOM SIA","2026. gada 2. ceturksnis","0.61","0.0","0.07","0.3","0.38","3"],["ELTCOM SIA","2026. gada 1. ceturksnis","0.29","0.02","0.09","0.16","0.20","3"],["ELTCOM SIA","2025. gada 4. ceturksnis","0.38","0.04","0.02","0.16","0.20","3"]]}}}