{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203315931","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203315931","company_name":"Sabiedrība ar ierobežotu atbildību \"Koku cenas\"","company_type":"SIA","registered_date":"2021-05-07","area_of_activity":{"nace_code":"0220","nace_description":"Mežizstrāde"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,18323252,200801,1909101,7,"EUR"],[2024,20855828,615331,1679291,6,"EUR"],[2023,14461257,137670,954304,5,"EUR"],[2022,7029534,337398,881522,3,"EUR"],[2021,240183,99116,104713,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":18323252,"cogs":17806569,"gross_prof":516683,"admin_exp":236723,"oth_op_rev":25661,"oth_op_exp":102062,"interest_expenses":2758,"income_before_income_taxes":200801,"income_after_income_taxes":200801,"net_income":200801},"balance_data":{"cash":171296,"accounts_receivable":1042176,"inventories":370655,"cur_assets":1584127,"fixed_assets":324974,"non_cur_assets":324974,"assets":1909101,"cur_liab":537784,"equity":1371317,"equities":1909101},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17806569,17806569,false],["net_turnover_source","gross_profit_calc",516683,516683,false],["gross_profit_calc","admin_exp",236723,236723,false],["gross_profit_calc","other_op_exp_exp",102062,102062,false],["gross_profit_calc","ebit_calc",177898,177898,false]]}},"financial_ratios":{"current_ratio":{"value":2.9456566205019117},"quick_ratio":{"value":2.2564300908915103},"net_profit_margin":{"value":0.010958807967057376},"roa":{"value":0.10518092023418353},"roe":{"value":0.1464293084676993},"debt_to_equity":{"value":0.39216607101056866,"negative_equity":false},"interest_coverage":{"value":73.80674401740391},"asset_turnover":{"value":9.597843173305131},"altman_z_score":{"value":11.982286898707692},"roce":{"value":0.14844051375429607}},"source_ids":{"financial_statement_id":"2341257","income_statement_id":"2341257","balance_sheet_id":"2341257"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":20855828,"cogs":19965054,"gross_prof":890774,"sell_exp":992,"admin_exp":186422,"oth_op_exp":81608,"interest_expenses":6421,"income_before_income_taxes":615331,"income_after_income_taxes":615331,"net_income":615331},"balance_data":{"cash":213086,"accounts_receivable":910160,"inventories":350440,"cur_assets":1473686,"fixed_assets":205605,"non_cur_assets":205605,"assets":1679291,"cur_liab":486776,"equity":1192515,"equities":1679291},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19965054,19965054,false],["net_turnover_source","gross_profit_calc",890774,890774,false],["gross_profit_calc","selling_exp",992,992,false],["gross_profit_calc","admin_exp",186422,186422,false],["gross_profit_calc","other_op_exp_exp",81608,81608,false]]}},"financial_ratios":{"current_ratio":{"value":3.0274417802028037},"quick_ratio":{"value":2.3075213239765313},"net_profit_margin":{"value":0.029504031199336703},"roa":{"value":0.366423091649988},"roe":{"value":0.5159943480794791},"debt_to_equity":{"value":0.4081927690637015,"negative_equity":false},"interest_coverage":{"value":96.83102320510824},"asset_turnover":{"value":12.419424626226187},"altman_z_score":{"value":15.596725061118729},"roce":{"value":0.5213787667241083}},"source_ids":{"financial_statement_id":"2070218","income_statement_id":"2070218","balance_sheet_id":"2070218"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":14461257,"cogs":14136343,"gross_prof":324914,"admin_exp":126492,"oth_op_exp":47171,"interest_expenses":13581,"income_before_income_taxes":137670,"income_after_income_taxes":137670,"net_income":137670},"balance_data":{"cash":104403,"accounts_receivable":519879,"inventories":254080,"cur_assets":878362,"fixed_assets":75942,"non_cur_assets":75942,"assets":954304,"cur_liab":377121,"equity":577183,"equities":954304},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14136343,14136343,false],["net_turnover_source","gross_profit_calc",324914,324914,false],["gross_profit_calc","admin_exp",126492,126492,false],["gross_profit_calc","other_op_exp_exp",47171,47171,false],["gross_profit_calc","ebit_calc",151251,151251,false]]}},"financial_ratios":{"current_ratio":{"value":2.3291251349036517},"quick_ratio":{"value":1.6553891191421322},"net_profit_margin":{"value":0.009519919326514976},"roa":{"value":0.14426220575414123},"roe":{"value":0.2385205385467001},"debt_to_equity":{"value":0.6533820296162569,"negative_equity":false},"interest_coverage":{"value":11.136956041528606},"asset_turnover":{"value":15.153721455636779},"altman_z_score":{"value":17.14754476704512},"roce":{"value":0.2620503375879054}},"source_ids":{"financial_statement_id":"1889255","income_statement_id":"1889255","balance_sheet_id":"1889255"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":7029534,"cogs":6575920,"gross_prof":453614,"sell_exp":1361,"admin_exp":69321,"oth_op_exp":42483,"interest_expenses":3051,"income_before_income_taxes":337398,"income_after_income_taxes":337398,"net_income":337398},"balance_data":{"cash":185782,"accounts_receivable":534618,"inventories":108325,"cur_assets":828725,"fixed_assets":52797,"non_cur_assets":52797,"assets":881522,"cur_liab":442008,"equity":439514,"equities":881522},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6575920,6575920,false],["net_turnover_source","gross_profit_calc",453614,453614,false],["gross_profit_calc","selling_exp",1361,1361,false],["gross_profit_calc","admin_exp",69321,69321,false],["gross_profit_calc","other_op_exp_exp",42483,42483,false]]}},"financial_ratios":{"current_ratio":{"value":1.8749095039003818},"quick_ratio":{"value":1.6298347541220974},"net_profit_margin":{"value":0.04799720721174405},"roa":{"value":0.3827448435773583},"roe":{"value":0.7676615534431213},"debt_to_equity":{"value":1.0056744495055903,"negative_equity":false},"interest_coverage":{"value":111.58603736479843},"asset_turnover":{"value":7.974314878131232},"altman_z_score":{"value":10.312782451639862},"roce":{"value":0.7746033118398958}},"source_ids":{"financial_statement_id":"1705803","income_statement_id":"1705803","balance_sheet_id":"1705803"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":240183,"cogs":123264,"gross_prof":116919,"admin_exp":16899,"oth_op_exp":904,"income_before_income_taxes":99116,"income_after_income_taxes":99116,"net_income":99116},"balance_data":{"cash":31638,"accounts_receivable":15722,"inventories":55000,"cur_assets":102360,"fixed_assets":2353,"non_cur_assets":2353,"assets":104713,"cur_liab":2597,"equity":102116,"equities":104713},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",123264,123264,false],["net_turnover_source","gross_profit_calc",116919,116919,false],["gross_profit_calc","admin_exp",16899,16899,false],["gross_profit_calc","other_op_exp_exp",904,904,false],["gross_profit_calc","ebit_calc",99116,99116,false]]}},"financial_ratios":{"current_ratio":{"value":39.41470927993839},"quick_ratio":{"value":18.236426646130152},"net_profit_margin":{"value":0.4126686734698126},"roa":{"value":0.9465491390753774},"roe":{"value":0.9706216459712483},"debt_to_equity":{"value":0.02543186180422265,"negative_equity":false},"asset_turnover":{"value":2.293726662401039},"altman_z_score":{"value":23.253883741706215},"roce":{"value":0.9706216459712483}},"source_ids":{"financial_statement_id":"1341315","income_statement_id":"1341315","balance_sheet_id":"1341315"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.07.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"103.12","95.33","36.77",6,"1 498.08","~ 1 095.85"],[2023,"74.04","78.75","24.70",5,"1 207.59","~ 910.20"],[2022,"44.46","44.50","12.34",3,"1 005.51","~ 739.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.2","21.25","14.38",7,"2 008.69","~ 1 479.59"],["2026. gada 1. ceturksnis","39.72","31.25","15.93",6,"2 596.07","~ 1 871.24"],["2025. gada 4. ceturksnis","32.00","25.05","14.50",7,"2 025.45","~ 1 480.57"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.77,"employees":6,"gross_salary_raw":1498.0769857566572,"gross_salary_formatted":"1 498.08","net_salary_formatted":"~ 1 095.85","vsaoi_employee_part":"157.30","non_taxable_minimum":"116.12","iin_part":"244.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":36.77,"employees":6,"gross_salary_raw":1498.0769857566572,"gross_salary_formatted":"1 498.08","net_salary_formatted":"~ 1 095.85","vsaoi_employee_part":"157.30","non_taxable_minimum":"116.12","iin_part":"244.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2021-05-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,2,"EUR"],[2022,3,"EUR"],[2023,5,"EUR"],[2024,6,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-04-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV69ZZZ50203315931","K","SIA","2021-05-07","Siguldas nov., Mālpils pag., Mālpils, Vites iela 12",2152,105671730,100016768,"0807400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0220  ","048440","Mālpils pag.","103.12","95.33","36.77",6],[2023,"sabiedrība ar ierobežotu atbildību","0220  ","048440","Mālpils pag.","74.04","78.75","24.70",5],[2022,"sabiedrība ar ierobežotu atbildību","0220  ","048440","Mālpils pag.","44.46","44.50","12.34",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.07.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOKU CENAS SIA","2025. gada 4. ceturksnis","32.00","0.00","7.55","25.05","14.50","7"],["KOKU CENAS SIA","2026. gada 1. ceturksnis","39.72","4.50","16.37","31.25","15.93","6"],["KOKU CENAS SIA","2026. gada 2. ceturksnis","28.2","0.0","7.44","21.25","14.38","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-07-30",480,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2025-07-28",880,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2024-07-25",912,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3941c91e"],["2023-07-31",2512,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","3941c91e"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","interest_expenses","oth_op_rev"],"data":[[240183,123264,116919,16899,904,99116,99116,99116,null,null,null],[7029534,6575920,453614,69321,42483,337398,337398,337398,1361,3051,null],[14461257,14136343,324914,126492,47171,137670,137670,137670,null,13581,null],[20855828,19965054,890774,186422,81608,615331,615331,615331,992,6421,null],[18323252,17806569,516683,236723,102062,200801,200801,200801,null,2758,25661]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[31638,15722,55000,102360,2353,2353,104713,2597,102116,104713],[185782,534618,108325,828725,52797,52797,881522,442008,439514,881522],[104403,519879,254080,878362,75942,75942,954304,377121,577183,954304],[213086,910160,350440,1473686,205605,205605,1679291,486776,1192515,1679291],[171296,1042176,370655,1584127,324974,324974,1909101,537784,1371317,1909101]]}}}