{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203290731","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203290731"},"registration_number":"50203290731","company_name":"Sabiedrība ar ierobežotu atbildību \"Audzēt.lv\"","company_type":"SIA","registered_date":"2021-02-05","area_of_activity":{"nace_code":"0129","nace_description":"Citu daudzgadīgo kultūru audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80783,-24571,107337,4,"EUR"],[2024,114529,1182,141020,4,"EUR"],[2023,23161,4538,86107,2,"EUR"],[2022,58087,39131,69144,2,"EUR"],[2021,68988,-3567,23421,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":80783,"cogs":62175,"gross_prof":18608,"sell_exp":34193,"admin_exp":7682,"oth_op_rev":91,"oth_op_exp":13,"other_interest_revenues":2,"interest_expenses":1384,"income_before_income_taxes":-24571,"income_after_income_taxes":-24571,"net_income":-24571},"balance_data":{"cash":1072,"accounts_receivable":3368,"inventories":14670,"cur_assets":19110,"fixed_assets":88227,"non_cur_assets":88227,"assets":107337,"cur_liab":87824,"equity":19513,"equities":107337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62175,62175,false],["net_turnover_source","gross_profit_calc",18608,18608,false],["gross_profit_calc","selling_exp",34193,34193,false],["gross_profit_calc","admin_exp",7682,7682,false],["gross_profit_calc","other_op_exp_exp",13,13,false]]}},"financial_ratios":{"current_ratio":{"value":0.21759427946802695},"quick_ratio":{"value":0.05055565676808162},"net_profit_margin":{"value":-0.3041605288241338},"roa":{"value":-0.22891454018651536},"roe":{"value":-1.2592118075129402},"debt_to_equity":{"value":4.500794342233383,"negative_equity":false},"interest_coverage":{"value":-16.753612716763005},"asset_turnover":{"value":0.7526109356512666},"altman_z_score":{"value":-0.13177795253649816},"roce":{"value":-1.1882847332547533}},"source_ids":{"financial_statement_id":"2330030","income_statement_id":"2330030","balance_sheet_id":"2330030"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":114529,"cogs":76440,"gross_prof":38089,"sell_exp":26335,"admin_exp":9327,"oth_op_rev":74,"oth_op_exp":163,"other_interest_revenues":156,"interest_expenses":1312,"income_before_income_taxes":1182,"income_after_income_taxes":1182,"net_income":1182},"balance_data":{"cash":12934,"accounts_receivable":1509,"inventories":14339,"cur_assets":28782,"fixed_assets":112238,"non_cur_assets":112238,"assets":141020,"cur_liab":96936,"equity":44084,"equities":141020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",76440,76440,false],["net_turnover_source","gross_profit_calc",38089,38089,false],["gross_profit_calc","selling_exp",26335,26335,false],["gross_profit_calc","admin_exp",9327,9327,false],["gross_profit_calc","other_op_exp_exp",163,163,false]]}},"financial_ratios":{"current_ratio":{"value":0.2969175538499629},"quick_ratio":{"value":0.14899521333663449},"net_profit_margin":{"value":0.010320530171397637},"roa":{"value":0.008381789817047227},"roe":{"value":0.026812448961074313},"debt_to_equity":{"value":2.1988930224117595,"negative_equity":false},"interest_coverage":{"value":1.9009146341463414},"asset_turnover":{"value":0.8121472131612537},"altman_z_score":{"value":0.9747346703037808},"roce":{"value":0.056573813628527356}},"source_ids":{"financial_statement_id":"2063263","income_statement_id":"2063263","balance_sheet_id":"2063263"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":23161,"cogs":8119,"gross_prof":15042,"sell_exp":9394,"admin_exp":985,"oth_op_exp":56,"other_interest_revenues":74,"interest_expenses":143,"income_before_income_taxes":4538,"income_after_income_taxes":4538,"net_income":4538},"balance_data":{"cash":9056,"accounts_receivable":811,"inventories":16866,"cur_assets":26733,"fixed_assets":59374,"non_cur_assets":59374,"assets":86107,"cur_liab":43205,"equity":42902,"equities":86107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8119,8119,false],["net_turnover_source","gross_profit_calc",15042,15042,false],["gross_profit_calc","selling_exp",9394,9394,false],["gross_profit_calc","admin_exp",985,985,false],["gross_profit_calc","other_op_exp_exp",56,56,false]]}},"financial_ratios":{"current_ratio":{"value":0.6187478301122555},"quick_ratio":{"value":0.22837634533040158},"net_profit_margin":{"value":0.19593281809939123},"roa":{"value":0.0527018709280314},"roe":{"value":0.10577595450095567},"debt_to_equity":{"value":1.007062607803832,"negative_equity":false},"interest_coverage":{"value":32.73426573426573},"asset_turnover":{"value":0.26897929320496594},"altman_z_score":{"value":1.1392503220899952},"roce":{"value":0.10910913244137803}},"source_ids":{"financial_statement_id":"1900971","income_statement_id":"1900971","balance_sheet_id":"1900971"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":58087,"cogs":16101,"gross_prof":41986,"sell_exp":2440,"admin_exp":414,"oth_op_exp":8,"other_interest_revenues":7,"income_before_income_taxes":39131,"income_after_income_taxes":39131,"net_income":39131},"balance_data":{"cash":274,"accounts_receivable":726,"inventories":3223,"cur_assets":4223,"fixed_assets":64921,"non_cur_assets":64921,"assets":69144,"cur_liab":30780,"equity":38364,"equities":69144},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16101,16101,false],["net_turnover_source","gross_profit_calc",41986,41986,false],["gross_profit_calc","selling_exp",2440,2440,false],["gross_profit_calc","admin_exp",414,414,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":0.1371994801819363},"quick_ratio":{"value":0.03248862897985705},"net_profit_margin":{"value":0.6736619209117358},"roa":{"value":0.5659348605808169},"roe":{"value":1.019992701490981},"debt_to_equity":{"value":0.802314670003128,"negative_equity":false},"asset_turnover":{"value":0.8400873539280342},"altman_z_score":{"value":3.3148162548132456},"roce":{"value":1.019992701490981}},"source_ids":{"financial_statement_id":"1752510","income_statement_id":"1752510","balance_sheet_id":"1752510"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":68988,"cogs":69812,"gross_prof":-824,"sell_exp":2700,"admin_exp":41,"oth_op_exp":2,"income_before_income_taxes":-3567,"income_after_income_taxes":-3567,"net_income":-3567},"balance_data":{"cash":1661,"accounts_receivable":306,"inventories":1454,"cur_assets":3421,"fixed_assets":20000,"non_cur_assets":20000,"assets":23421,"cur_liab":26987,"equity":-3566,"equities":23421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69812,69812,false],["net_turnover_source","gross_profit_calc",824,-824,true],["gross_profit_calc","selling_exp",2700,2700,false],["gross_profit_calc","admin_exp",41,41,false],["gross_profit_calc","other_op_exp_exp",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.12676473857783377},"quick_ratio":{"value":0.07288694556638381},"net_profit_margin":{"value":-0.051704644285962775},"roa":{"value":-0.15229921864992954},"roe":{"value":1.0002804262478968},"debt_to_equity":{"value":-7.567863151991026,"negative_equity":true},"asset_turnover":{"value":2.9455616754194955},"altman_z_score":{"value":1.5605788083320435},"roce":{"value":1.0002804262478968}},"source_ids":{"financial_statement_id":"1348815","income_statement_id":"1348815","balance_sheet_id":"1348815"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.05.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.25","2.57","8.00",3,"651.87","~ 555.06"],[2023,"4.83","0.27","1.83",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.89","0.03","1.98",3,"645.35","~ 570.55"],["2026. gada 1. ceturksnis","1.07","0.00","0.78",1,"***","***"],["2025. gada 4. ceturksnis","6.61","0.04","0.84",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8,"employees":3,"gross_salary_raw":651.8692350314528,"gross_salary_formatted":"651.87","net_salary_formatted":"~ 555.06","vsaoi_employee_part":"68.45","non_taxable_minimum":"441.59","iin_part":"28.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8,"employees":3,"gross_salary_raw":651.8692350314528,"gross_salary_formatted":"651.87","net_salary_formatted":"~ 555.06","vsaoi_employee_part":"68.45","non_taxable_minimum":"441.59","iin_part":"28.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-01-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,2,"EUR"],[2023,2,"EUR"],[2024,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-02-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-12-09","Sabiedrība ar ierobežotu atbildību \"Ainažu kokaudzētava\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV14ZZZ50203290731","K","SIA","2021-02-05","Limbažu nov., Ainaži, Zāles iela 8",4035,101438406,100016606,100003366,"0661405"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0129  ","035200","Ainaži","15.25","2.57","8.00",3],[2023,"sabiedrība ar ierobežotu atbildību","0129  ","035200","Ainaži","4.83","0.27","1.83",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.05.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AUDZĒT.LV SIA","2025. gada 4. ceturksnis","6.61","5.72","0.00","0.04","0.84","1"],["AUDZĒT.LV SIA","2026. gada 1. ceturksnis","1.07","0.29","0.00","0.00","0.78","1"],["AUDZĒT.LV SIA","2026. gada 2. ceturksnis","3.89","3.06","1.19","0.03","1.98","3"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-10-17",650,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","cff6b114"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses","oth_op_rev"],"data":[[68988,69812,-824,2700,41,2,-3567,-3567,-3567,null,null,null],[58087,16101,41986,2440,414,8,39131,39131,39131,7,null,null],[23161,8119,15042,9394,985,56,4538,4538,4538,74,143,null],[114529,76440,38089,26335,9327,163,1182,1182,1182,156,1312,74],[80783,62175,18608,34193,7682,13,-24571,-24571,-24571,2,1384,91]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1661,306,1454,3421,20000,20000,23421,26987,-3566,23421],[274,726,3223,4223,64921,64921,69144,30780,38364,69144],[9056,811,16866,26733,59374,59374,86107,43205,42902,86107],[12934,1509,14339,28782,112238,112238,141020,96936,44084,141020],[1072,3368,14670,19110,88227,88227,107337,87824,19513,107337]]}},"public_procurement":{"kopa_eur":116413.6,"ligumu_skaits":5,"periods":{"no":"2022-12-12","lidz":"2026-03-18"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[77682.8,"2023-12-06","Limbažu novada pašvaldība","Puķu stādu, augu piegāde, stādīšana un apstādījumu kopšana Limbažu pilsētā un Salacgrīvas apvienības pārvaldes teritorijā 2024.gadā"],[20000,"2024-04-08","Ropažu novada pašvaldība","Puķu stādu piegāde Ropažu novada pašvaldībai 2024.gadam"],[8876.55,"2023-12-05","Limbažu novada pašvaldība","Puķu stādu, augu piegāde, stādīšana un apstādījumu kopšana Limbažu pilsētā un Salacgrīvas apvienības pārvaldes teritorijā 2024.gadā"],[6780.4,"2022-12-12","Limbažu novada pašvaldība","Puķu stādu piegāde, stādīšana un puķu dobju, podu kopšana Limbažu novadā 2023. gadā"],[3073.85,"2026-03-18","Ropažu novada pašvaldība","Daudzgadīgo augu stādu piegāde Ropažu novada pašvaldībai 2026. gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Limbažu novada pašvaldība",93339.75,3],["Ropažu novada pašvaldība",23073.85,2]]},"pa_gadiem":{"2026":{"summa_eur":3073.85,"ligumu_skaits":1},"2024":{"summa_eur":20000,"ligumu_skaits":1},"2023":{"summa_eur":86559.35,"ligumu_skaits":2},"2022":{"summa_eur":6780.4,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}