{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203439131","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203439131"},"registration_number":"50203439131","company_name":"SIA botanical shaman","company_type":"SIA","registered_date":"2022-11-04","area_of_activity":{"nace_code":"1107","nace_description":"Bezalkoholisku dzērienu un pudelēs pildītu ūdeņu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,43376,4810,29383,1,"EUR"],[2024,21133,-3933,20386,1,"EUR"],[2023,14226,5651,12735,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43376,"cogs":25488,"gross_prof":17888,"sell_exp":6471,"admin_exp":1661,"oth_op_rev":1625,"oth_op_exp":6571,"income_before_income_taxes":4810,"income_after_income_taxes":4810,"net_income":4810},"balance_data":{"cash":9730,"accounts_receivable":4859,"cur_assets":14589,"fixed_assets":14280,"intangible_assets":514,"non_cur_assets":14794,"assets":29383,"cur_liab":3926,"non_cur_liab":16131,"equity":9326,"equities":29383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25488,25488,false],["net_turnover_source","gross_profit_calc",17888,17888,false],["gross_profit_calc","selling_exp",6471,6471,false],["gross_profit_calc","admin_exp",1661,1661,false],["gross_profit_calc","other_op_exp_exp",6571,6571,false]]}},"financial_ratios":{"current_ratio":{"value":3.7159959246051963},"quick_ratio":{"value":3.7159959246051963},"net_profit_margin":{"value":0.11089081519734416},"roa":{"value":0.16370009869652521},"roe":{"value":0.51576238473086},"debt_to_equity":{"value":2.150654085352777,"negative_equity":false},"asset_turnover":{"value":1.476227750740224},"altman_z_score":{"value":2.7062110805173165},"roce":{"value":0.1889460659150725}},"source_ids":{"financial_statement_id":"2113287","income_statement_id":"2113287","balance_sheet_id":"2113287"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":21133,"cogs":20343,"gross_prof":790,"sell_exp":1653,"admin_exp":1542,"oth_op_rev":1149,"oth_op_exp":2677,"income_before_income_taxes":-3933,"income_after_income_taxes":-3933,"net_income":-3933},"balance_data":{"cash":770,"accounts_receivable":1474,"inventories":1513,"cur_assets":3757,"fixed_assets":15818,"intangible_assets":811,"non_cur_assets":16629,"assets":20386,"non_cur_liab":15868,"equity":4518,"equities":20386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20343,20343,false],["net_turnover_source","gross_profit_calc",790,790,false],["gross_profit_calc","selling_exp",1653,1653,false],["gross_profit_calc","admin_exp",1542,1542,false],["gross_profit_calc","other_op_exp_exp",2677,2677,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.18610703638858658},"roa":{"value":-0.19292651819876386},"roe":{"value":-0.8705179282868526},"debt_to_equity":{"value":3.5121735281097832,"negative_equity":false},"asset_turnover":{"value":1.0366427940743648},"altman_z_score":{"value":0.8745834799264045},"roce":{"value":-0.19292651819876386}},"source_ids":{"financial_statement_id":"2062231","income_statement_id":"2062231","balance_sheet_id":"2062231"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":14226,"cogs":7984,"gross_prof":6242,"sell_exp":101,"admin_exp":490,"income_before_income_taxes":5651,"income_after_income_taxes":5651,"net_income":5651},"balance_data":{"cash":865,"accounts_receivable":634,"inventories":2815,"cur_assets":4314,"fixed_assets":8348,"intangible_assets":73,"non_cur_assets":8421,"assets":12735,"non_cur_liab":4284,"equity":8451,"equities":12735},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7984,7984,false],["net_turnover_source","gross_profit_calc",6242,6242,false],["gross_profit_calc","selling_exp",101,101,false],["gross_profit_calc","admin_exp",490,490,false],["gross_profit_calc","ebit_calc",5651,5651,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.39723042316884577},"roa":{"value":0.44373773066352573},"roe":{"value":0.6686782629274642},"debt_to_equity":{"value":0.5069222577209798,"negative_equity":false},"asset_turnover":{"value":1.1170789163722026},"altman_z_score":{"value":4.127024896648884},"roce":{"value":0.44373773066352573}},"source_ids":{"financial_statement_id":"1884003","income_statement_id":"1884003","balance_sheet_id":"1884003"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.06.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -0.02","0.20","0.31",1,"***","***"],[2023,"0.90","0.31","0.51",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.32","0.0","0.0",1,"—","—"],["2026. gada 1. ceturksnis","0.55","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","2.36","0.04","0.25",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1428,"EUR","2022-11-04"],["REGISTERED_EQUITY",2800,"EUR","2022-11-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,1,"EUR"],[2024,1,"EUR"],[2025,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2022-10-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV90ZZZ50203439131","K","SIA","2022-11-04","Jēkabpils nov., Krustpils pag., Priži, \"Daugavlejas\"",5204,104331325,100016421]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1107  ","031490","Krustpils pag."," -0.02","0.20","0.31",1],[2023,"sabiedrība ar ierobežotu atbildību","1107  ","031490","Krustpils pag.","0.90","0.31","0.51",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 06.12.2022 ","nav","nav"," 29.05.2023 "],["ir"," 16.06.2023 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BOTANICAL SHAMAN SIA","2025. gada 4. ceturksnis","2.36","1.96","0.00","0.04","0.25","1"],["BOTANICAL SHAMAN SIA","2026. gada 1. ceturksnis","0.55","0.44","0.00","0.00","0.00","1"],["BOTANICAL SHAMAN SIA","2026. gada 2. ceturksnis","0.32","0.16","0.0","0.0","0.0","1"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title","assigned_amount"],"data":[["2026-04-01","AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cab2ed1a",null],["2024-02-01","Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","962411d5",5404.36],["2023-04-28","Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","2a7a90d5",3088.77]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp"],"data":[[14226,7984,6242,101,490,5651,5651,5651,null,null],[21133,20343,790,1653,1542,-3933,-3933,-3933,1149,2677],[43376,25488,17888,6471,1661,4810,4810,4810,1625,6571]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","non_cur_liab","equity","equities","cur_liab"],"data":[[865,634,2815,4314,8348,73,8421,12735,4284,8451,12735,null],[770,1474,1513,3757,15818,811,16629,20386,15868,4518,20386,null],[9730,4859,null,14589,14280,514,14794,29383,16131,9326,29383,3926]]}}}