{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51203006441","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"51203006441","company_name":"Sabiedrība ar ierobežotu atbildību \"VARITA\"","company_type":"SIA","registered_date":"1995-07-14","area_of_activity":{"nace_code":"0311","nace_description":"Jūras zvejniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3936477,1288700,5214164,31,"EUR"],[2024,4569130,1646117,3815828,34,"EUR"],[2023,3824906,1477766,3243499,44,"EUR"],[2022,3427435,1462250,5378227,42,"EUR"],[2021,2956848,-180249,4499915,46,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":3936477,"cogs":2699523,"gross_prof":1236954,"sell_exp":86240,"admin_exp":150041,"oth_op_rev":310452,"oth_op_exp":79471,"other_interest_revenues":57076,"income_before_income_taxes":1288730,"provision_for_income_taxes":30,"income_after_income_taxes":1288700,"net_income":1288700},"balance_data":{"cash":2867779,"accounts_receivable":854683,"inventories":361808,"cur_assets":4084270,"investments":1420,"fixed_assets":1128474,"non_cur_assets":1129894,"assets":5214164,"cur_liab":828388,"non_cur_liab":245650,"equity":4140126,"equities":5214164},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2699523,2699523,false],["net_turnover_source","gross_profit_calc",1236954,1236954,false],["gross_profit_calc","selling_exp",86240,86240,false],["gross_profit_calc","admin_exp",150041,150041,false],["gross_profit_calc","other_op_exp_exp",79471,79471,false]]}},"financial_ratios":{"current_ratio":{"value":4.9303828640685285},"quick_ratio":{"value":4.493621346518781},"net_profit_margin":{"value":0.32737394375732415},"roa":{"value":0.24715371438259326},"roe":{"value":0.311270719780026},"debt_to_equity":{"value":0.2594215731598507,"negative_equity":false},"asset_turnover":{"value":0.7549584171115447},"altman_z_score":{"value":4.260606858403253},"roce":{"value":0.29384309640984857}},"source_ids":{"financial_statement_id":"2152766","income_statement_id":"2152766","balance_sheet_id":"2152766"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":4569130,"cogs":2829928,"gross_prof":1739202,"sell_exp":152547,"admin_exp":169314,"oth_op_rev":819627,"oth_op_exp":272002,"other_interest_revenues":25753,"interest_expenses":11716,"income_before_income_taxes":1979003,"provision_for_income_taxes":332886,"income_after_income_taxes":1646117,"net_income":1646117},"balance_data":{"cash":2181463,"accounts_receivable":197661,"inventories":149222,"cur_assets":2528346,"investments":1420,"fixed_assets":1286062,"non_cur_assets":1287482,"assets":3815828,"cur_liab":669847,"non_cur_liab":294554,"equity":2851427,"equities":3815828},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2829928,2829928,false],["net_turnover_source","gross_profit_calc",1739202,1739202,false],["gross_profit_calc","selling_exp",152547,152547,false],["gross_profit_calc","admin_exp",169314,169314,false],["gross_profit_calc","other_op_exp_exp",272002,272002,false]]}},"financial_ratios":{"current_ratio":{"value":3.7745126872255903},"quick_ratio":{"value":3.5517424128196438},"net_profit_margin":{"value":0.3602692416280561},"roa":{"value":0.43139182374048307},"roe":{"value":0.577295859231185},"debt_to_equity":{"value":0.338216969959252,"negative_equity":false},"interest_coverage":{"value":169.9145612837146},"asset_turnover":{"value":1.197415082650476},"altman_z_score":{"value":5.039896394851192},"roce":{"value":0.6327816347269739}},"source_ids":{"financial_statement_id":"1969961","income_statement_id":"1969961","balance_sheet_id":"1969961"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":44,"type_from_db":"UGP"},"income_data":{"net_turnover":3824906,"cogs":2148445,"gross_prof":1676461,"sell_exp":143153,"admin_exp":169368,"oth_op_rev":418533,"oth_op_exp":301834,"other_interest_revenues":3049,"interest_expenses":211,"income_before_income_taxes":1483477,"provision_for_income_taxes":5711,"income_after_income_taxes":1477766,"net_income":1477766},"balance_data":{"cash":1073033,"accounts_receivable":348215,"inventories":360219,"cur_assets":1781467,"investments":1420,"fixed_assets":1460612,"non_cur_assets":1462032,"assets":3243499,"cur_liab":414731,"non_cur_liab":343458,"equity":2485310,"equities":3243499},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2148445,2148445,false],["net_turnover_source","gross_profit_calc",1676461,1676461,false],["gross_profit_calc","selling_exp",143153,143153,false],["gross_profit_calc","admin_exp",169368,169368,false],["gross_profit_calc","other_op_exp_exp",301834,301834,false]]}},"financial_ratios":{"current_ratio":{"value":4.295475862667609},"quick_ratio":{"value":3.426915277613682},"net_profit_margin":{"value":0.3863535469891286},"roa":{"value":0.4556085881327542},"roe":{"value":0.5946002711935332},"debt_to_equity":{"value":0.30506818062937824,"negative_equity":false},"interest_coverage":{"value":7031.696682464455},"asset_turnover":{"value":1.1792530227387152},"altman_z_score":{"value":4.926020172332198},"roce":{"value":0.5244997115351984}},"source_ids":{"financial_statement_id":"1844435","income_statement_id":"1844435","balance_sheet_id":"1844435"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":3427435,"cogs":2609743,"gross_prof":817692,"sell_exp":126526,"admin_exp":184097,"oth_op_rev":1166965,"oth_op_exp":211784,"income_before_income_taxes":1462250,"income_after_income_taxes":1462250,"net_income":1462250},"balance_data":{"cash":2066475,"accounts_receivable":148371,"inventories":290488,"cur_assets":2505334,"investments":1258300,"fixed_assets":1614593,"non_cur_assets":2872893,"assets":5378227,"cur_liab":411858,"non_cur_liab":372623,"equity":4593746,"equities":5378227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2609743,2609743,false],["net_turnover_source","gross_profit_calc",817692,817692,false],["gross_profit_calc","selling_exp",126526,126526,false],["gross_profit_calc","admin_exp",184097,184097,false],["gross_profit_calc","other_op_exp_exp",211784,211784,false]]}},"financial_ratios":{"current_ratio":{"value":6.083004336446057},"quick_ratio":{"value":5.3776932826362485},"net_profit_margin":{"value":0.4266309937314639},"roa":{"value":0.27188328049373894},"roe":{"value":0.3183132023407476},"debt_to_equity":{"value":0.17077152284867295,"negative_equity":false},"asset_turnover":{"value":0.6372797206216845},"altman_z_score":{"value":4.9427199271395645},"roce":{"value":0.29443039774128743}},"source_ids":{"financial_statement_id":"1481465","income_statement_id":"1481465","balance_sheet_id":"1481465"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":46,"type_from_db":"UGP"},"income_data":{"net_turnover":2956848,"cogs":2475926,"gross_prof":480922,"sell_exp":129033,"admin_exp":194616,"oth_op_rev":873131,"oth_op_exp":1179473,"interest_expenses":30977,"income_before_income_taxes":-180046,"provision_for_income_taxes":203,"income_after_income_taxes":-180249,"net_income":-180249},"balance_data":{"cash":135139,"accounts_receivable":111779,"inventories":242678,"cur_assets":489596,"investments":2058300,"fixed_assets":1952019,"non_cur_assets":4010319,"assets":4499915,"cur_liab":913230,"non_cur_liab":455189,"equity":3131496,"equities":4499915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2475926,2475926,false],["net_turnover_source","gross_profit_calc",480922,480922,false],["gross_profit_calc","selling_exp",129033,129033,false],["gross_profit_calc","admin_exp",194616,194616,false],["gross_profit_calc","other_op_exp_exp",1179473,1179473,false]]}},"financial_ratios":{"current_ratio":{"value":0.5361146699079092},"quick_ratio":{"value":0.27037876548076606},"net_profit_margin":{"value":-0.06095984643106443},"roa":{"value":-0.040056089948365695},"roe":{"value":-0.057560028816897736},"debt_to_equity":{"value":0.4369857090668486,"negative_equity":false},"interest_coverage":{"value":-4.8122477967524295},"asset_turnover":{"value":0.6570897450285172},"altman_z_score":{"value":2.035907565188728},"roce":{"value":-0.04156177640355928}},"source_ids":{"financial_statement_id":"1343583","income_statement_id":"1343583","balance_sheet_id":"1343583"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.08.1996 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"472.61","92.14","183.29",34,"1 317.81","~ 980.64"],[2023,"546.97","388.85","186.69",43,"1 061.32","~ 816.72"],[2022,"297.18","76.39","169.86",43,"965.64","~ 714.83"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","36.55","26.04","56.81",29,"1 915.48","~ 1 417.45"],["2026. gada 1. ceturksnis"," -44.87","20.28","49.12",36,"1 334.16","~ 1 029.83"],["2025. gada 4. ceturksnis","28.95","22.83","49.35",34,"1 419.25","~ 1 076.37"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":183.29,"employees":34,"gross_salary_raw":1317.806383333621,"gross_salary_formatted":"1 317.81","net_salary_formatted":"~ 980.64","vsaoi_employee_part":"138.37","non_taxable_minimum":"185.46","iin_part":"198.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":183.29,"employees":34,"gross_salary_raw":1317.806383333621,"gross_salary_formatted":"1 317.81","net_salary_formatted":"~ 980.64","vsaoi_employee_part":"138.37","non_taxable_minimum":"185.46","iin_part":"198.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3130,"EUR","2015-06-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,44,"EUR"],[2018,42,"EUR"],[2010,11,"LVL"],[2011,13,"LVL"],[2012,18,"LVL"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2004-08-11","Sabiedrība ar ierobežotu atbildību firma \"VARITA\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV92ZZZ51203006441","K","SIA","1995-07-14","Saulkrastu nov., Saulkrasti, Skultes iela 3",2161,105075011,100016550,100003583]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","42103031952","2023-01-10"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0311  ","047400","Saulkrastu pag.","472.61","92.14","183.29",34],[2023,"sabiedrība ar ierobežotu atbildību","0311  ","047400","Saulkrastu pag.","546.97","388.85","186.69",43],[2022,"sabiedrība ar ierobežotu atbildību","0311  ","047400","Saulkrastu pag.","297.18","76.39","169.86",43]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 03.05.1996 ","nav","nav"," 28.08.1996 "],["ir"," 29.08.1996 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VARITA SIA","2025. gada 4. ceturksnis","28.95","3.69","46.96","22.83","49.35","34"],["VARITA SIA","2026. gada 1. ceturksnis"," -44.87","0.00","114.31","20.28","49.12","36"],["VARITA SIA","2026. gada 2. ceturksnis","36.55","0.0","46.34","26.04","56.81","29"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","RI19IB0024","Izsniegta","2019-11-21","SIA „VARITA” Saldētu zivju produkcijas ražotne","iekārtas pārtikas produktu ražošanai, kurās apstrādā un pārstrādā dzīvnieku izcelsmes produktus (izņemot pienu) un saražo no 1 līdz 75 tonnām gatavās produkcijas dienā vai kurās apstrādā un pārstrādā augu izcelsmes produktus un saražo no 10 līdz 300 tonnām gatavās produkcijas dienā (ceturkšņa vidējais rādītājs), tai skaitā iekārtas zivju un vēžveidīgo produktu ražošanai, tai skaitā konservētu, kūpinātu un saldētu produktu ražošanai"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_taxes"],"data":[[2582808,1877550,705258,172279,151306,1023486,580984,6972,92777,738370,51,738319,738319,null],[3292966,2212736,1080230,108614,125553,711788,574859,3129,51650,934471,200,934271,934271,null],[2956848,2475926,480922,129033,194616,873131,1179473,null,30977,-180046,203,-180249,-180249,null],[452854,345364,107490,32085,43532,17050,60021,18,5068,-16148,null,null,-14457,526],[3427435,2609743,817692,126526,184097,1166965,211784,null,null,1462250,null,1462250,1462250,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[618216,329627,64281,1012124,2000000,2744961,4744961,5757085,1249535,2130076,2377474,5757085,null],[930593,225860,164771,1321224,2000000,2354534,4354534,5675758,1173017,1190997,3311744,5675758,null],[135139,111779,242678,489596,2058300,1952019,4010319,4499915,913230,455189,3131496,4499915,null],[29250,93361,null,122611,null,451033,451033,573644,79398,161899,316175,573644,16172],[2066475,148371,290488,2505334,1258300,1614593,2872893,5378227,411858,372623,4593746,5378227,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","at_beginning_of_year","at_end_of_year","cfo_im_ebwc","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_ln_rcv","cfi_net","cff_ln_rcv","cff_ln_repay","effect_of_exchange_rate_change","net_increase","cfo_im_op","cff_net"],"data":[[167117,29250,135249,null,null,null,null,null,null,null,null,null,null,null,null,null],[339844,135249,120443,828310,-53187,720444,-710493,-70281,157281,-623493,207327,-242082,-2,-111757,null,null],[184421,171375,99549,336398,-36163,272600,256253,null,null,-58078,null,-270000,-1,-71826,292416,null],[232847,99549,436195,504542,-94560,615287,-276108,null,null,-280664,2021,null,2,336646,709847,2021]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}