{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203462871","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203462871"},"registration_number":"50203462871","company_name":"Sabiedrība ar ierobežotu atbildību \"Cepuks\"","company_type":"SIA","registered_date":"2023-02-16","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,907515,14588,230383,26,"EUR"],[2024,490021,-93872,262700,17,"EUR"],[2023,120737,-112442,75426,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":907515,"cogs":867872,"gross_prof":39643,"sell_exp":121,"admin_exp":24802,"oth_op_exp":132,"income_before_income_taxes":14588,"income_after_income_taxes":14588,"net_income":14588},"balance_data":{"cash":25983,"accounts_receivable":5914,"cur_assets":31897,"fixed_assets":198486,"non_cur_assets":198486,"assets":230383,"cur_liab":419308,"equity":-188925,"equities":230383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",867872,867872,false],["net_turnover_source","gross_profit_calc",39643,39643,false],["gross_profit_calc","selling_exp",121,121,false],["gross_profit_calc","admin_exp",24802,24802,false],["gross_profit_calc","other_op_exp_exp",132,132,false]]}},"financial_ratios":{"current_ratio":{"value":0.07607057342096979},"quick_ratio":{"value":0.07607057342096979},"net_profit_margin":{"value":0.016074665432527287},"roa":{"value":0.06332064431837418},"roe":{"value":-0.07721582638613206},"debt_to_equity":{"value":-2.2194415773455076,"negative_equity":true},"asset_turnover":{"value":3.939157837166805},"altman_z_score":{"value":2.0384958290203237},"roce":{"value":-0.07721582638613206}},"source_ids":{"financial_statement_id":"2247050","income_statement_id":"2247050","balance_sheet_id":"2247050"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":490021,"cogs":569426,"gross_prof":-79405,"sell_exp":21,"admin_exp":14410,"oth_op_exp":36,"income_before_income_taxes":-93872,"income_after_income_taxes":-93872,"net_income":-93872},"balance_data":{"cash":35582,"accounts_receivable":5785,"inventories":1829,"cur_assets":43196,"fixed_assets":219504,"non_cur_assets":219504,"assets":262700,"cur_liab":466213,"equity":-203513,"equities":262700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",569426,569426,false],["net_turnover_source","gross_profit_calc",79405,-79405,true],["gross_profit_calc","selling_exp",21,21,false],["gross_profit_calc","admin_exp",14410,14410,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":0.09265292902600314},"quick_ratio":{"value":0.08872982949853393},"net_profit_margin":{"value":-0.1915673001769312},"roa":{"value":-0.35733536353254663},"roe":{"value":0.4612580031742444},"debt_to_equity":{"value":-2.2908266302398372,"negative_equity":true},"asset_turnover":{"value":1.8653254663113819},"altman_z_score":{"value":-1.242715821452505},"roce":{"value":0.4612580031742444}},"source_ids":{"financial_statement_id":"2039396","income_statement_id":"2039396","balance_sheet_id":"2039396"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":120737,"cogs":224200,"gross_prof":-103463,"sell_exp":2740,"admin_exp":6239,"income_before_income_taxes":-112442,"income_after_income_taxes":-112442,"net_income":-112442},"balance_data":{"cash":5983,"accounts_receivable":5866,"inventories":400,"cur_assets":12249,"fixed_assets":63177,"non_cur_assets":63177,"assets":75426,"cur_liab":185068,"equity":-109642,"equities":75426},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224200,224200,false],["net_turnover_source","gross_profit_calc",103463,-103463,true],["gross_profit_calc","selling_exp",2740,2740,false],["gross_profit_calc","admin_exp",6239,6239,false],["gross_profit_calc","ebit_calc",112442,-112442,true]]}},"financial_ratios":{"current_ratio":{"value":0.06618648280631984},"quick_ratio":{"value":0.06402511509283074},"net_profit_margin":{"value":-0.9312969512245625},"roa":{"value":-1.4907591546681516},"roe":{"value":1.0255376589263239},"debt_to_equity":{"value":-1.6879298079203224,"negative_equity":true},"asset_turnover":{"value":1.600734494736563},"altman_z_score":{"value":-6.15712987732722},"roce":{"value":1.0255376589263239}},"source_ids":{"financial_statement_id":"1863112","income_statement_id":"1863112","balance_sheet_id":"1863112"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.03.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"134.92","34.92","79.95",16,"1 221.49","~ 919.09"],[2023,"9.95","7.14","15.29",4,"934.41","~ 735.62"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","73.83","10.96","34.51",26,"1 297.85","~ 1 005.62"],["2026. gada 1. ceturksnis","69.75","9.30","32.05",26,"1 205.33","~ 943.93"],["2025. gada 4. ceturksnis","76.37","10.79","34.03",26,"1 279.79","~ 983.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":79.95,"employees":16,"gross_salary_raw":1221.4909064241713,"gross_salary_formatted":"1 221.49","net_salary_formatted":"~ 919.09","vsaoi_employee_part":"128.26","non_taxable_minimum":"222.50","iin_part":"174.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":79.95,"employees":16,"gross_salary_raw":1221.4909064241713,"gross_salary_formatted":"1 221.49","net_salary_formatted":"~ 919.09","vsaoi_employee_part":"128.26","non_taxable_minimum":"222.50","iin_part":"174.15","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-02-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2023,5,"EUR"],[2024,17,"EUR"],[2025,26,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-02-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ50203462871","K","SIA","2023-02-16","Rīga, Dzeņu iela 1 - 160",1021,111241376,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","010093","Latgales priekšpilsēta","134.92","34.92","79.95",16],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","010094","Vidzemes priekšpilsēta","9.95","7.14","15.29",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.03.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CEPUKS SIA","2025. gada 4. ceturksnis","76.37","31.53","0.00","10.79","34.03","26"],["CEPUKS SIA","2026. gada 1. ceturksnis","69.75","28.37","0.00","9.30","32.05","26"],["CEPUKS SIA","2026. gada 2. ceturksnis","73.83","28.33","0.0","10.96","34.51","26"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[120737,224200,-103463,2740,6239,-112442,-112442,-112442,null],[490021,569426,-79405,21,14410,-93872,-93872,-93872,36],[907515,867872,39643,121,24802,14588,14588,14588,132]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[5983,5866,400,12249,63177,63177,75426,185068,-109642,75426],[35582,5785,1829,43196,219504,219504,262700,466213,-203513,262700],[25983,5914,null,31897,198486,198486,230383,419308,-188925,230383]]}}}