{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203370651","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203370651","company_name":"Nutrameg SIA","company_type":"SIA","registered_date":"2022-01-04","area_of_activity":{"nace_code":"7312","nace_description":"Reklāmas izvietošana plašsaziņas līdzekļos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,33311018,-2749596,7769915,48,"EUR"],[2024,9719654,152380,2264034,28,"EUR"],[2023,2096534,194755,725612,22,"EUR"],[2022,667117,-96446,76396,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":48,"type_from_db":"UGP"},"income_data":{"net_turnover":33311018,"cogs":4647835,"gross_prof":28663183,"sell_exp":29923900,"admin_exp":1160215,"oth_op_rev":176,"oth_op_exp":169674,"other_interest_revenues":10766,"interest_expenses":156053,"income_before_income_taxes":-2735717,"provision_for_income_taxes":13879,"income_after_income_taxes":-2749596,"net_income":-2749596},"balance_data":{"cash":1890110,"accounts_receivable":4511498,"cur_assets":6401608,"investments":340413,"fixed_assets":83129,"intangible_assets":944765,"non_cur_assets":1368307,"assets":7769915,"cur_liab":9642208,"equity":-1872293,"equities":7769915},"cash_flow_data":{"cfo_im_ebt":-2735717,"cfo_im_ebwc":-2552917,"cfo_im_op":3774872,"cfo_im_int":-45174,"cfo_im_tax":-13879,"cfo_im_net":3715819,"cfi_acq_fa":-66527,"cfi_ln_md":-724217,"cfi_int_rcv":10766,"cfi_div_rcv":100000,"cfi_net":-1674338,"cff_ln_rcv":18190,"cff_div_pd":-184463,"cff_net":-166273,"effect_of_exchange_rate_change":-87391,"net_increase":1875208,"at_beginning_of_year":102293,"at_end_of_year":1890110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4647835,4647835,false],["net_turnover_source","gross_profit_calc",28663183,28663183,false],["gross_profit_calc","selling_exp",29923900,29923900,false],["gross_profit_calc","admin_exp",1160215,1160215,false],["gross_profit_calc","other_op_exp_exp",169674,169674,false]]}},"financial_ratios":{"current_ratio":{"value":0.6639151530437841},"quick_ratio":{"value":0.6639151530437841},"net_profit_margin":{"value":-0.0825431393300559},"roa":{"value":-0.35387723031719137},"roe":{"value":1.4685714255194031},"debt_to_equity":{"value":-5.149946082157013,"negative_equity":true},"interest_coverage":{"value":-16.530691495837953},"asset_turnover":{"value":4.287179203376099},"altman_z_score":{"value":2.662367341204167},"roce":{"value":1.3778099902098657}},"source_ids":{"financial_statement_id":"2351763","income_statement_id":"2351763","balance_sheet_id":"2351763","cash_flow_statement_id":"2351763"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":9719654,"cogs":8664769,"gross_prof":1054885,"sell_exp":382944,"admin_exp":397995,"oth_op_rev":6480,"oth_op_exp":117340,"equity_investment_earnings":1000000,"other_interest_revenues":10872,"interest_expenses":6443,"income_before_income_taxes":1167515,"provision_for_income_taxes":15135,"income_after_income_taxes":1152380,"extra_dividends":1000000,"net_income":152380},"balance_data":{"cash":102293,"accounts_receivable":1524919,"cur_assets":1627212,"investments":368813,"fixed_assets":42225,"intangible_assets":225784,"non_cur_assets":636822,"assets":2264034,"cur_liab":2003345,"equity":260689,"equities":2264034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8664769,8664769,false],["net_turnover_source","gross_profit_calc",1054885,1054885,false],["gross_profit_calc","selling_exp",382944,382944,false],["gross_profit_calc","admin_exp",397995,397995,false],["gross_profit_calc","other_op_exp_exp",117340,117340,false]]}},"financial_ratios":{"current_ratio":{"value":0.8122475160294408},"quick_ratio":{"value":0.8122475160294408},"net_profit_margin":{"value":0.01567751280035277},"roa":{"value":0.0673046429514751},"roe":{"value":0.584527924078116},"debt_to_equity":{"value":7.684808334835762,"negative_equity":false},"interest_coverage":{"value":182.20673599255005},"asset_turnover":{"value":4.293068920343069},"altman_z_score":{"value":5.928601473975974},"roce":{"value":4.503289360118762}},"source_ids":{"financial_statement_id":"2043440","income_statement_id":"2043440","balance_sheet_id":"2043440"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":2096534,"cogs":1228462,"gross_prof":868072,"sell_exp":233888,"admin_exp":318691,"oth_op_rev":58,"oth_op_exp":114826,"other_interest_revenues":2149,"income_before_income_taxes":202874,"provision_for_income_taxes":8119,"income_after_income_taxes":194755,"net_income":194755},"balance_data":{"cash":32891,"accounts_receivable":264431,"cur_assets":297322,"investments":225400,"fixed_assets":7550,"intangible_assets":195340,"non_cur_assets":428290,"assets":725612,"cur_liab":617303,"equity":108309,"equities":725612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1228462,1228462,false],["net_turnover_source","gross_profit_calc",868072,868072,false],["gross_profit_calc","selling_exp",233888,233888,false],["gross_profit_calc","admin_exp",318691,318691,false],["gross_profit_calc","other_op_exp_exp",114826,114826,false]]}},"financial_ratios":{"current_ratio":{"value":0.4816467763804809},"quick_ratio":{"value":0.4816467763804809},"net_profit_margin":{"value":0.09289379518767642},"roa":{"value":0.26840101872626143},"roe":{"value":1.7981423519744435},"debt_to_equity":{"value":5.699461725249056,"negative_equity":false},"asset_turnover":{"value":2.889332039712684},"altman_z_score":{"value":3.636176073268286},"roce":{"value":1.873103804854629}},"source_ids":{"financial_statement_id":"1941266","income_statement_id":"1941266","balance_sheet_id":"1941266"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":667117,"cogs":434634,"gross_prof":232483,"sell_exp":176714,"admin_exp":107418,"oth_op_rev":5659,"oth_op_exp":40687,"other_interest_revenues":96,"interest_expenses":2890,"income_before_income_taxes":-89471,"provision_for_income_taxes":6975,"income_after_income_taxes":-96446,"net_income":-96446},"balance_data":{"cash":36102,"accounts_receivable":31431,"cur_assets":67533,"fixed_assets":8863,"non_cur_assets":8863,"assets":76396,"cur_liab":162842,"equity":-86446,"equities":76396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",434634,434634,false],["net_turnover_source","gross_profit_calc",232483,232483,false],["gross_profit_calc","selling_exp",176714,176714,false],["gross_profit_calc","admin_exp",107418,107418,false],["gross_profit_calc","other_op_exp_exp",40687,40687,false]]}},"financial_ratios":{"current_ratio":{"value":0.41471487699733484},"quick_ratio":{"value":0.41471487699733484},"net_profit_margin":{"value":-0.14457134205843952},"roa":{"value":-1.2624482957222891},"roe":{"value":1.115679152303172},"debt_to_equity":{"value":-1.8837424519353123,"negative_equity":true},"interest_coverage":{"value":-29.958823529411763},"asset_turnover":{"value":8.732355097125504},"altman_z_score":{"value":3.117781036814473},"roce":{"value":1.0015616685560929}},"source_ids":{"financial_statement_id":"1743328","income_statement_id":"1743328","balance_sheet_id":"1743328"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.03.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"907.96","277.41","469.24",29,"3 955.39","~ 2 775.86"],[2023,"811.95","181.66","311.26",24,"3 170.33","~ 2 234.84"],[2022,"265.70","66.24","107.71",13,"2 025.37","~ 1 445.79"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","273.25","207.2","345.23",70,"4 822.39","~ 3 355.70"],["2026. gada 1. ceturksnis"," -643.95","186.27","309.32",65,"4 653.14","~ 3 242.85"],["2025. gada 4. ceturksnis","2037.47","162.94","271.17",58,"4 571.57","~ 3 178.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":469.24,"employees":29,"gross_salary_raw":3955.385170424468,"gross_salary_formatted":"3 955.39","net_salary_formatted":"~ 2 775.86","vsaoi_employee_part":"415.32","non_taxable_minimum":"0.00","iin_part":"764.21","iin_rate_percentage":"21.59","iin_rate_decimal":"0.2159"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":469.24,"employees":29,"gross_salary_raw":3955.385170424468,"gross_salary_formatted":"3 955.39","net_salary_formatted":"~ 2 775.86","vsaoi_employee_part":"415.32","non_taxable_minimum":"0.00","iin_part":"764.21","iin_rate_percentage":"21.59","iin_rate_decimal":"0.2159"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2022-05-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,14,"EUR"],[2023,22,"EUR"],[2024,28,"EUR"],[2025,48,"EUR"],[2025,48,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2021-12-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV36ZZZ50203370651","K","SIA","2022-01-04","Rīga, Lastādijas iela 6",1050,101944487,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203389303","2026-01-12"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203396254","2026-01-12"],["ACQUISITION","Apvienošanas ceļā pievienota pie","50203527881","2025-08-06"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203497157","2025-08-06"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203101904","2025-08-06"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7312  ","010093","Latgales priekšpilsēta","907.96","277.41","469.24",29],[2023,"sabiedrība ar ierobežotu atbildību","6312  ","010093","Latgales priekšpilsēta","811.95","181.66","311.26",24],[2022,"sabiedrība ar ierobežotu atbildību","6312  ","010093","Latgales priekšpilsēta","265.70","66.24","107.71",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.03.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","2037.47","1609.91","12.10","162.94","271.17","58"],["2026. gada 1. ceturksnis"," -643.95","17.81","1161.95","186.27","309.32","65"],["2026. gada 2. ceturksnis","273.25","-16.87","264.82","207.2","345.23","70"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings","extra_dividends"],"data":[[667117,434634,232483,176714,107418,5659,40687,96,2890,-89471,6975,-96446,-96446,null,null],[2096534,1228462,868072,233888,318691,58,114826,2149,null,202874,8119,194755,194755,null,null],[9719654,8664769,1054885,382944,397995,6480,117340,10872,6443,1167515,15135,1152380,152380,1000000,1000000],[33311018,4647835,28663183,29923900,1160215,176,169674,10766,156053,-2735717,13879,-2749596,-2749596,null,null],[40171503,6405517,33765986,30529808,1739640,37470,4915606,24400,158325,-3515523,16434,-3531957,-3531957,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","intangible_assets","non_cur_liab"],"data":[[36102,31431,67533,8863,8863,76396,162842,-86446,76396,null,null,null],[32891,264431,297322,7550,428290,725612,617303,108309,725612,225400,195340,null],[102293,1524919,1627212,42225,636822,2264034,2003345,260689,2264034,368813,225784,null],[1890110,4511498,6401608,83129,1368307,7769915,9642208,-1872293,7769915,340413,944765,null],[2682472,2391685,5074157,171348,2429290,7503447,9750061,-2252481,7503447,961248,1296694,5867]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_div_rcv","cfi_net","cff_ln_rcv","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_acq_stk"],"data":[[-2735717,-2552917,3774872,-45174,-13879,3715819,-66527,-724217,10766,100000,-1674338,18190,-184463,-166273,-87391,1875208,102293,1890110,null],[-3515523,-3227676,3300465,-47446,-16434,3236585,-133988,-752976,24400,null,-1842616,153189,-184463,-31274,-135899,1362695,1455676,2682472,-15835]]}}}