{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203417401","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"50203417401","company_name":"SIA \"Smiltenes ESO\"","company_type":"SIA","registered_date":"2022-08-03","area_of_activity":{"nace_code":"3512","nace_description":"Elektroenerģijas ražošana no atjaunojamiem resursiem"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,304670,644,615594,1,"EUR"],[2024,282521,-32505,580389,1,"EUR"],[2023,438253,1119,671953,0,"EUR"],[2022,368841,112365,665140,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":304670,"cogs":277237,"gross_prof":27433,"admin_exp":36305,"oth_op_rev":8999,"other_interest_revenues":517,"income_before_income_taxes":644,"income_after_income_taxes":644,"net_income":644},"balance_data":{"cash":55764,"accounts_receivable":36988,"cur_assets":92752,"investments":200000,"fixed_assets":322842,"non_cur_assets":522842,"assets":615594,"cur_liab":79471,"equity":536123,"equities":615594},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",277237,277237,false],["net_turnover_source","gross_profit_calc",27433,27433,false],["gross_profit_calc","admin_exp",36305,36305,false],["gross_profit_calc","ebit_calc",8872,-8872,true],["other_op_rev_source","ebit_calc",8999,8999,false]]}},"financial_ratios":{"current_ratio":{"value":1.1671175648978873},"quick_ratio":{"value":1.1671175648978873},"net_profit_margin":{"value":0.002113762431483244},"roa":{"value":0.001046144049487162},"roe":{"value":0.0012012168849312565},"debt_to_equity":{"value":0.14823277494157125,"negative_equity":false},"asset_turnover":{"value":0.49492035334977275},"altman_z_score":{"value":4.083686436060451},"roce":{"value":0.0012012168849312565}},"source_ids":{"financial_statement_id":"2246281","income_statement_id":"2246281","balance_sheet_id":"2246281"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":282521,"cogs":286129,"gross_prof":-3608,"admin_exp":32317,"oth_op_rev":741,"oth_op_exp":24,"other_interest_revenues":2703,"income_before_income_taxes":-32505,"income_after_income_taxes":-32505,"net_income":-32505},"balance_data":{"cash":15812,"accounts_receivable":154138,"cur_assets":169950,"fixed_assets":410439,"non_cur_assets":410439,"assets":580389,"cur_liab":44910,"equity":535479,"equities":580389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",286129,286129,false],["net_turnover_source","gross_profit_calc",3608,-3608,true],["gross_profit_calc","admin_exp",32317,32317,false],["gross_profit_calc","other_op_exp_exp",24,24,false],["gross_profit_calc","ebit_calc",35949,-35949,true]]}},"financial_ratios":{"current_ratio":{"value":3.7842351369405476},"quick_ratio":{"value":3.7842351369405476},"net_profit_margin":{"value":-0.11505339426095759},"roa":{"value":-0.05600554111122023},"roe":{"value":-0.06070266060853927},"debt_to_equity":{"value":0.08386883519241652,"negative_equity":false},"asset_turnover":{"value":0.48677869497871257},"altman_z_score":{"value":6.255547139282864},"roce":{"value":-0.06070266060853927}},"source_ids":{"financial_statement_id":"1988471","income_statement_id":"1988471","balance_sheet_id":"1988471"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":438253,"cogs":425187,"gross_prof":13066,"admin_exp":14875,"oth_op_rev":26,"other_interest_revenues":2902,"income_before_income_taxes":1119,"income_after_income_taxes":1119,"net_income":1119},"balance_data":{"cash":54414,"accounts_receivable":215926,"cur_assets":270340,"fixed_assets":401613,"non_cur_assets":401613,"assets":671953,"cur_liab":103969,"equity":567984,"equities":671953},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",425187,425187,false],["net_turnover_source","gross_profit_calc",13066,13066,false],["gross_profit_calc","admin_exp",14875,14875,false],["gross_profit_calc","ebit_calc",1809,-1809,true],["other_op_rev_source","ebit_calc",26,26,false]]}},"financial_ratios":{"current_ratio":{"value":2.600198135982841},"quick_ratio":{"value":2.600198135982841},"net_profit_margin":{"value":0.002553319657823221},"roa":{"value":0.0016652950429568735},"roe":{"value":0.001970125919039973},"debt_to_equity":{"value":0.18304917039916618,"negative_equity":false},"asset_turnover":{"value":0.6522078181063259},"altman_z_score":{"value":3.8440138447953576},"roce":{"value":0.001970125919039973}},"source_ids":{"financial_statement_id":"1880136","income_statement_id":"1880136","balance_sheet_id":"1880136"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":368841,"cogs":250638,"gross_prof":118203,"admin_exp":5823,"oth_op_exp":30,"other_interest_revenues":39,"interest_expenses":24,"income_before_income_taxes":112365,"income_after_income_taxes":112365,"net_income":112365},"balance_data":{"cash":52364,"accounts_receivable":177213,"cur_assets":229577,"fixed_assets":435563,"non_cur_assets":435563,"assets":665140,"cur_liab":98275,"equity":566865,"equities":665140},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250638,250638,false],["net_turnover_source","gross_profit_calc",118203,118203,false],["gross_profit_calc","admin_exp",5823,5823,false],["gross_profit_calc","other_op_exp_exp",30,30,false],["gross_profit_calc","ebit_calc",112350,112350,false]]}},"financial_ratios":{"current_ratio":{"value":2.3360671584838464},"quick_ratio":{"value":2.3360671584838464},"net_profit_margin":{"value":0.30464346425695626},"roa":{"value":0.16893435968367562},"roe":{"value":0.1982217988409939},"debt_to_equity":{"value":0.173365792560839,"negative_equity":false},"interest_coverage":{"value":4682.875},"asset_turnover":{"value":0.5545313768529934},"altman_z_score":{"value":4.364431186252693},"roce":{"value":0.19826413696382736}},"source_ids":{"financial_statement_id":"1721993","income_statement_id":"1721993","balance_sheet_id":"1721993"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.10.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"23.49","3.04","4.79",2,"***","***"],[2023,"16.80","1.50","2.47",1,"***","***"],[2022,"7.66","0.21","0.51",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","11.88","0.53","0.8",1,"***","***"],["2026. gada 1. ceturksnis","25.73","2.98","6.03",2,"***","***"],["2025. gada 4. ceturksnis","0.37","1.33","2.10",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",454500,"EUR","2022-08-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,0,"EUR"],[2023,0,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-07-18"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV47ZZZ50203417401","K","SIA","2022-08-03","Smiltenes nov., Smiltene, Rīgas iela 16A",4729,102069263,100016735,100003710]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3512  ","049210","Smiltene","23.49","3.04","4.79",2],[2023,"sabiedrība ar ierobežotu atbildību","3511  ","049210","Smiltene","16.80","1.50","2.47",1],[2022,"sabiedrība ar ierobežotu atbildību","3511  ","049210","Smiltene","7.66","0.21","0.51",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.10.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SMILTENES ESO SIA","2025. gada 4. ceturksnis","0.37","0.00","3.06","1.33","2.10","2"],["SMILTENES ESO SIA","2026. gada 1. ceturksnis","25.73","20.22","3.51","2.98","6.03","2"],["SMILTENES ESO SIA","2026. gada 2. ceturksnis","11.88","14.54","3.99","0.53","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[368841,250638,118203,5823,30,39,24,112365,112365,112365,null],[438253,425187,13066,14875,null,2902,null,1119,1119,1119,26],[282521,286129,-3608,32317,24,2703,null,-32505,-32505,-32505,741],[304670,277237,27433,36305,null,517,null,644,644,644,8999]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[52364,177213,229577,435563,435563,665140,98275,566865,665140,null],[54414,215926,270340,401613,401613,671953,103969,567984,671953,null],[15812,154138,169950,410439,410439,580389,44910,535479,580389,null],[55764,36988,92752,322842,522842,615594,79471,536123,615594,200000]]}}}