{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203332151","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203332151","company_name":"SIA \"KPWC\"","company_type":"SIA","registered_date":"2021-07-15","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,457417,11350,235560,22,"EUR"],[2024,479431,4905,213021,21,"EUR"],[2023,257949,-18685,236117,8,"EUR"],[2022,105227,17715,75204,3,"EUR"],[2021,8425,-9851,64852,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":457417,"cogs":336880,"gross_prof":120537,"sell_exp":26388,"admin_exp":53009,"oth_op_rev":5765,"oth_op_exp":2573,"interest_expenses":26369,"income_before_income_taxes":17963,"provision_for_income_taxes":6613,"income_after_income_taxes":11350,"net_income":11350},"balance_data":{"cash":35174,"accounts_receivable":5788,"inventories":92623,"cur_assets":133585,"fixed_assets":101975,"non_cur_assets":101975,"assets":235560,"cur_liab":113993,"non_cur_liab":113333,"equity":8234,"equities":235560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",336880,336880,false],["net_turnover_source","gross_profit_calc",120537,120537,false],["gross_profit_calc","selling_exp",26388,26388,false],["gross_profit_calc","admin_exp",53009,53009,false],["gross_profit_calc","other_op_exp_exp",2573,2573,false]]}},"financial_ratios":{"current_ratio":{"value":1.1718702025562973},"quick_ratio":{"value":0.35933785407875923},"net_profit_margin":{"value":0.02481324480725465},"roa":{"value":0.04818305314994057},"roe":{"value":1.3784308962837017},"debt_to_equity":{"value":27.60820986154967,"negative_equity":false},"interest_coverage":{"value":1.6812165800750882},"asset_turnover":{"value":1.9418279843776534},"altman_z_score":{"value":2.627130645014017},"roce":{"value":0.3646713335033356}},"source_ids":{"financial_statement_id":"2245999","income_statement_id":"2245999","balance_sheet_id":"2245999"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":479431,"cogs":378919,"gross_prof":100512,"sell_exp":34571,"admin_exp":65048,"oth_op_rev":6194,"oth_op_exp":1483,"income_before_income_taxes":5604,"provision_for_income_taxes":699,"income_after_income_taxes":4905,"net_income":4905},"balance_data":{"cash":18365,"accounts_receivable":4160,"inventories":52783,"cur_assets":75308,"fixed_assets":137713,"non_cur_assets":137713,"assets":213021,"cur_liab":216137,"equity":-3116,"equities":213021},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",378919,378919,false],["net_turnover_source","gross_profit_calc",100512,100512,false],["gross_profit_calc","selling_exp",34571,34571,false],["gross_profit_calc","admin_exp",65048,65048,false],["gross_profit_calc","other_op_exp_exp",1483,1483,false]]}},"financial_ratios":{"current_ratio":{"value":0.34842715499891275},"quick_ratio":{"value":0.10421630724956855},"net_profit_margin":{"value":0.010230877853121722},"roa":{"value":0.02302589885504246},"roe":{"value":-1.5741335044929397},"debt_to_equity":{"value":-69.36360718870347,"negative_equity":true},"asset_turnover":{"value":2.2506278723693907},"altman_z_score":{"value":1.8354071595329644},"roce":{"value":-1.7984595635430038}},"source_ids":{"financial_statement_id":"2005538","income_statement_id":"2005538","balance_sheet_id":"2005538"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":257949,"cogs":208957,"gross_prof":48992,"sell_exp":40969,"admin_exp":36141,"oth_op_rev":12137,"oth_op_exp":1251,"income_before_income_taxes":-17232,"provision_for_income_taxes":1453,"income_after_income_taxes":-18685,"net_income":-18685},"balance_data":{"cash":25631,"accounts_receivable":3867,"inventories":36610,"cur_assets":66108,"fixed_assets":170009,"non_cur_assets":170009,"assets":236117,"cur_liab":238584,"non_cur_liab":5554,"equity":-8021,"equities":236117},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",208957,208957,false],["net_turnover_source","gross_profit_calc",48992,48992,false],["gross_profit_calc","selling_exp",40969,40969,false],["gross_profit_calc","admin_exp",36141,36141,false],["gross_profit_calc","other_op_exp_exp",1251,1251,false]]}},"financial_ratios":{"current_ratio":{"value":0.2770848003218992},"quick_ratio":{"value":0.12363779633169031},"net_profit_margin":{"value":-0.07243679952238621},"roa":{"value":-0.07913449688078368},"roe":{"value":2.3295100361550927},"debt_to_equity":{"value":-30.43735195112829,"negative_equity":true},"asset_turnover":{"value":1.092462635049573},"altman_z_score":{"value":0.2972088390764639},"roce":{"value":6.985002026753142}},"source_ids":{"financial_statement_id":"1907561","income_statement_id":"1907561","balance_sheet_id":"1907561"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":105227,"cogs":81419,"gross_prof":23808,"admin_exp":5810,"oth_op_rev":41,"oth_op_exp":324,"income_before_income_taxes":17715,"income_after_income_taxes":17715,"net_income":17715},"balance_data":{"cash":700,"accounts_receivable":900,"inventories":23406,"cur_assets":25006,"fixed_assets":48198,"intangible_assets":2000,"non_cur_assets":50198,"assets":75204,"cur_liab":15805,"non_cur_liab":48735,"equity":10664,"equities":75204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",81419,81419,false],["net_turnover_source","gross_profit_calc",23808,23808,false],["gross_profit_calc","admin_exp",5810,5810,false],["gross_profit_calc","other_op_exp_exp",324,324,false],["gross_profit_calc","ebit_calc",17674,17674,false]]}},"financial_ratios":{"current_ratio":{"value":1.5821575450806706},"quick_ratio":{"value":0.1012337867763366},"net_profit_margin":{"value":0.16835032833778402},"roa":{"value":0.235559278761768},"roe":{"value":1.6611965491372844},"debt_to_equity":{"value":6.052138034508627,"negative_equity":false},"asset_turnover":{"value":1.3992207861283974},"altman_z_score":{"value":2.40553036028337},"roce":{"value":0.2982373440630314}},"source_ids":{"financial_statement_id":"1462565","income_statement_id":"1462565","balance_sheet_id":"1462565"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":8425,"cogs":17660,"gross_prof":-9235,"admin_exp":616,"income_before_income_taxes":-9851,"income_after_income_taxes":-9851,"net_income":-9851},"balance_data":{"cash":1578,"accounts_receivable":72,"inventories":100,"cur_assets":1750,"fixed_assets":61102,"intangible_assets":2000,"non_cur_assets":63102,"assets":64852,"cur_liab":71903,"equity":-7051,"equities":64852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17660,17660,false],["net_turnover_source","gross_profit_calc",9235,-9235,true],["gross_profit_calc","admin_exp",616,616,false],["gross_profit_calc","ebit_calc",9851,-9851,true],["ebit_calc","ebt_calc",9851,-9851,true]]}},"financial_ratios":{"current_ratio":{"value":0.02433834471440691},"quick_ratio":{"value":0.022947582159297944},"net_profit_margin":{"value":-1.1692581602373888},"roa":{"value":-0.15189971010917167},"roe":{"value":1.3971067933626435},"debt_to_equity":{"value":-10.197560629697914,"negative_equity":true},"asset_turnover":{"value":0.12991118238450627},"altman_z_score":{"value":-1.2511845471911431},"roce":{"value":1.3971067933626435}},"source_ids":{"financial_statement_id":"1304468","income_statement_id":"1304468","balance_sheet_id":"1304468"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 17.08.2021 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"133.14","16.32","61.81",20,"755.48","~ 621.27"],[2023,"19.66","4.18","12.84",8,"392.34","~ 351.15"],[2022,"9.92","0.55","0.90",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","41.04","4.56","18.06",21,"840.91","~ 700.95"],["2026. gada 1. ceturksnis","47.68","4.65","19.43",22,"863.58","~ 716.06"],["2025. gada 4. ceturksnis","50.09","5.34","19.36",22,"860.47","~ 703.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.81,"employees":20,"gross_salary_raw":755.4757015742643,"gross_salary_formatted":"755.48","net_salary_formatted":"~ 621.27","vsaoi_employee_part":"79.32","non_taxable_minimum":"401.74","iin_part":"54.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":61.81,"employees":20,"gross_salary_raw":755.4757015742643,"gross_salary_formatted":"755.48","net_salary_formatted":"~ 621.27","vsaoi_employee_part":"79.32","non_taxable_minimum":"401.74","iin_part":"54.88","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-07-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2021,1,"EUR"],[2022,3,"EUR"],[2023,8,"EUR"],[2024,21,"EUR"],[2025,22,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-07-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-03-08","SIA \"White Capsule\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV84ZZZ50203332151","K","SIA","2021-07-15","Rīga, Rūpniecības iela 25 - 94",1045,119377366,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010096","Ziemeļu rajons","133.14","16.32","61.81",20],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","19.66","4.18","12.84",8],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010094","Vidzemes priekšpilsēta","9.92","0.55","0.90",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 17.08.2021 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KPWC SIA","2025. gada 4. ceturksnis","50.09","25.26","0.01","5.34","19.36","22"],["KPWC SIA","2026. gada 1. ceturksnis","47.68","16.93","0.00","4.65","19.43","22"],["KPWC SIA","2026. gada 2. ceturksnis","41.04","18.39","0.0","4.56","18.06","21"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","sell_exp","provision_for_income_taxes","interest_expenses"],"data":[[8425,17660,-9235,616,-9851,-9851,-9851,null,null,null,null,null],[105227,81419,23808,5810,17715,17715,17715,41,324,null,null,null],[257949,208957,48992,36141,-17232,-18685,-18685,12137,1251,40969,1453,null],[479431,378919,100512,65048,5604,4905,4905,6194,1483,34571,699,null],[457417,336880,120537,53009,17963,11350,11350,5765,2573,26388,6613,26369]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[1578,72,100,1750,61102,2000,63102,64852,71903,-7051,64852,null],[700,900,23406,25006,48198,2000,50198,75204,15805,10664,75204,48735],[25631,3867,36610,66108,170009,null,170009,236117,238584,-8021,236117,5554],[18365,4160,52783,75308,137713,null,137713,213021,216137,-3116,213021,null],[35174,5788,92623,133585,101975,null,101975,235560,113993,8234,235560,113333]]}}}