{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203428941","dati_atjaunoti":"2026-10-15","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203428941"},"registration_number":"50203428941","company_name":"SIA \"Egijas Urbānes ģimenes ārsta prakse\"","company_type":"SIA","registered_date":"2022-09-23","area_of_activity":{"nace_code":"8621","nace_description":"Vispārējās ārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,195097,8637,59321,5,"EUR"],[2024,138794,16236,59689,3,"EUR"],[2023,100897,10081,41667,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":195097,"cogs":193781,"gross_prof":1316,"oth_op_rev":10263,"oth_op_exp":2324,"interest_expenses":618,"income_before_income_taxes":8637,"income_after_income_taxes":8637,"net_income":8637},"balance_data":{"cash":7024,"accounts_receivable":14730,"inventories":8245,"cur_assets":29999,"fixed_assets":29322,"non_cur_assets":29322,"assets":59321,"cur_liab":13709,"non_cur_liab":7858,"equity":37754,"equities":59321},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193781,193781,false],["net_turnover_source","gross_profit_calc",1316,1316,false],["gross_profit_calc","other_op_exp_exp",2324,2324,false],["gross_profit_calc","ebit_calc",1008,-1008,true],["other_op_rev_source","ebit_calc",10263,10263,false]]}},"financial_ratios":{"current_ratio":{"value":2.18827047924721},"quick_ratio":{"value":1.5868407615435116},"net_profit_margin":{"value":0.04427028606283028},"roa":{"value":0.14559768041671584},"roe":{"value":0.22877046140806273},"debt_to_equity":{"value":0.5712507283996398,"negative_equity":false},"interest_coverage":{"value":14.975728155339805},"asset_turnover":{"value":3.288835319701286},"altman_z_score":{"value":5.238181553558711},"roce":{"value":0.20290712970270983}},"source_ids":{"financial_statement_id":"2246545","income_statement_id":"2246545","balance_sheet_id":"2246545"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":138794,"cogs":129927,"gross_prof":8867,"oth_op_rev":11859,"oth_op_exp":3423,"interest_expenses":1067,"income_before_income_taxes":16236,"income_after_income_taxes":16236,"net_income":16236},"balance_data":{"cash":6715,"accounts_receivable":16227,"inventories":6085,"cur_assets":29027,"fixed_assets":30662,"non_cur_assets":30662,"assets":59689,"cur_liab":16934,"non_cur_liab":13638,"equity":29117,"equities":59689},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",129927,129927,false],["net_turnover_source","gross_profit_calc",8867,8867,false],["gross_profit_calc","other_op_exp_exp",3423,3423,false],["gross_profit_calc","ebit_calc",5444,5444,false],["other_op_rev_source","ebit_calc",11859,11859,false]]}},"financial_ratios":{"current_ratio":{"value":1.7141254281327507},"quick_ratio":{"value":1.3547891815282862},"net_profit_margin":{"value":0.11697912013487614},"roa":{"value":0.2720099180753573},"roe":{"value":0.5576123913864752},"debt_to_equity":{"value":1.0499708074320844,"negative_equity":false},"interest_coverage":{"value":16.216494845360824},"asset_turnover":{"value":2.3252860661093333},"altman_z_score":{"value":4.1797630521289815},"roce":{"value":0.404701204537481}},"source_ids":{"financial_statement_id":"1994399","income_statement_id":"1994399","balance_sheet_id":"1994399"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":100897,"cogs":90730,"gross_prof":10167,"oth_op_rev":8,"interest_expenses":94,"income_before_income_taxes":10081,"income_after_income_taxes":10081,"net_income":10081},"balance_data":{"cash":5559,"accounts_receivable":8745,"cur_assets":14304,"fixed_assets":27363,"non_cur_assets":27363,"assets":41667,"cur_liab":11640,"non_cur_liab":17146,"equity":12881,"equities":41667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90730,90730,false],["net_turnover_source","gross_profit_calc",10167,10167,false],["gross_profit_calc","ebit_calc",10167,10167,false],["other_op_rev_source","ebit_calc",8,8,false],["ebit_calc","ebt_calc",10175,10175,false]]}},"financial_ratios":{"current_ratio":{"value":1.2288659793814434},"quick_ratio":{"value":1.2288659793814434},"net_profit_margin":{"value":0.09991377345213436},"roa":{"value":0.2419420644634843},"roe":{"value":0.7826255725487151},"debt_to_equity":{"value":2.2347643816473877,"negative_equity":false},"interest_coverage":{"value":108.24468085106383},"asset_turnover":{"value":2.4215086279309768},"altman_z_score":{"value":3.6710128354484874},"roce":{"value":0.3388616911446365}},"source_ids":{"financial_statement_id":"1866769","income_statement_id":"1866769","balance_sheet_id":"1866769"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"40.70","14.72","25.96",3,"2 115.32","~ 1 507.78"],[2023,"26.34","9.72","16.61",3,"1 353.44","~ 1 003.42"],[2022,"0.00","0.00","0.00",1,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.94","4.32","8.62",6,"1 404.78","~ 1 076.92"],["2026. gada 2. ceturksnis","13.03","4.05","8.98",5,"1 756.14","~ 1 311.20"],["2026. gada 1. ceturksnis","10.53","3.17","7.36",5,"1 439.33","~ 1 099.96"],["2025. gada 4. ceturksnis","13.51","4.21","9.29",6,"1 513.97","~ 1 139.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.96,"employees":3,"gross_salary_raw":2115.315667677064,"gross_salary_formatted":"2 115.32","net_salary_formatted":"~ 1 507.78","vsaoi_employee_part":"222.11","non_taxable_minimum":"0.00","iin_part":"385.43","iin_rate_percentage":"20.36","iin_rate_decimal":"0.2036"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.96,"employees":3,"gross_salary_raw":2115.315667677064,"gross_salary_formatted":"2 115.32","net_salary_formatted":"~ 1 507.78","vsaoi_employee_part":"222.11","non_taxable_minimum":"0.00","iin_part":"385.43","iin_rate_percentage":"20.36","iin_rate_decimal":"0.2036"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2022-09-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,3,"EUR"],[2024,3,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-09-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV31ZZZ50203428941","K","SIA","2022-09-23","Liepāja, Vidusceļa iela 34",3411,102449287,100003044]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8621  ","005000","Liepāja","40.70","14.72","25.96",3],[2023,"sabiedrība ar ierobežotu atbildību","8621  ","005000","Liepāja","26.34","9.72","16.61",3],[2022,"sabiedrība ar ierobežotu atbildību","8621  ","005000","Liepāja","0.00","0.00","0.00",1]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EGIJAS URBĀNES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 3. ceturksnis","12.94","0.0","0.0","4.32","8.62","6"],["EGIJAS URBĀNES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 2. ceturksnis","13.03","0.0","0.0","4.05","8.98","5"],["EGIJAS URBĀNES ĢIMENES ĀRSTA PRAKSE SIA","2026. gada 1. ceturksnis","10.53","0.00","0.00","3.17","7.36","5"],["EGIJAS URBĀNES ĢIMENES ĀRSTA PRAKSE SIA","2025. gada 4. ceturksnis","13.51","0.00","0.00","4.21","9.29","6"]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_finansejuma_sanemejs":{"projektu_skaits":1,"es_finansejums_eur":25500,"attiecinamas_izmaksas_eur":30000,"izmaksats_eur":12150.53,"izmaksats_projektiem":1,"lielakie_projekti":{"columns":["projekts","programma","fonds","es_finansejums_eur","attiecinamas_izmaksas_eur","statuss","sakums","beigas"],"data":[["Veselības aprūpes pakalpojumu uzlabošana ģimenes ārsta praksē","Primārās veselības aprūpes lomas stiprināšana, attīstot infrastruktūru - ģimenes ārstu prakšu attīstība, atklāta atlase, 2. kārtas 1. uzsaukums","ERAF",25500,30000,"Līgums","2025-10-23","2027-12-31"]]}},"ka_sadarbibas_partneris":{"projektu_skaits":1}}}