{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203285711","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203285711","company_name":"SIA \"Balvi Wood\"","company_type":"SIA","registered_date":"2021-01-15","area_of_activity":{"nace_code":"1629","nace_description":"Koka, korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,427558,-53632,1486217,23,"EUR"],[2023,2136309,-82572,1566940,47,"EUR"],[2022,1302956,129774,1556294,23,"EUR"],[2021,0,-7628,191461,1,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":427558,"cogs":402269,"gross_prof":25289,"sell_exp":15925,"admin_exp":40257,"oth_op_exp":1180,"interest_expenses":21559,"income_before_income_taxes":-53632,"income_after_income_taxes":-53632,"net_income":-53632},"balance_data":{"cash":16687,"accounts_receivable":104908,"inventories":647953,"cur_assets":769548,"fixed_assets":716669,"non_cur_assets":716669,"assets":1486217,"cur_liab":428684,"non_cur_liab":1068791,"equity":-11258,"equities":1486217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",402269,402269,false],["net_turnover_source","gross_profit_calc",25289,25289,false],["gross_profit_calc","selling_exp",15925,15925,false],["gross_profit_calc","admin_exp",40257,40257,false],["gross_profit_calc","other_op_exp_exp",1180,1180,false]]}},"financial_ratios":{"current_ratio":{"value":1.7951404764348564},"quick_ratio":{"value":0.2836471620121115},"net_profit_margin":{"value":-0.12543795227781962},"roa":{"value":-0.03608625120019486},"roe":{"value":4.76390122579499},"debt_to_equity":{"value":-133.01430094155268,"negative_equity":true},"interest_coverage":{"value":-1.4876849575583284},"asset_turnover":{"value":0.28768208141879686},"altman_z_score":{"value":0.3749272298437198},"roce":{"value":-0.030328131604403834}},"source_ids":{"financial_statement_id":"2088183","income_statement_id":"2088183","balance_sheet_id":"2088183"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":2136309,"cogs":1866489,"gross_prof":269820,"sell_exp":32609,"admin_exp":237060,"oth_op_exp":3741,"interest_expenses":78982,"income_before_income_taxes":-82572,"income_after_income_taxes":-82572,"net_income":-82572},"balance_data":{"cash":35659,"accounts_receivable":109609,"inventories":682910,"cur_assets":828178,"fixed_assets":738762,"non_cur_assets":738762,"assets":1566940,"cur_liab":466163,"non_cur_liab":1058403,"equity":42374,"equities":1566940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1866489,1866489,false],["net_turnover_source","gross_profit_calc",269820,269820,false],["gross_profit_calc","selling_exp",32609,32609,false],["gross_profit_calc","admin_exp",237060,237060,false],["gross_profit_calc","other_op_exp_exp",3741,3741,false]]}},"financial_ratios":{"current_ratio":{"value":1.7765845852201911},"quick_ratio":{"value":0.3116249037353887},"net_profit_margin":{"value":-0.03865171190122777},"roa":{"value":-0.05269633808569569},"roe":{"value":-1.9486477556992496},"debt_to_equity":{"value":35.97880775947515,"negative_equity":false},"interest_coverage":{"value":-0.04545339444430377},"asset_turnover":{"value":1.3633636259205841},"altman_z_score":{"value":1.5537477628519711},"roce":{"value":-0.0032613326768273685}},"source_ids":{"financial_statement_id":"1917083","income_statement_id":"1917083","balance_sheet_id":"1917083"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":1302956,"cogs":1028570,"gross_prof":274386,"sell_exp":449,"admin_exp":101859,"oth_op_exp":2426,"interest_expenses":39878,"income_before_income_taxes":129774,"income_after_income_taxes":129774,"net_income":129774},"balance_data":{"cash":12342,"accounts_receivable":196218,"inventories":514598,"cur_assets":723158,"fixed_assets":833136,"non_cur_assets":833136,"assets":1556294,"cur_liab":477760,"non_cur_liab":953588,"equity":124946,"equities":1556294},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1028570,1028570,false],["net_turnover_source","gross_profit_calc",274386,274386,false],["gross_profit_calc","selling_exp",449,449,false],["gross_profit_calc","admin_exp",101859,101859,false],["gross_profit_calc","other_op_exp_exp",2426,2426,false]]}},"financial_ratios":{"current_ratio":{"value":1.5136428332217013},"quick_ratio":{"value":0.4365371734762224},"net_profit_margin":{"value":0.099599679498003},"roa":{"value":0.083386558066792},"roe":{"value":1.0386406927792806},"debt_to_equity":{"value":11.455732876602692,"negative_equity":false},"interest_coverage":{"value":4.254275540398215},"asset_turnover":{"value":0.8372171324955311},"altman_z_score":{"value":1.391958510706798},"roce":{"value":0.15729870361064185}},"source_ids":{"financial_statement_id":"1712260","income_statement_id":"1712260","balance_sheet_id":"1712260"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":6036,"interest_expenses":1592,"income_before_income_taxes":-7628,"income_after_income_taxes":-7628,"net_income":-7628},"balance_data":{"cash":135,"accounts_receivable":27505,"cur_assets":27640,"fixed_assets":163821,"non_cur_assets":163821,"assets":191461,"cur_liab":164054,"non_cur_liab":32235,"equity":-4828,"equities":191461},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",6036,6036,false],["gross_profit_calc","ebit_calc",6036,-6036,true],["ebit_calc","ebt_calc",6036,-6036,true],["ebt_calc","interest_exp",1592,1592,false],["ebt_calc","net_income_final",7628,-7628,true]]}},"financial_ratios":{"current_ratio":{"value":0.16848110987845466},"quick_ratio":{"value":0.16848110987845466},"roa":{"value":-0.039841012007667355},"roe":{"value":1.579950289975145},"debt_to_equity":{"value":-40.65637945318973,"negative_equity":true},"interest_coverage":{"value":-3.791457286432161},"altman_z_score":{"value":-0.640495403410846},"roce":{"value":-0.22023570620644362}},"source_ids":{"financial_statement_id":"1343700","income_statement_id":"1343700","balance_sheet_id":"1343700"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.10.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"85.65","52.34","134.24",37,"886.89","~ 705.26"],[2023,"121.10","73.77","172.41",47,"896.72","~ 711.53"],[2022," -102.66","25.51","54.39",22,"604.35","~ 492.28"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.96","12.48","32.18",37,"850.43","~ 707.29"],["2026. gada 1. ceturksnis"," -1.63","12.06","36.46",42,"848.83","~ 706.23"],["2025. gada 4. ceturksnis","39.68","23.52","57.05",38,"1 467.99","~ 1 108.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":134.24,"employees":37,"gross_salary_raw":886.8945213914413,"gross_salary_formatted":"886.89","net_salary_formatted":"~ 705.26","vsaoi_employee_part":"93.12","non_taxable_minimum":"351.19","iin_part":"88.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":134.24,"employees":37,"gross_salary_raw":886.8945213914413,"gross_salary_formatted":"886.89","net_salary_formatted":"~ 705.26","vsaoi_employee_part":"93.12","non_taxable_minimum":"351.19","iin_part":"88.52","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-01-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,23,"EUR"],[2023,47,"EUR"],[2024,36,"EUR"],[2024,23,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2020-12-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV45ZZZ50203285711","K","SIA","2021-01-15","Limbažu nov., Limbaži, Mehanizācijas iela 9",4001,102188797,100015975,100003358,"0660201"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","035220","Limbaži","85.65","52.34","134.24",37],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","035220","Limbaži","121.10","73.77","172.41",47],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","035220","Limbaži"," -102.66","25.51","54.39",22]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.10.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALVI WOOD SIA","2025. gada 4. ceturksnis","39.68","40.81","81.77","23.52","57.05","38"],["BALVI WOOD SIA","2026. gada 1. ceturksnis"," -1.63","0.00","51.05","12.06","36.46","42"],["BALVI WOOD SIA","2026. gada 2. ceturksnis","7.96","0.0","36.75","12.48","32.18","37"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-19",20404.17,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","72b13e74"],["2025-04-03",5170.97,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","72b13e74"],["2025-04-03",6167.38,"AS \"Attīstības finanšu institūcija Altum\"","MVU izaugsmes aizdevumu programma","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","72b13e74"],["2024-12-03",8257.16,"AS \"Attīstības finanšu institūcija Altum\"","Altum aizdevumu portfelī iekļauto darījumu procentu likmes subsīdijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","adb49aa8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","LA22IC0001","Darbība reģistrēta","2022-01-03","Kokapstrāde un katlumāja","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","LA22IC0001","Darbība reģistrēta","2022-01-03","Kokapstrāde un katlumāja","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"]]},"income_statements":{"columns":["net_turnover","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","cogs","gross_prof","sell_exp","oth_op_exp","oth_op_rev"],"data":[[0,6036,1592,-7628,-7628,-7628,null,null,null,null,null],[1302956,101859,39878,129774,129774,129774,1028570,274386,449,2426,null],[2136309,237060,78982,-82572,-82572,-82572,1866489,269820,32609,3741,null],[2576178,139892,86650,152562,152562,152562,2016732,559446,182226,6435,8319],[427558,40257,21559,-53632,-53632,-53632,402269,25289,15925,1180,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[135,27505,27640,163821,163821,191461,164054,32235,-4828,191461,null],[12342,196218,723158,833136,833136,1556294,477760,953588,124946,1556294,514598],[35659,109609,828178,738762,738762,1566940,466163,1058403,42374,1566940,682910],[34676,586113,1094164,626435,626435,1720599,436737,1142558,141304,1720599,473375],[16687,104908,769548,716669,716669,1486217,428684,1068791,-11258,1486217,647953]]}}}