{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203418801","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203418801"},"registration_number":"50203418801","company_name":"Sabiedrība ar ierobežotu atbildību \"MARIENBURGAS KOKS\"","company_type":"SIA","registered_date":"2022-08-09","area_of_activity":{"nace_code":"1628","nace_description":"Citu koka izstrādājumu ražošana; korķa, salmu un pīto izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,277524,-60131,134894,7,"EUR"],[2024,381629,9211,243690,7,"EUR"],[2023,400159,-81209,146239,10,"EUR"],[2022,308851,89733,172938,10,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":277524,"cogs":335852,"gross_prof":-58328,"admin_exp":1801,"interest_expenses":2,"income_before_income_taxes":-60131,"income_after_income_taxes":-60131,"net_income":-60131},"balance_data":{"cash":13928,"accounts_receivable":68855,"inventories":51118,"cur_assets":133901,"fixed_assets":993,"non_cur_assets":993,"assets":134894,"cur_liab":53765,"non_cur_liab":120725,"equity":-39596,"equities":134894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",335852,335852,false],["net_turnover_source","gross_profit_calc",58328,-58328,true],["gross_profit_calc","admin_exp",1801,1801,false],["gross_profit_calc","ebit_calc",60129,-60129,true],["ebit_calc","ebt_calc",60129,-60129,true]]}},"financial_ratios":{"current_ratio":{"value":2.4904863758950992},"quick_ratio":{"value":1.539719148144704},"net_profit_margin":{"value":-0.2166695493002407},"roa":{"value":-0.4457648227497146},"roe":{"value":1.5186129912112334},"debt_to_equity":{"value":-4.4067582584099405,"negative_equity":true},"interest_coverage":{"value":-30064.5},"asset_turnover":{"value":2.0573487330793068},"altman_z_score":{"value":0.7503028356569366},"roce":{"value":-0.7411529785896536}},"source_ids":{"financial_statement_id":"2326829","income_statement_id":"2326829","balance_sheet_id":"2326829"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":381629,"cogs":370628,"gross_prof":11001,"admin_exp":1790,"income_before_income_taxes":9211,"income_after_income_taxes":9211,"net_income":9211},"balance_data":{"cash":76940,"accounts_receivable":155020,"inventories":11730,"cur_assets":243690,"assets":243690,"cur_liab":102430,"non_cur_liab":120725,"equity":20535,"equities":243690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",370628,370628,false],["net_turnover_source","gross_profit_calc",11001,11001,false],["gross_profit_calc","admin_exp",1790,1790,false],["gross_profit_calc","ebit_calc",9211,9211,false],["ebit_calc","ebt_calc",9211,9211,false]]}},"financial_ratios":{"current_ratio":{"value":2.3790881577662795},"quick_ratio":{"value":2.264570926486381},"net_profit_margin":{"value":0.024136006435569624},"roa":{"value":0.037798022077229265},"roe":{"value":0.44855125395665935},"debt_to_equity":{"value":10.867056245434624,"negative_equity":false},"asset_turnover":{"value":1.5660429233862694},"altman_z_score":{"value":2.2059963051248976},"roce":{"value":0.06520600311482373}},"source_ids":{"financial_statement_id":"2057516","income_statement_id":"2057516","balance_sheet_id":"2057516"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":400159,"cogs":479389,"gross_prof":-79230,"admin_exp":1761,"interest_expenses":218,"income_before_income_taxes":-81209,"income_after_income_taxes":-81209,"net_income":-81209},"balance_data":{"cash":54722,"accounts_receivable":65141,"inventories":26376,"cur_assets":146239,"assets":146239,"cur_liab":14740,"non_cur_liab":120175,"equity":11324,"equities":146239},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",479389,479389,false],["net_turnover_source","gross_profit_calc",79230,-79230,true],["gross_profit_calc","admin_exp",1761,1761,false],["gross_profit_calc","ebit_calc",80991,-80991,true],["ebit_calc","ebt_calc",80991,-80991,true]]}},"financial_ratios":{"current_ratio":{"value":9.92123473541384},"quick_ratio":{"value":8.131818181818181},"net_profit_margin":{"value":-0.20294183062232762},"roa":{"value":-0.5553169811062713},"roe":{"value":-7.17140586365242},"debt_to_equity":{"value":11.91407629812787,"negative_equity":false},"interest_coverage":{"value":-371.5183486238532},"asset_turnover":{"value":2.736335724396365},"altman_z_score":{"value":1.7556953643253501},"roce":{"value":-0.6159058243788926}},"source_ids":{"financial_statement_id":"1874023","income_statement_id":"1874023","balance_sheet_id":"1874023"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":308851,"cogs":217680,"gross_prof":91171,"admin_exp":1423,"interest_expenses":15,"income_before_income_taxes":89733,"income_after_income_taxes":89733,"net_income":89733},"balance_data":{"cash":115675,"accounts_receivable":15773,"inventories":41490,"cur_assets":172938,"assets":172938,"cur_liab":80405,"equity":92533,"equities":172938},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",217680,217680,false],["net_turnover_source","gross_profit_calc",91171,91171,false],["gross_profit_calc","admin_exp",1423,1423,false],["gross_profit_calc","ebit_calc",89748,89748,false],["ebit_calc","ebt_calc",89748,89748,false]]}},"financial_ratios":{"current_ratio":{"value":2.150836390771718},"quick_ratio":{"value":1.6348237049934706},"net_profit_margin":{"value":0.2905381559392717},"roa":{"value":0.5188738160496825},"roe":{"value":0.9697405250018912},"debt_to_equity":{"value":0.8689332454367631,"negative_equity":false},"interest_coverage":{"value":5983.2},"asset_turnover":{"value":1.7859059316055466},"altman_z_score":{"value":4.714936858144869},"roce":{"value":0.9699026293322383}},"source_ids":{"financial_statement_id":"1758245","income_statement_id":"1758245","balance_sheet_id":"1758245"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.08.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.53","9.39","25.20",6,"1 026.69","~ 794.60"],[2023,"12.84","7.07","27.09",9,"735.80","~ 608.69"],[2022,"6.79","1.90","6.71",9,"182.25","~ 163.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.38","2.66","7.85",7,"1 096.54","~ 871.39"],["2026. gada 2. ceturksnis","3.9","2.7","6.04",5,"1 181.19","~ 927.84"],["2026. gada 1. ceturksnis","1.08","2.42","6.93",4,"1 694.05","~ 1 269.80"],["2025. gada 4. ceturksnis","4.79","2.12","8.17",8,"998.58","~ 795.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.2,"employees":6,"gross_salary_raw":1026.6940451745381,"gross_salary_formatted":"1 026.69","net_salary_formatted":"~ 794.60","vsaoi_employee_part":"107.80","non_taxable_minimum":"297.42","iin_part":"124.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.2,"employees":6,"gross_salary_raw":1026.6940451745381,"gross_salary_formatted":"1 026.69","net_salary_formatted":"~ 794.60","vsaoi_employee_part":"107.80","non_taxable_minimum":"297.42","iin_part":"124.29","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,10,"EUR"],[2025,7,"EUR"],[2022,10,"EUR"],[2024,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-07-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV77ZZZ50203418801","K","SIA","2022-08-09","Alūksnes nov., Alūksne, Rūpniecības iela 2B",4301,101624845,100015694,100003108]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1628  ","021200","Alūksne","13.53","9.39","25.20",6],[2023,"sabiedrība ar ierobežotu atbildību","1629  ","021200","Alūksne","12.84","7.07","27.09",9],[2022,"sabiedrība ar ierobežotu atbildību","1629  ","021200","Alūksne","6.79","1.90","6.71",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.08.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MARIENBURGAS KOKS SIA","2026. gada 3. ceturksnis","4.38","0.0","6.13","2.66","7.85","7"],["MARIENBURGAS KOKS SIA","2026. gada 2. ceturksnis","3.9","0.0","4.85","2.7","6.04","5"],["MARIENBURGAS KOKS SIA","2026. gada 1. ceturksnis","1.08","0.00","8.28","2.42","6.93","4"],["MARIENBURGAS KOKS SIA","2025. gada 4. ceturksnis","4.79","4.96","10.48","2.12","8.17","8"]]}}}