{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203307741","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203307741"},"registration_number":"50203307741","company_name":"SIA Bruģēšanas darbi","company_type":"SIA","registered_date":"2021-04-07","area_of_activity":{"nace_code":"4399","nace_description":"Citur neklasificēti specializēti būvdarbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,158529,-5029,63838,5,"EUR"],[2024,133963,-698,33571,5,"EUR"],[2023,123235,-13421,38989,4,"EUR"],[2022,117078,3267,60752,4,"EUR"],[2021,104866,31362,42838,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":158529,"cogs":138050,"gross_prof":20479,"sell_exp":135,"admin_exp":24126,"oth_op_rev":9450,"oth_op_exp":9450,"interest_expenses":1168,"income_before_income_taxes":-4950,"provision_for_income_taxes":79,"income_after_income_taxes":-5029,"net_income":-5029},"balance_data":{"cash":1114,"accounts_receivable":17945,"inventories":8061,"cur_assets":27120,"fixed_assets":36718,"non_cur_assets":36718,"assets":63838,"cur_liab":26897,"non_cur_liab":18660,"equity":18281,"equities":63838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",138050,138050,false],["net_turnover_source","gross_profit_calc",20479,20479,false],["gross_profit_calc","selling_exp",135,135,false],["gross_profit_calc","admin_exp",24126,24126,false],["gross_profit_calc","other_op_exp_exp",9450,9450,false]]}},"financial_ratios":{"current_ratio":{"value":1.008290887459568},"quick_ratio":{"value":0.7085920362865747},"net_profit_margin":{"value":-0.03172290243425493},"roa":{"value":-0.078777530624393},"roe":{"value":-0.27509436026475576},"debt_to_equity":{"value":2.4920409167988624,"negative_equity":false},"interest_coverage":{"value":-3.238013698630137},"asset_turnover":{"value":2.4833014818759986},"altman_z_score":{"value":2.707857433311043},"roce":{"value":-0.10237946996562086}},"source_ids":{"financial_statement_id":"2273394","income_statement_id":"2273394","balance_sheet_id":"2273394"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":133963,"cogs":111363,"gross_prof":22600,"sell_exp":162,"admin_exp":21689,"interest_expenses":1447,"income_before_income_taxes":-698,"income_after_income_taxes":-698,"net_income":-698},"balance_data":{"cash":3962,"accounts_receivable":6804,"inventories":2112,"cur_assets":12878,"fixed_assets":20693,"non_cur_assets":20693,"assets":33571,"cur_liab":10261,"equity":23310,"equities":33571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111363,111363,false],["net_turnover_source","gross_profit_calc",22600,22600,false],["gross_profit_calc","selling_exp",162,162,false],["gross_profit_calc","admin_exp",21689,21689,false],["gross_profit_calc","ebit_calc",749,749,false]]}},"financial_ratios":{"current_ratio":{"value":1.2550433680927784},"quick_ratio":{"value":1.0492154760744568},"net_profit_margin":{"value":-0.005210393914737652},"roa":{"value":-0.020791754788359},"roe":{"value":-0.029944229944229944},"debt_to_equity":{"value":0.4401973401973402,"negative_equity":false},"interest_coverage":{"value":0.5176226675881134},"asset_turnover":{"value":3.9904381758064997},"altman_z_score":{"value":5.649901870076645},"roce":{"value":0.03213213213213213}},"source_ids":{"financial_statement_id":"2058663","income_statement_id":"2058663","balance_sheet_id":"2058663"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":123235,"cogs":120692,"gross_prof":2543,"sell_exp":129,"admin_exp":14097,"interest_expenses":1738,"income_before_income_taxes":-13421,"income_after_income_taxes":-13421,"net_income":-13421},"balance_data":{"cash":7756,"accounts_receivable":3776,"inventories":154,"cur_assets":11686,"fixed_assets":27303,"non_cur_assets":27303,"assets":38989,"cur_liab":14981,"equity":24008,"equities":38989},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",120692,120692,false],["net_turnover_source","gross_profit_calc",2543,2543,false],["gross_profit_calc","selling_exp",129,129,false],["gross_profit_calc","admin_exp",14097,14097,false],["gross_profit_calc","ebit_calc",11683,-11683,true]]}},"financial_ratios":{"current_ratio":{"value":0.7800547359989319},"quick_ratio":{"value":0.7697750483946332},"net_profit_margin":{"value":-0.108905749178399},"roa":{"value":-0.3442252943137808},"roe":{"value":-0.5590219926691103},"debt_to_equity":{"value":0.6240003332222592,"negative_equity":false},"interest_coverage":{"value":-6.722094361334868},"asset_turnover":{"value":3.1607632922106235},"altman_z_score":{"value":3.3574672892365554},"roce":{"value":-0.4866294568477174}},"source_ids":{"financial_statement_id":"1892701","income_statement_id":"1892701","balance_sheet_id":"1892701"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":117078,"cogs":95099,"gross_prof":21979,"sell_exp":139,"admin_exp":17570,"interest_expenses":1003,"income_before_income_taxes":3267,"income_after_income_taxes":3267,"net_income":3267},"balance_data":{"cash":6664,"accounts_receivable":14614,"inventories":14735,"cur_assets":36013,"fixed_assets":24739,"non_cur_assets":24739,"assets":60752,"cur_liab":23323,"equity":37429,"equities":60752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95099,95099,false],["net_turnover_source","gross_profit_calc",21979,21979,false],["gross_profit_calc","selling_exp",139,139,false],["gross_profit_calc","admin_exp",17570,17570,false],["gross_profit_calc","ebit_calc",4270,4270,false]]}},"financial_ratios":{"current_ratio":{"value":1.544098100587403},"quick_ratio":{"value":0.9123183123954894},"net_profit_margin":{"value":0.027904473940449957},"roa":{"value":0.053776007374242825},"roe":{"value":0.08728526009244168},"debt_to_equity":{"value":0.623126452750541,"negative_equity":false},"interest_coverage":{"value":4.257228315054835},"asset_turnover":{"value":1.9271464313932052},"altman_z_score":{"value":3.4872912842295807},"roce":{"value":0.1140826631756125}},"source_ids":{"financial_statement_id":"1706261","income_statement_id":"1706261","balance_sheet_id":"1706261"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":104866,"cogs":62496,"gross_prof":42370,"sell_exp":36,"admin_exp":11020,"oth_op_rev":101,"oth_op_exp":53,"income_before_income_taxes":31362,"income_after_income_taxes":31362,"net_income":31362},"balance_data":{"cash":5451,"accounts_receivable":2426,"inventories":11216,"cur_assets":19093,"fixed_assets":23745,"non_cur_assets":23745,"assets":42838,"cur_liab":8676,"equity":34162,"equities":42838},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62496,62496,false],["net_turnover_source","gross_profit_calc",42370,42370,false],["gross_profit_calc","selling_exp",36,36,false],["gross_profit_calc","admin_exp",11020,11020,false],["gross_profit_calc","other_op_exp_exp",53,53,false]]}},"financial_ratios":{"current_ratio":{"value":2.200668510834486},"quick_ratio":{"value":0.9079068695251268},"net_profit_margin":{"value":0.2990673812293784},"roa":{"value":0.7321070077968159},"roe":{"value":0.9180375856214508},"debt_to_equity":{"value":0.2539663954101048,"negative_equity":false},"asset_turnover":{"value":2.4479667584854568},"altman_z_score":{"value":7.221300386118064},"roce":{"value":0.9180375856214508}},"source_ids":{"financial_statement_id":"1335393","income_statement_id":"1335393","balance_sheet_id":"1335393"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.04.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.27","6.35","12.68",5,"619.93","~ 534.64"],[2023,"8.42","4.96","9.57",5,"467.88","~ 418.75"],[2022,"13.80","3.87","10.18",5,"497.70","~ 426.35"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","15.54","2.4","6.04",5,"1 181.19","~ 927.84"],["2026. gada 2. ceturksnis","7.93","1.82","4.28",6,"697.50","~ 605.33"],["2026. gada 1. ceturksnis","5.34","0.25","1.93",5,"377.43","~ 337.80"],["2025. gada 4. ceturksnis","5.02","1.69","5.52",5,"1 079.50","~ 849.83"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.68,"employees":5,"gross_salary_raw":619.9276425149116,"gross_salary_formatted":"619.93","net_salary_formatted":"~ 534.64","vsaoi_employee_part":"65.09","non_taxable_minimum":"453.87","iin_part":"20.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":12.68,"employees":5,"gross_salary_raw":619.9276425149116,"gross_salary_formatted":"619.93","net_salary_formatted":"~ 534.64","vsaoi_employee_part":"65.09","non_taxable_minimum":"453.87","iin_part":"20.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,4,"EUR"],[2025,5,"EUR"],[2021,5,"EUR"],[2022,4,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-03-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV39ZZZ50203307741","K","SIA","2021-04-07","Cēsu nov., Priekuļu pag., Priekuļi, Raunas iela 6",4126,105153918,100016487,"0427372"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4399  ","026500","Priekuļu pag.","14.27","6.35","12.68",5],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","026500","Priekuļu pag.","8.42","4.96","9.57",5],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","026500","Priekuļu pag.","13.80","3.87","10.18",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.04.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BRUĢĒŠANAS DARBI SIA","2026. gada 3. ceturksnis","15.54","8.32","1.23","2.4","6.04","5"],["BRUĢĒŠANAS DARBI SIA","2026. gada 2. ceturksnis","7.93","1.75","0.0","1.82","4.28","6"],["BRUĢĒŠANAS DARBI SIA","2026. gada 1. ceturksnis","5.34","4.00","0.84","0.25","1.93","5"],["BRUĢĒŠANAS DARBI SIA","2025. gada 4. ceturksnis","5.02","0.20","2.39","1.69","5.52","5"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-15",500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","38bdca5b"],["2025-03-27",9450,"Latvijas Investīciju un attīstības aģentūra","ANM 2.2.1.2.i. investīcija \"Atbalsts procesu digitalizācijai komercdarbībā\"","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5f751b33"]]}}}