{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203433001","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203433001"},"registration_number":"50203433001","company_name":"SIA Bren Solution","company_type":"SIA","registered_date":"2022-10-11","area_of_activity":{"nace_code":"9699","nace_description":"Citur neklasificētu individuālo pakalpojumu sniegšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,285130,9304,52417,7,"EUR"],[2024,150787,9033,21731,6,"EUR"],[2023,40840,5491,7996,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":285130,"mat_exp":1962,"labour_exp":166531,"dep_exp":7832,"oth_op_exp":98385,"interest_expenses":1103,"income_before_income_taxes":9317,"provision_for_income_taxes":13,"income_after_income_taxes":9304,"net_income":9304},"balance_data":{"cash":12956,"accounts_receivable":549,"cur_assets":13505,"fixed_assets":38912,"non_cur_assets":38912,"assets":52417,"cur_liab":39215,"equity":13202,"equities":52417},"cash_flow_data":{"cfo_dm_cust":297539,"cfo_dm_supp":294991,"cfo_dm_op":17136,"cfo_dm_int":1103,"cfo_dm_net":2548,"cfi_acq_fa":-19374,"cfi_net":-19374,"cff_div_pd":-5600,"net_increase":-2548,"at_end_of_year":12956},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",285130,285130,false],["total_rev_calc","material_costs_exp",1962,1962,false],["total_rev_calc","labour_costs_exp",166531,166531,false],["total_rev_calc","other_op_costs_exp",98385,98385,false],["total_rev_calc","ebitda_calc",18252,18252,false]]}},"financial_ratios":{"current_ratio":{"value":0.34438352671171746},"quick_ratio":{"value":0.34438352671171746},"net_profit_margin":{"value":0.03263072984252797},"roa":{"value":0.17749966613884807},"roe":{"value":0.7047417058021512},"debt_to_equity":{"value":2.970383275261324,"negative_equity":false},"interest_coverage":{"value":9.446962828649138},"asset_turnover":{"value":5.439647442623576},"altman_z_score":{"value":6.049454425057529},"roce":{"value":0.7892743523708529}},"source_ids":{"financial_statement_id":"2310820","income_statement_id":"2310820","balance_sheet_id":"2310820","cash_flow_statement_id":"2310820"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":150787,"mat_exp":2550,"labour_exp":78239,"dep_exp":2223,"oth_op_exp":58742,"income_before_income_taxes":9033,"income_after_income_taxes":9033,"net_income":9033},"balance_data":{"cash":15504,"accounts_receivable":68,"cur_assets":15572,"fixed_assets":6159,"non_cur_assets":6159,"assets":21731,"cur_liab":10833,"equity":10898,"equities":21731},"cash_flow_data":{"cfo_dm_cust":150788,"cfo_dm_supp":139532,"cfo_dm_op":11256,"cfi_acq_fa":3011,"cfi_net":6159,"cff_div_pd":3280},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",150787,150787,false],["total_rev_calc","material_costs_exp",2550,2550,false],["total_rev_calc","labour_costs_exp",78239,78239,false],["total_rev_calc","other_op_costs_exp",58742,58742,false],["total_rev_calc","ebitda_calc",11256,11256,false]]}},"financial_ratios":{"current_ratio":{"value":1.4374596141419735},"quick_ratio":{"value":1.4374596141419735},"net_profit_margin":{"value":0.05990569478801223},"roa":{"value":0.41567346187474113},"roe":{"value":0.8288676821435126},"debt_to_equity":{"value":0.9940356028629106,"negative_equity":false},"asset_turnover":{"value":6.938797110119185},"altman_z_score":{"value":9.220063954951},"roce":{"value":0.8288676821435126}},"source_ids":{"financial_statement_id":"2060287","income_statement_id":"2060287","balance_sheet_id":"2060287","cash_flow_statement_id":"2060287"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":40840,"mat_exp":864,"labour_exp":17339,"dep_exp":600,"oth_op_exp":16546,"income_before_income_taxes":5491,"income_after_income_taxes":5491,"net_income":5491},"balance_data":{"cash":2484,"accounts_receivable":141,"cur_assets":2625,"fixed_assets":5371,"non_cur_assets":5371,"assets":7996,"cur_liab":2405,"equity":5591,"equities":7996},"cash_flow_data":{"cfo_dm_cust":40840,"cfo_dm_supp":34749,"cfo_dm_op":6091,"cfi_acq_fa":5971,"cfi_net":5371},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",40840,40840,false],["total_rev_calc","material_costs_exp",864,864,false],["total_rev_calc","labour_costs_exp",17339,17339,false],["total_rev_calc","other_op_costs_exp",16546,16546,false],["total_rev_calc","ebitda_calc",6091,6091,false]]}},"financial_ratios":{"current_ratio":{"value":1.0914760914760915},"quick_ratio":{"value":1.0914760914760915},"net_profit_margin":{"value":0.1344515181194907},"roa":{"value":0.6867183591795898},"roe":{"value":0.9821141119656591},"debt_to_equity":{"value":0.43015560722589874,"negative_equity":false},"asset_turnover":{"value":5.1075537768884445},"altman_z_score":{"value":8.819334074001658},"roce":{"value":0.9821141119656591}},"source_ids":{"financial_statement_id":"1895033","income_statement_id":"1895033","balance_sheet_id":"1895033","cash_flow_statement_id":"1895033"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.77","11.54","19.03",3,"1 550.63","~ 1 129.43"],[2023,"5.23","2.34","4.30",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","21.08","8.08","13.09",7,"1 828.49","~ 1 359.44"],["2026. gada 2. ceturksnis","19.6","7.81","12.92",7,"1 804.75","~ 1 343.61"],["2026. gada 1. ceturksnis","20.03","7.02","11.79",6,"1 921.38","~ 1 421.38"],["2025. gada 4. ceturksnis","25.84","9.88","16.07",7,"2 244.76","~ 1 626.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.03,"employees":3,"gross_salary_raw":1550.6339428310682,"gross_salary_formatted":"1 550.63","net_salary_formatted":"~ 1 129.43","vsaoi_employee_part":"162.82","non_taxable_minimum":"95.91","iin_part":"258.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.03,"employees":3,"gross_salary_raw":1550.6339428310682,"gross_salary_formatted":"1 550.63","net_salary_formatted":"~ 1 129.43","vsaoi_employee_part":"162.82","non_taxable_minimum":"95.91","iin_part":"258.38","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2025-11-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,6,"EUR"],[2025,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-10-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV21ZZZ50203433001","K","SIA","2022-10-11","Dobeles nov., Auce, Vītiņu iela 19 - 1",3708,115557922,100016622,100003204]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9699  ","028200","Auce","30.77","11.54","19.03",3],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","028200","Auce","5.23","2.34","4.30",1],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","028200","Auce","0.00","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BREN SOLUTION SIA","2026. gada 3. ceturksnis","21.08","0.0","0.1","8.08","13.09","7"],["BREN SOLUTION SIA","2026. gada 2. ceturksnis","19.6","0.0","1.14","7.81","12.92","7"],["BREN SOLUTION SIA","2026. gada 1. ceturksnis","20.03","0.00","0.20","7.02","11.79","6"],["BREN SOLUTION SIA","2025. gada 4. ceturksnis","25.84","0.00","0.11","9.88","16.07","7"]]}}}