{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203511611","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203511611"},"registration_number":"50203511611","company_name":"SIA \"Makabula\"","company_type":"SIA","registered_date":"2023-09-29","area_of_activity":{"nace_code":"5611","nace_description":"Restorānu pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,213363,-4685,20781,5,"EUR"],[2024,242629,6171,23849,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":213363,"cogs":165619,"gross_prof":47744,"admin_exp":52429,"income_before_income_taxes":-4685,"income_after_income_taxes":-4685,"net_income":-4685},"balance_data":{"cash":1891,"accounts_receivable":18481,"cur_assets":20372,"fixed_assets":409,"non_cur_assets":409,"assets":20781,"cur_liab":16495,"equity":4286,"equities":20781},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",165619,165619,false],["net_turnover_source","gross_profit_calc",47744,47744,false],["gross_profit_calc","admin_exp",52429,52429,false],["gross_profit_calc","ebit_calc",4685,-4685,true],["ebit_calc","ebt_calc",4685,-4685,true]]}},"financial_ratios":{"current_ratio":{"value":1.235040921491361},"quick_ratio":{"value":1.235040921491361},"net_profit_margin":{"value":-0.021957883981758786},"roa":{"value":-0.2254463211587508},"roe":{"value":-1.0930937937470835},"debt_to_equity":{"value":3.84857676154923,"negative_equity":false},"asset_turnover":{"value":10.267215244694674},"altman_z_score":{"value":9.963807638978869},"roce":{"value":-1.0930937937470835}},"source_ids":{"financial_statement_id":"2344692","income_statement_id":"2344692","balance_sheet_id":"2344692"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":242629,"cogs":173660,"gross_prof":68969,"admin_exp":62798,"income_before_income_taxes":6171,"income_after_income_taxes":6171,"net_income":6171},"balance_data":{"cash":2703,"accounts_receivable":19913,"inventories":697,"cur_assets":23313,"fixed_assets":536,"non_cur_assets":536,"assets":23849,"cur_liab":14878,"equity":8971,"equities":23849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173660,173660,false],["net_turnover_source","gross_profit_calc",68969,68969,false],["gross_profit_calc","admin_exp",62798,62798,false],["gross_profit_calc","ebit_calc",6171,6171,false],["ebit_calc","ebt_calc",6171,6171,false]]}},"financial_ratios":{"current_ratio":{"value":1.566944481785186},"quick_ratio":{"value":1.520096787202581},"net_profit_margin":{"value":0.02543389289821085},"roa":{"value":0.25875298754664766},"roe":{"value":0.6878831791327611},"debt_to_equity":{"value":1.6584550217367071,"negative_equity":false},"asset_turnover":{"value":10.1735502536794},"altman_z_score":{"value":11.782593674807213},"roce":{"value":0.6878831791327611}},"source_ids":{"financial_statement_id":"2082797","income_statement_id":"2082797","balance_sheet_id":"2082797"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.44","1.76","11.20",5,"547.57","~ 488.40"],[2023,"0.92","0.21","0.71",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.7","0.22","2.11",5,"412.63","~ 369.31"],["2026. gada 1. ceturksnis","8.80","0.44","3.92",5,"766.60","~ 651.40"],["2025. gada 4. ceturksnis","9.35","0.39","4.09",5,"799.84","~ 663.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.2,"employees":5,"gross_salary_raw":547.5701574264203,"gross_salary_formatted":"547.57","net_salary_formatted":"~ 488.40","vsaoi_employee_part":"57.49","non_taxable_minimum":"481.70","iin_part":"1.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":11.2,"employees":5,"gross_salary_raw":547.5701574264203,"gross_salary_formatted":"547.57","net_salary_formatted":"~ 488.40","vsaoi_employee_part":"57.49","non_taxable_minimum":"481.70","iin_part":"1.67","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-09-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,5,"EUR"],[2025,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2023-09-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV08ZZZ50203511611","K","SIA","2023-09-29","Valmieras nov., Kocēnu pag., \"Vīlandes\"",4227,101074413,100016647]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-07-10","30.4/17.20.2/65214",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5611  ","054490","Kocēnu pag.","18.44","1.76","11.20",5],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","054490","Kocēnu pag.","0.92","0.21","0.71",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MAKABULA SIA","2025. gada 4. ceturksnis","9.35","4.86","0.00","0.39","4.09","5"],["MAKABULA SIA","2026. gada 1. ceturksnis","8.80","4.42","0.00","0.44","3.92","5"],["MAKABULA SIA","2026. gada 2. ceturksnis","3.7","1.36","0.0","0.22","2.11","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[242629,173660,68969,62798,6171,6171,6171],[213363,165619,47744,52429,-4685,-4685,-4685]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2703,19913,697,23313,536,536,23849,14878,8971,23849],[1891,18481,null,20372,409,409,20781,16495,4286,20781]]}}}