{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203399341","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203399341","company_name":"SIA \"x22\"","company_type":"SIA","registered_date":"2022-05-12","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-74277,1487757,1,"EUR"],[2024,0,-41139,702214,1,"EUR"],[2023,0,-38986,538423,1,"EUR"],[2022,0,-30441,544128,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":14594,"oth_op_rev":27,"interest_expenses":47768,"income_before_income_taxes":-62335,"provision_for_income_taxes":11942,"income_after_income_taxes":-74277,"net_income":-74277},"balance_data":{"cash":7757,"cur_assets":7757,"investments":1480000,"non_cur_assets":1480000,"assets":1487757,"cur_liab":1632600,"equity":-144843,"equities":1487757},"cash_flow_data":{"cfo_im_ebt":-62335,"cfo_im_ebwc":-14567,"cfo_im_op":-8113,"cfo_im_tax":-6344,"cfo_im_net":-14457,"cfi_acq_stk":-750000,"cff_net":770000,"net_increase":5543,"at_beginning_of_year":2214,"at_end_of_year":7757},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",14594,14594,false],["gross_profit_calc","ebit_calc",14594,-14594,true],["other_op_rev_source","ebit_calc",27,27,false],["ebit_calc","ebt_calc",14567,-14567,true],["ebt_calc","interest_exp",47768,47768,false]]}},"financial_ratios":{"current_ratio":{"value":0.0047513169177998285},"quick_ratio":{"value":0.0047513169177998285},"roa":{"value":-0.04992549186459885},"roe":{"value":0.5128104223193388},"debt_to_equity":{"value":-11.27151467450964,"negative_equity":true},"interest_coverage":{"value":-0.30495310668229775},"altman_z_score":{"value":-0.933210887661195},"roce":{"value":0.10057096304274284}},"source_ids":{"financial_statement_id":"2291029","income_statement_id":"2291029","balance_sheet_id":"2291029","cash_flow_statement_id":"2291029"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":9727,"oth_op_rev":307,"interest_expenses":25375,"income_before_income_taxes":-34795,"provision_for_income_taxes":6344,"income_after_income_taxes":-41139,"net_income":-41139},"balance_data":{"cash":2214,"cur_assets":2214,"investments":700000,"non_cur_assets":700000,"assets":702214,"cur_liab":72780,"non_cur_liab":730000,"equity":-100566,"equities":702214},"cash_flow_data":{"cfo_im_ebt":-34795,"cfo_im_ebwc":-9420,"cfo_im_op":-9347,"cfo_im_tax":-6862,"cfo_im_net":-16209,"cfi_acq_stk":-200000,"cfi_net":-200000,"cff_ln_rcv":180000,"cff_net":180000,"net_increase":-36209,"at_beginning_of_year":38423,"at_end_of_year":2214},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",9727,9727,false],["gross_profit_calc","ebit_calc",9727,-9727,true],["other_op_rev_source","ebit_calc",307,307,false],["ebit_calc","ebt_calc",9420,-9420,true],["ebt_calc","interest_exp",25375,25375,false]]}},"financial_ratios":{"current_ratio":{"value":0.030420445177246496},"quick_ratio":{"value":0.030420445177246496},"roa":{"value":-0.05858470494749464},"roe":{"value":0.40907463755145873},"debt_to_equity":{"value":-7.982618379969374,"negative_equity":true},"interest_coverage":{"value":-0.3712315270935961},"altman_z_score":{"value":-0.28764688937007366},"roce":{"value":-0.014965826440897695}},"source_ids":{"financial_statement_id":"1961304","income_statement_id":"1961304","balance_sheet_id":"1961304","cash_flow_statement_id":"1961304"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":4957,"oth_op_rev":281,"interest_expenses":27448,"income_before_income_taxes":-32124,"provision_for_income_taxes":6862,"income_after_income_taxes":-38986,"net_income":-38986},"balance_data":{"cash":38423,"cur_assets":38423,"investments":500000,"non_cur_assets":500000,"assets":538423,"cur_liab":47850,"non_cur_liab":550000,"equity":-59427,"equities":538423},"cash_flow_data":{"cfo_im_ebt":-32124,"cfo_im_ebwc":-4676,"cfo_im_op":-5705,"net_increase":-5705,"at_beginning_of_year":44128,"at_end_of_year":38423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",4957,4957,false],["gross_profit_calc","ebit_calc",4957,-4957,true],["other_op_rev_source","ebit_calc",281,281,false],["ebit_calc","ebt_calc",4676,-4676,true],["ebt_calc","interest_exp",27448,27448,false]]}},"financial_ratios":{"current_ratio":{"value":0.8029885057471264},"quick_ratio":{"value":0.8029885057471264},"roa":{"value":-0.07240775375494732},"roe":{"value":0.6560317700708432},"debt_to_equity":{"value":-10.060241977552291,"negative_equity":true},"interest_coverage":{"value":-0.17035849606528708},"altman_z_score":{"value":-0.1747706022264388},"roce":{"value":-0.009531710876872556}},"source_ids":{"financial_statement_id":"1895251","income_statement_id":"1895251","balance_sheet_id":"1895251","cash_flow_statement_id":"1895251"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":18292,"interest_expenses":12149,"income_before_income_taxes":-30441,"income_after_income_taxes":-30441,"net_income":-30441},"balance_data":{"cash":44128,"cur_assets":44128,"investments":500000,"non_cur_assets":500000,"assets":544128,"cur_liab":14569,"non_cur_liab":550000,"equity":-20441,"equities":544128},"cash_flow_data":{"cfo_im_ebt":-30441,"cfo_im_ebwc":-18292,"cfo_im_op":-15872,"cfi_acq_stk":-500000,"cfi_net":-500000,"cff_iss_cap":10000,"cff_ln_rcv":550000,"cff_net":560000,"at_end_of_year":44128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",18292,18292,false],["gross_profit_calc","ebit_calc",18292,-18292,true],["ebit_calc","ebt_calc",18292,-18292,true],["ebt_calc","interest_exp",12149,12149,false],["ebt_calc","net_income_final",30441,-30441,true]]}},"financial_ratios":{"current_ratio":{"value":3.028896973024916},"quick_ratio":{"value":3.028896973024916},"roa":{"value":-0.055944557163020464},"roe":{"value":1.4892128565138691},"debt_to_equity":{"value":-27.61944131891786,"negative_equity":true},"interest_coverage":{"value":-1.5056383241419047},"altman_z_score":{"value":-0.11252379634662815},"roce":{"value":-0.03454194905572373}},"source_ids":{"financial_statement_id":"1725788","income_statement_id":"1725788","balance_sheet_id":"1725788","cash_flow_statement_id":"1725788"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.06","0.08","0.12",1,"***","***"],[2023,"0.13","0.05","0.08",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.06","0.02","0.03",1,"***","***"],["2026. gada 1. ceturksnis","11.99","0.02","0.03",1,"***","***"],["2025. gada 4. ceturksnis","0.08","0.04","0.03",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",430000,"EUR","2026-01-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,1,"EUR"],[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"],[2025,34,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-04-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV48ZZZ50203399341","K","SIA","2022-05-12","Rīga, Dzirnavu iela 42",1010,101130355,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010094","Vidzemes priekšpilsēta","7.06","0.08","0.12",1],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","0.13","0.05","0.08",1],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["X22 SIA","2025. gada 4. ceturksnis","0.08","0.00","0.00","0.04","0.03","1"],["X22 SIA","2026. gada 1. ceturksnis","11.99","0.00","0.00","0.02","0.03","1"],["X22 SIA","2026. gada 2. ceturksnis","0.06","0.0","0.0","0.02","0.03","1"]]},"income_statements":{"columns":["net_turnover","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","cogs","gross_prof","oth_op_exp","equity_investment_earnings","other_interest_revenues"],"data":[[0,18292,12149,-30441,-30441,-30441,null,null,null,null,null,null,null],[0,4957,27448,-32124,-38986,-38986,281,6862,null,null,null,null,null],[0,9727,25375,-34795,-41139,-41139,307,6344,null,null,null,null,null],[0,14594,47768,-62335,-74277,-74277,27,11942,null,null,null,null,null],[2906704,621955,45982,32790907,32777746,32777746,null,13161,235693,2671011,336385,31081297,42921]]},"balance_sheets":{"columns":["cash","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","accounts_receivable","fixed_assets","intangible_assets"],"data":[[44128,44128,500000,500000,544128,14569,550000,-20441,544128,null,null,null],[38423,38423,500000,500000,538423,47850,550000,-59427,538423,null,null,null],[2214,2214,700000,700000,702214,72780,730000,-100566,702214,null,null,null],[7757,7757,1480000,1480000,1487757,1632600,null,-144843,1487757,null,null,null],[5232010,23453417,9308446,12318827,35772244,3365652,null,32406592,35772244,18221407,121003,2889378]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfi_acq_stk","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","at_end_of_year","net_increase","at_beginning_of_year","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv"],"data":[[-30441,-18292,-15872,-500000,-500000,10000,550000,560000,44128,null,null,null,null,null,null,null],[-32124,-4676,-5705,null,null,null,null,null,38423,-5705,44128,null,null,null,null,null],[-34795,-9420,-9347,-200000,-200000,null,180000,180000,2214,-36209,38423,-6862,-16209,null,null,null],[-62335,-14567,-8113,-750000,null,null,null,770000,7757,5543,2214,-6344,-14457,null,null,null],[32790907,1787331,-884308,5342347,null,null,510000,null,5232010,4830885,401125,-7750,-892058,-10440,-159638,40674]]}}}