{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/50203549291","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/50203549291"},"registration_number":"50203549291","company_name":"Exclusive Networks Latvia SIA","company_type":"SIA","registered_date":"2024-03-20","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,8809879,328561,3753583,7,"EUR"],[2024,5211422,61820,1413146,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":8809879,"cogs":7982180,"gross_prof":827699,"sell_exp":191558,"admin_exp":262250,"oth_op_rev":45375,"oth_op_exp":7492,"equity_investment_earnings":150000,"income_before_income_taxes":561774,"provision_for_income_taxes":33213,"income_after_income_taxes":528561,"extra_dividends":200000,"net_income":328561},"balance_data":{"cash":219860,"accounts_receivable":3365186,"inventories":93065,"cur_assets":3678111,"investments":64870,"fixed_assets":10602,"non_cur_assets":75472,"assets":3753583,"cur_liab":2973665,"equity":779918,"equities":3753583},"cash_flow_data":{"cfo_dm_cust":7112950,"cfo_dm_supp":-7041713,"cfo_dm_op":71237,"cfo_dm_tax":-32520,"cfo_dm_net":38717,"cfi_acq_fa":-3156,"cfi_div_rcv":150000,"cfi_net":146844,"cff_div_pd":-200000,"cff_net":-200000,"effect_of_exchange_rate_change":-19698,"net_increase":-34137,"at_beginning_of_year":253997,"at_end_of_year":219860},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7982180,7982180,false],["net_turnover_source","gross_profit_calc",827699,827699,false],["gross_profit_calc","selling_exp",191558,191558,false],["gross_profit_calc","admin_exp",262250,262250,false],["gross_profit_calc","other_op_exp_exp",7492,7492,false]]}},"financial_ratios":{"current_ratio":{"value":1.2368948755155675},"quick_ratio":{"value":1.205598478645039},"net_profit_margin":{"value":0.03729460983516346},"roa":{"value":0.08753263215439755},"roe":{"value":0.42127633930746566},"debt_to_equity":{"value":3.8127918576055433,"negative_equity":false},"asset_turnover":{"value":2.347058530476081},"altman_z_score":{"value":3.2280749370893447},"roce":{"value":0.7202988006431446}},"source_ids":{"financial_statement_id":"2344701","income_statement_id":"2344701","balance_sheet_id":"2344701","cash_flow_statement_id":"2344701"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":5211422,"cogs":4654173,"gross_prof":557249,"sell_exp":124412,"admin_exp":123745,"oth_op_exp":22658,"other_interest_revenues":149,"income_before_income_taxes":286583,"provision_for_income_taxes":48763,"income_after_income_taxes":237820,"extra_dividends":176000,"net_income":61820},"balance_data":{"cash":253997,"accounts_receivable":950120,"inventories":132616,"cur_assets":1336733,"investments":64870,"fixed_assets":11543,"non_cur_assets":76413,"assets":1413146,"cur_liab":961789,"equity":451357,"equities":1413146},"cash_flow_data":{"cfo_dm_cust":4823376,"cfo_dm_supp":-4461113,"cfo_dm_op":362263,"cfo_dm_tax":-46575,"cfo_dm_net":315688,"cfi_acq_fa":-9710,"cfi_int_rcv":149,"cfi_net":-9561,"cff_iss_cap":11429,"cff_ln_repay":-82000,"cff_div_pd":-176000,"cff_net":-246571,"effect_of_exchange_rate_change":-5559,"net_increase":53997,"at_beginning_of_year":200000,"at_end_of_year":253997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4654173,4654173,false],["net_turnover_source","gross_profit_calc",557249,557249,false],["gross_profit_calc","selling_exp",124412,124412,false],["gross_profit_calc","admin_exp",123745,123745,false],["gross_profit_calc","other_op_exp_exp",22658,22658,false]]}},"financial_ratios":{"current_ratio":{"value":1.3898401832418545},"quick_ratio":{"value":1.251955470482611},"net_profit_margin":{"value":0.011862405308954063},"roa":{"value":0.043746364494539135},"roe":{"value":0.13696475295608576},"debt_to_equity":{"value":2.1308830925409374,"negative_equity":false},"asset_turnover":{"value":3.6878156963257864},"altman_z_score":{"value":4.9684036836694325},"roce":{"value":0.6349364250471357}},"source_ids":{"financial_statement_id":"2033030","income_statement_id":"2033030","balance_sheet_id":"2033030","cash_flow_statement_id":"2033030"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.04.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"345.65","23.05","40.54",6,"1 651.67","~ 1 194.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","117.79","11.4","20.55",7,"2 870.55","~ 2 054.26"],["2026. gada 1. ceturksnis"," -188.62","11.83","21.21",7,"2 962.75","~ 2 115.73"],["2025. gada 4. ceturksnis","406.45","7.93","15.55",7,"2 172.12","~ 1 578.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.54,"employees":6,"gross_salary_raw":1651.6736742609435,"gross_salary_formatted":"1 651.67","net_salary_formatted":"~ 1 194.01","vsaoi_employee_part":"173.43","non_taxable_minimum":"57.04","iin_part":"284.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":40.54,"employees":6,"gross_salary_raw":1651.6736742609435,"gross_salary_formatted":"1 651.67","net_salary_formatted":"~ 1 194.01","vsaoi_employee_part":"173.43","non_taxable_minimum":"57.04","iin_part":"284.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",111429,"EUR","2024-05-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2024,6,"EUR"],[2024,7,"EUR"],[2025,7,"EUR"],[2025,12,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2024-02-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV81ZZZ50203549291","K","SIA","2024-03-20","Rīga, Brīvības iela 97 - 7",1001,111829982,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","50003294251","2024-03-20"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4650  ","010094","Vidzemes priekšpilsēta","345.65","23.05","40.54",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.04.2024 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DAN DISTRIBUTION SIA","2025. gada 4. ceturksnis","406.45","413.10","38.48","7.93","15.55","7"],["DAN DISTRIBUTION SIA","2026. gada 1. ceturksnis"," -188.62","100.35","325.13","11.83","21.21","7"],[null,"2026. gada 2. ceturksnis","117.79","81.35","0.0","11.4","20.55","7"]]},"income_statements":{"columns":["net_turnover","net_income","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","extra_dividends","oth_op_rev","equity_investment_earnings"],"data":[[0,0,null,null,null,null,null,null,null,null,null,null,null,null],[5211422,61820,4654173,557249,124412,123745,22658,149,286583,48763,237820,176000,null,null],[8809879,328561,7982180,827699,191558,262250,7492,null,561774,33213,528561,200000,45375,150000],[15948884,502639,14478705,1470179,379974,359420,7492,null,805726,103087,702639,200000,82433,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[200000,553631,333370,1087001,64870,4846,69716,1156717,778609,378108,1156717],[253997,950120,132616,1336733,64870,11543,76413,1413146,961789,451357,1413146],[219860,3365186,93065,3678111,64870,10602,75472,3753583,2973665,779918,3753583],[1217527,4706618,338283,6262428,null,42496,42496,6304924,4740476,1564448,6304924]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cfi_int_rcv","cfi_net","cff_iss_cap","cff_ln_repay","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_div_rcv"],"data":[[4823376,-4461113,362263,-46575,315688,-9710,149,-9561,11429,-82000,-176000,-246571,-5559,53997,200000,253997,null],[7112950,-7041713,71237,-32520,38717,-3156,null,146844,null,null,-200000,-200000,-19698,-34137,253997,219860,150000],[16072138,-15907776,164362,-79436,84926,-6066,null,-6066,null,null,-200000,-200000,-40857,-161997,1379524,1217527,null]]}}}