{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203373041","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203373041"},"registration_number":"50203373041","company_name":"SIA Gorgon Optronics","company_type":"SIA","registered_date":"2022-01-14","area_of_activity":{"nace_code":"3031","nace_description":"Civilo gaisa kuģu un kosmisko aparātu un ar tiem saistītu iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,63995,-434821,4034232,25,"EUR"],[2024,0,-150649,794496,4,"EUR"],[2023,0,-90,2701,0,"EUR"],[2022,0,-59,2741,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":63995,"cogs":358190,"gross_prof":-294195,"admin_exp":129808,"oth_op_rev":6795,"oth_op_exp":15585,"income_before_income_taxes":-432793,"provision_for_income_taxes":2028,"income_after_income_taxes":-434821,"net_income":-434821},"balance_data":{"cash":1420285,"accounts_receivable":73461,"inventories":353105,"cur_assets":1846851,"fixed_assets":222509,"intangible_assets":1964872,"non_cur_assets":2187381,"assets":4034232,"cur_liab":1605035,"non_cur_liab":1780884,"equity":648313,"equities":4034232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",358190,358190,false],["net_turnover_source","gross_profit_calc",294195,-294195,true],["gross_profit_calc","admin_exp",129808,129808,false],["gross_profit_calc","other_op_exp_exp",15585,15585,false],["gross_profit_calc","ebit_calc",439588,-439588,true]]}},"financial_ratios":{"current_ratio":{"value":1.1506608890148813},"quick_ratio":{"value":0.9306625712211883},"net_profit_margin":{"value":-6.794608953824517},"roa":{"value":-0.10778284441747525},"roe":{"value":-0.6706960989522036},"debt_to_equity":{"value":5.222660967773282,"negative_equity":false},"asset_turnover":{"value":0.01586299449312781},"altman_z_score":{"value":-0.05797625431169279},"roce":{"value":-0.1781629896628392}},"source_ids":{"financial_statement_id":"2223076","income_statement_id":"2223076","balance_sheet_id":"2223076"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":121102,"gross_prof":-121102,"admin_exp":25307,"oth_op_rev":2549,"oth_op_exp":6735,"income_before_income_taxes":-150595,"provision_for_income_taxes":54,"income_after_income_taxes":-150649,"net_income":-150649},"balance_data":{"cash":289567,"accounts_receivable":52060,"inventories":323367,"cur_assets":664994,"fixed_assets":129502,"non_cur_assets":129502,"assets":794496,"cur_liab":122494,"non_cur_liab":820000,"equity":-147998,"equities":794496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",121102,121102,false],["net_turnover_source","gross_profit_calc",121102,-121102,true],["gross_profit_calc","admin_exp",25307,25307,false],["gross_profit_calc","other_op_exp_exp",6735,6735,false],["gross_profit_calc","ebit_calc",153144,-153144,true]]}},"financial_ratios":{"current_ratio":{"value":5.4287883488170845},"quick_ratio":{"value":2.788928437311215},"roa":{"value":-0.18961580675044304},"roe":{"value":1.0179124042216787},"debt_to_equity":{"value":-6.368288760658928,"negative_equity":true},"altman_z_score":{"value":-0.32307135464866715},"roce":{"value":-0.22409903541953743}},"source_ids":{"financial_statement_id":"2055287","income_statement_id":"2055287","balance_sheet_id":"2055287"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":40,"income_before_income_taxes":-40,"provision_for_income_taxes":50,"income_after_income_taxes":-90,"net_income":-90},"balance_data":{"cash":2701,"cur_assets":2701,"assets":2701,"cur_liab":50,"equity":2651,"equities":2701},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",40,40,false],["gross_profit_calc","ebit_calc",40,-40,true],["ebit_calc","ebt_calc",40,-40,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",90,-90,true]]}},"financial_ratios":{"current_ratio":{"value":54.02},"quick_ratio":{"value":54.02},"roa":{"value":-0.03332099222510181},"roe":{"value":-0.033949453036589965},"debt_to_equity":{"value":0.01886080724254998,"negative_equity":false},"altman_z_score":{"value":23.75743517215846},"roce":{"value":-0.015088645794039984}},"source_ids":{"financial_statement_id":"1847593","income_statement_id":"1847593","balance_sheet_id":"1847593"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":59,"income_before_income_taxes":-59,"income_after_income_taxes":-59,"net_income":-59},"balance_data":{"cash":2741,"cur_assets":2741,"assets":2741,"equity":2741,"equities":2741},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",59,59,false],["gross_profit_calc","ebit_calc",59,-59,true],["ebit_calc","ebt_calc",59,-59,true],["ebt_calc","net_income_final",59,-59,true]]}},"financial_ratios":{"roa":{"value":-0.021524990879241153},"roe":{"value":-0.021524990879241153},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":1.4971218533381978},"roce":{"value":-0.021524990879241153}},"source_ids":{"financial_statement_id":"1452719","income_statement_id":"1452719","balance_sheet_id":"1452719"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.06.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"54.18","20.66","35.80",4,"2 187.84","~ 1 557.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","156.85","80.84","145.86",43,"3 316.80","~ 2 351.81"],["2026. gada 1. ceturksnis","144.12","66.07","120.30",41,"2 869.02","~ 2 053.24"],["2025. gada 4. ceturksnis","132.10","57.36","101.62",34,"2 922.48","~ 2 078.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.8,"employees":4,"gross_salary_raw":2187.8361200743134,"gross_salary_formatted":"2 187.84","net_salary_formatted":"~ 1 557.76","vsaoi_employee_part":"229.72","non_taxable_minimum":"0.00","iin_part":"400.36","iin_rate_percentage":"20.45","iin_rate_decimal":"0.2045"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.8,"employees":4,"gross_salary_raw":2187.8361200743134,"gross_salary_formatted":"2 187.84","net_salary_formatted":"~ 1 557.76","vsaoi_employee_part":"229.72","non_taxable_minimum":"0.00","iin_part":"400.36","iin_rate_percentage":"20.45","iin_rate_decimal":"0.2045"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1222800,"EUR","2025-07-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,0,"EUR"],[2024,4,"EUR"],[2025,25,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-01-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-06-04","SIA WASP ROBOTICS"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV11ZZZ50203373041","K","SIA","2022-01-14","Mārupes nov., Mārupes pag., \"Vismaņi k-5\"",2167,107072954,100016583]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3031  ","039411","Mārupes pag.","54.18","20.66","35.80",4],[2023,"sabiedrība ar ierobežotu atbildību","2899  ","010096","Ziemeļu rajons","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.06.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GORGON OPTRONICS SIA","2025. gada 4. ceturksnis","132.10","16.58","45.56","57.36","101.62","34"],["GORGON OPTRONICS SIA","2026. gada 1. ceturksnis","144.12","103.56","153.47","66.07","120.30","41"],["GORGON OPTRONICS SIA","2026. gada 2. ceturksnis","156.85","71.26","146.25","80.84","145.86","43"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-05-27",16800,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","84f933c9"],["2025-12-17",70876.02,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","84f933c9"],["2025-04-22",5000,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","727c1dbc"],["2025-01-16",110000,"Aizsardzības ministrija","Grants militāru vai divējāda lietojuma produktu attīstības atbalstam","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","abd48284"]]},"income_statements":{"columns":["net_turnover","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","cogs","gross_prof","oth_op_rev","oth_op_exp"],"data":[[0,59,-59,-59,-59,null,null,null,null,null],[0,40,-40,-90,-90,50,null,null,null,null],[0,25307,-150595,-150649,-150649,54,121102,-121102,2549,6735],[63995,129808,-432793,-434821,-434821,2028,358190,-294195,6795,15585]]},"balance_sheets":{"columns":["cash","cur_assets","assets","equity","equities","cur_liab","accounts_receivable","inventories","fixed_assets","non_cur_assets","non_cur_liab","intangible_assets"],"data":[[2741,2741,2741,2741,2741,null,null,null,null,null,null,null],[2701,2701,2701,2651,2701,50,null,null,null,null,null,null],[289567,664994,794496,-147998,794496,122494,52060,323367,129502,129502,820000,null],[1420285,1846851,4034232,648313,4034232,1605035,73461,353105,222509,2187381,1780884,1964872]]}},"eu_funds":{"periods":{"no":"2024-07-04","lidz":"2029-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"es_finansejums_eur":849924.07,"attiecinamas_izmaksas_eur":1627458.77,"izmaksats_eur":283140.98,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Specializēts FPV drons ar integrācijas sistēmu ar lidmašīnas tipa mātes bezpilota lidaparātu","Atbalsts jaunu produktu attīstībai un internacionalizācijai","ERAF",849924.07,1627458.77,"Līgums","2026-07-01","2029-06-30"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":4}}}