{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51203009611","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"51203009611","company_name":"Sabiedrība ar ierobežotu atbildību \"SAMRODE\"","company_type":"SIA","registered_date":"1997-10-07","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1494967,5205,1012407,31,"EUR"],[2024,1550508,-49754,1127357,33,"EUR"],[2023,1938291,153181,1183335,34,"EUR"],[2022,2119470,53754,1136485,33,"EUR"],[2021,1196041,203514,1172638,35,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":31,"type_from_db":"UGP"},"income_data":{"net_turnover":1494967,"cogs":1353064,"gross_prof":141903,"admin_exp":144569,"oth_op_rev":4388,"oth_op_exp":814,"other_interest_revenues":4627,"interest_expenses":113,"income_before_income_taxes":5422,"provision_for_income_taxes":217,"income_after_income_taxes":5205,"net_income":5205},"balance_data":{"cash":801519,"accounts_receivable":111717,"inventories":44252,"cur_assets":957488,"investments":14000,"fixed_assets":40919,"non_cur_assets":54919,"assets":1012407,"cur_liab":200409,"equity":811998,"equities":1012407},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1353064,1353064,false],["net_turnover_source","gross_profit_calc",141903,141903,false],["gross_profit_calc","admin_exp",144569,144569,false],["gross_profit_calc","other_op_exp_exp",814,814,false],["gross_profit_calc","ebit_calc",3480,-3480,true]]}},"financial_ratios":{"current_ratio":{"value":4.777669665533983},"quick_ratio":{"value":4.556861218807539},"net_profit_margin":{"value":0.0034816822043563503},"roa":{"value":0.005141212970672862},"roe":{"value":0.006410114310626381},"debt_to_equity":{"value":0.24680972120620986,"negative_equity":false},"interest_coverage":{"value":48.982300884955755},"asset_turnover":{"value":1.4766462499765411},"altman_z_score":{"value":4.407902394025808},"roce":{"value":0.006816519252510474}},"source_ids":{"financial_statement_id":"2223634","income_statement_id":"2223634","balance_sheet_id":"2223634"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":1550508,"cogs":1455231,"gross_prof":95277,"sell_exp":1150,"admin_exp":151690,"oth_op_rev":4410,"oth_op_exp":9109,"other_interest_revenues":12848,"interest_expenses":267,"income_before_income_taxes":-49681,"provision_for_income_taxes":73,"income_after_income_taxes":-49754,"net_income":-49754},"balance_data":{"cash":800570,"accounts_receivable":183300,"inventories":74103,"cur_assets":1057973,"investments":14000,"fixed_assets":55384,"non_cur_assets":69384,"assets":1127357,"cur_liab":266564,"equity":860793,"equities":1127357},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1455231,1455231,false],["net_turnover_source","gross_profit_calc",95277,95277,false],["gross_profit_calc","selling_exp",1150,1150,false],["gross_profit_calc","admin_exp",151690,151690,false],["gross_profit_calc","other_op_exp_exp",9109,9109,false]]}},"financial_ratios":{"current_ratio":{"value":3.968926786812923},"quick_ratio":{"value":3.6909335094011193},"net_profit_margin":{"value":-0.03208883798084241},"roa":{"value":-0.044133313582121726},"roe":{"value":-0.05780019121902711},"debt_to_equity":{"value":0.3096725925977558,"negative_equity":false},"interest_coverage":{"value":-185.07116104868913},"asset_turnover":{"value":1.3753478268197208},"altman_z_score":{"value":3.7427464174061873},"roce":{"value":-0.05740520659438448}},"source_ids":{"financial_statement_id":"1977494","income_statement_id":"1977494","balance_sheet_id":"1977494"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":1938291,"cogs":1641853,"gross_prof":296438,"sell_exp":12,"admin_exp":146760,"oth_op_rev":8082,"oth_op_exp":6427,"other_interest_revenues":1986,"interest_expenses":123,"income_before_income_taxes":153184,"provision_for_income_taxes":3,"income_after_income_taxes":153181,"net_income":153181},"balance_data":{"cash":1020594,"accounts_receivable":46521,"inventories":44358,"cur_assets":1111473,"investments":14000,"fixed_assets":57862,"non_cur_assets":71862,"assets":1183335,"cur_liab":172788,"equity":1010547,"equities":1183335},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1641853,1641853,false],["net_turnover_source","gross_profit_calc",296438,296438,false],["gross_profit_calc","selling_exp",12,12,false],["gross_profit_calc","admin_exp",146760,146760,false],["gross_profit_calc","other_op_exp_exp",6427,6427,false]]}},"financial_ratios":{"current_ratio":{"value":6.4325821237585945},"quick_ratio":{"value":6.17586290714633},"net_profit_margin":{"value":0.07902889710574934},"roa":{"value":0.1294485500724647},"roe":{"value":0.15158226188391039},"debt_to_equity":{"value":0.17098462515845378,"negative_equity":false},"interest_coverage":{"value":1246.39837398374},"asset_turnover":{"value":1.6379900873379052},"altman_z_score":{"value":5.7856886750372105},"roce":{"value":0.15170694683176536}},"source_ids":{"financial_statement_id":"1844330","income_statement_id":"1844330","balance_sheet_id":"1844330"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":33,"type_from_db":"UGP"},"income_data":{"net_turnover":2119470,"cogs":1898399,"gross_prof":221071,"sell_exp":1500,"admin_exp":166170,"oth_op_rev":11498,"oth_op_exp":7422,"interest_expenses":8,"income_before_income_taxes":57469,"provision_for_income_taxes":3715,"income_after_income_taxes":53754,"net_income":53754},"balance_data":{"cash":920693,"accounts_receivable":137861,"inventories":52796,"cur_assets":1111350,"investments":14000,"fixed_assets":11135,"non_cur_assets":25135,"assets":1136485,"cur_liab":229119,"equity":907366,"equities":1136485},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1898399,1898399,false],["net_turnover_source","gross_profit_calc",221071,221071,false],["gross_profit_calc","selling_exp",1500,1500,false],["gross_profit_calc","admin_exp",166170,166170,false],["gross_profit_calc","other_op_exp_exp",7422,7422,false]]}},"financial_ratios":{"current_ratio":{"value":4.850536184253597},"quick_ratio":{"value":4.620105709260254},"net_profit_margin":{"value":0.025362000877577884},"roa":{"value":0.04729846852356168},"roe":{"value":0.05924180540156894},"debt_to_equity":{"value":0.25251001249771315,"negative_equity":false},"interest_coverage":{"value":7184.625},"asset_turnover":{"value":1.8649344250034097},"altman_z_score":{"value":4.91447459625852},"roce":{"value":0.06334489059541575}},"source_ids":{"financial_statement_id":"1467328","income_statement_id":"1467328","balance_sheet_id":"1467328"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":35,"type_from_db":"UGP"},"income_data":{"net_turnover":1196041,"cogs":1162614,"gross_prof":33427,"sell_exp":303,"admin_exp":159323,"oth_op_rev":335175,"oth_op_exp":4778,"interest_expenses":519,"income_before_income_taxes":203679,"provision_for_income_taxes":165,"income_after_income_taxes":203514,"net_income":203514},"balance_data":{"cash":1003926,"accounts_receivable":99700,"inventories":45722,"cur_assets":1149348,"investments":14000,"fixed_assets":9290,"non_cur_assets":23290,"assets":1172638,"cur_liab":269026,"equity":903612,"equities":1172638},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1162614,1162614,false],["net_turnover_source","gross_profit_calc",33427,33427,false],["gross_profit_calc","selling_exp",303,303,false],["gross_profit_calc","admin_exp",159323,159323,false],["gross_profit_calc","other_op_exp_exp",4778,4778,false]]}},"financial_ratios":{"current_ratio":{"value":4.272256213154119},"quick_ratio":{"value":4.102302379695643},"net_profit_margin":{"value":0.1701563742380069},"roa":{"value":0.17355228126668248},"roe":{"value":0.22522277260594148},"debt_to_equity":{"value":0.2977229164729995,"negative_equity":false},"interest_coverage":{"value":393.4450867052023},"asset_turnover":{"value":1.0199575657619828},"altman_z_score":{"value":4.16061201805766},"roce":{"value":0.22597973466487828}},"source_ids":{"financial_statement_id":"1329997","income_statement_id":"1329997","balance_sheet_id":"1329997"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.08.1998 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"227.00","88.52","161.55",33,"1 196.70","~ 903.24"],[2023,"175.89","90.69","166.93",34,"1 200.18","~ 905.47"],[2022,"162.21","91.63","150.84",34,"1 084.50","~ 788.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","46.96","15.49","36.62",28,"1 278.83","~ 992.94"],["2026. gada 1. ceturksnis","69.13","27.06","35.42",28,"1 236.92","~ 965.00"],["2025. gada 4. ceturksnis","44.76","16.08","38.40",29,"1 294.75","~ 993.36"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":161.55,"employees":33,"gross_salary_raw":1196.6985786287635,"gross_salary_formatted":"1 196.70","net_salary_formatted":"~ 903.24","vsaoi_employee_part":"125.65","non_taxable_minimum":"232.04","iin_part":"167.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":161.55,"employees":33,"gross_salary_raw":1196.6985786287635,"gross_salary_formatted":"1 196.70","net_salary_formatted":"~ 903.24","vsaoi_employee_part":"125.65","non_taxable_minimum":"232.04","iin_part":"167.80","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["LIMITED_LIABILITY_COMPANY_SIA","Sabiedrība ar ierobežotu atbildību","mazumtirdzniecība\r\nvairumtirdzniecība un komisijas tirdzniecība\r\npārtikas produktu un dzērienu ražošana\r\nbūvniecība\r\n*ārējā ekomiskā darbība\r\n*kravas transporta pārvadājumu pakalpojumi\r\n\r\n"]]},"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",11300,"EUR","2015-01-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,51,"EUR"],[2018,50,"EUR"],[2012,92,"LVL"],[2013,92,"LVL"],[2014,71,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV56ZZZ51203009611","K","SIA","1997-10-07","Ventspils, Zvana iela 2",3601,102385861,100003060,"0270000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","007000","Ventspils","227.00","88.52","161.55",33],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","007000","Ventspils","175.89","90.69","166.93",34],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","007000","Ventspils","162.21","91.63","150.84",34]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.08.1998 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMRODE SIA","2025. gada 4. ceturksnis","44.76","0.00","9.79","16.08","38.40","29"],["SAMRODE SIA","2026. gada 1. ceturksnis","69.13","8.67","2.43","27.06","35.42","28"],["SAMRODE SIA","2026. gada 2. ceturksnis","46.96","1.86","7.18","15.49","36.62","28"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","equity_investment_earnings","other_interest_revenues"],"data":[[3000094,2642543,357551,2150,195738,2581,5478,834,155932,404,155528,155528,null,null],[1338042,1278490,59552,223,127250,1936,18489,671,-82345,219,-82564,-82564,2800,null],[1196041,1162614,33427,303,159323,335175,4778,519,203679,165,203514,203514,null,null],[2119470,1898399,221071,1500,166170,11498,7422,8,57469,3715,53754,53754,null,null],[1938291,1641853,296438,12,146760,8082,6427,123,153184,3,153181,153181,null,1986]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments"],"data":[[743945,256975,37800,1038720,13323,13323,1052043,169381,882662,1052043,null],[758884,108838,43776,911498,13731,27731,939229,139131,800098,939229,14000],[1003926,99700,45722,1149348,9290,23290,1172638,269026,903612,1172638,14000],[920693,137861,52796,1111350,11135,25135,1136485,229119,907366,1136485,14000],[1020594,46521,44358,1111473,57862,71862,1183335,172788,1010547,1183335,14000]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ls_repay","cff_div_pd"],"data":[[3640,42933,-7137,-6846,71,-4854,4854,-5000,-5000,-9783,574453,564670,null,null],[4257,19698,24619,-6407,17966,-2154,-2154,-52800,-381598,-365786,564670,198884,-125,-90000],[-17304,16052,22295,-568,21727,-9436,-9436,null,-397,11894,282986,294880,-397,null],[38960,62931,132258,-631,131627,-9807,-9807,null,-913,120907,294880,415787,-913,null]]}},"public_procurement":{"kopa_eur":4724486.34,"ligumu_skaits":99,"periods":{"no":"2018-11-15","lidz":"2026-08-11"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[470329.58,"2023-07-07","\"Ventspils nekustamie īpašumi\" pašvaldības SIA","Ēkas korpusu savienojošās pārejas pamatu pastiprināšanas darbi Ventspils 1.pamatskolā Pļavas ielā 27, Ventspilī (atkārtots)"],[328075.43,"2020-06-08","Nodrošinājuma valsts aģentūra","Energoefektivitātes paaugstināšanas pasākumu būvdarbu veikšana valsts ēkās Inženieru ielā 1, Ventspilī"],[322871.14,"2020-07-17","Nodrošinājuma valsts aģentūra","Energoefektivitātes paaugstināšanas pasākumu būvdarbu veikšana valsts ēkās Inženieru ielā 1, Ventspilī"],[316004.96,"2023-03-31","Nodrošinājuma valsts aģentūra","Ēku iekšējo inženiertīklu pārbūve Inženieru ielā 1, Ventspilī"],[249037.17,"2022-12-20","Ventspils novada pašvaldība","Piltenes pamatskolas ēku un būvju kompleksa pārbūve"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["\"Ventspils nekustamie īpašumi\" pašvaldības SIA",1570529.8,54],["Nodrošinājuma valsts aģentūra",1221839.19,10],["Ventspils novada pašvaldība",1193791.33,18],["Ziemeļkurzemes reģionālā slimnīca",305863.59,3],["Ventspils pilsētas pašvaldības iestāde \"Komunālā pārvalde\"",257485.1,5]]},"pa_gadiem":{"2026":{"summa_eur":273341.05,"ligumu_skaits":10},"2025":{"summa_eur":322036.86,"ligumu_skaits":14},"2024":{"summa_eur":127147,"ligumu_skaits":6},"2023":{"summa_eur":1337626.19,"ligumu_skaits":28},"2022":{"summa_eur":1526165.68,"ligumu_skaits":14},"2021":{"summa_eur":215941.01,"ligumu_skaits":3},"2020":{"summa_eur":908431.67,"ligumu_skaits":16},"2019":{"summa_eur":13796.88,"ligumu_skaits":6},"2018":{"ligumu_skaits":2}},"bez_publicetas_summas":17,"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2017-07-03","lidz":"2026-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":10,"kopa_bez_pvn_eur":731721.18,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[299439.4,"2019-01-03","Nodrošinājuma valsts aģentūra","Paaugstināt valsts ēkas Inženieru ielā 1, Ventspilī, energoefektivitāti"],[101712.57,"2021-11-30","SIA \"Ziemeļkurzemes reģionālā slimnīca\"","SIA “Ziemeļkurzemes reģionālā slimnīca” veselības aprūpes infrastruktūras attīstība"],[91745.93,"2019-04-16","Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Izglītības pārvalde\"","Izglītības iestāžu mācību vides infrastruktūras uzlabošana un materiāltehniskās bāzes pilnveidošana"],[40727.85,"2018-06-22","Ventspils valstspilsētas pašvaldības iestāde \"Ventspils Izglītības pārvalde\"","Izglītības iestāžu mācību vides infrastruktūras uzlabošana un materiāltehniskās bāzes pilnveidošana"],[39534.81,"2025-10-09","Pašvaldības SIA \"Ventspils poliklīnika\"","Pašvaldības SIA “Ventspils poliklīnika” valsts apmaksātās sekundārās ambulatorās veselības aprūpes pakalpojumu infrastruktūras attīstība”"]]}}}}