{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51203049421","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/51203049421"},"registration_number":"51203049421","company_name":"SIA \"ROYAL KEY\"","company_type":"SIA","registered_date":"2013-09-12","area_of_activity":{"nace_code":"7413","nace_description":"Interjera dizaina pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,65263,17415,36774,3,"EUR"],[2024,59017,2352,25038,4,"EUR"],[2023,59127,-2057,23513,6,"EUR"],[2022,53213,-8394,16576,6,"EUR"],[2021,51153,1125,23934,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65263,"cogs":43154,"gross_prof":22109,"admin_exp":3752,"oth_op_rev":150,"oth_op_exp":149,"interest_expenses":943,"income_before_income_taxes":17415,"income_after_income_taxes":17415,"net_income":17415},"balance_data":{"cash":6563,"accounts_receivable":29857,"cur_assets":36420,"fixed_assets":354,"non_cur_assets":354,"assets":36774,"cur_liab":9412,"equity":27362,"equities":36774},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43154,43154,false],["net_turnover_source","gross_profit_calc",22109,22109,false],["gross_profit_calc","admin_exp",3752,3752,false],["gross_profit_calc","other_op_exp_exp",149,149,false],["gross_profit_calc","ebit_calc",18208,18208,false]]}},"financial_ratios":{"current_ratio":{"value":3.869528261793455},"quick_ratio":{"value":3.869528261793455},"net_profit_margin":{"value":0.2668433875243247},"roa":{"value":0.473568281938326},"roe":{"value":0.6364666325560997},"debt_to_equity":{"value":0.3439807031649733,"negative_equity":false},"interest_coverage":{"value":19.46765641569459},"asset_turnover":{"value":1.7747049545874802},"altman_z_score":{"value":5.700009167192096},"roce":{"value":0.6709304875374608}},"source_ids":{"financial_statement_id":"2150381","income_statement_id":"2150381","balance_sheet_id":"2150381"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":59017,"cogs":51144,"gross_prof":7873,"admin_exp":3748,"oth_op_rev":40,"oth_op_exp":25,"interest_expenses":1788,"income_before_income_taxes":2352,"income_after_income_taxes":2352,"net_income":2352},"balance_data":{"cash":1189,"accounts_receivable":23751,"cur_assets":24940,"fixed_assets":98,"non_cur_assets":98,"assets":25038,"cur_liab":15090,"equity":9948,"equities":25038},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51144,51144,false],["net_turnover_source","gross_profit_calc",7873,7873,false],["gross_profit_calc","admin_exp",3748,3748,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",4100,4100,false]]}},"financial_ratios":{"current_ratio":{"value":1.6527501656726309},"quick_ratio":{"value":1.6527501656726309},"net_profit_margin":{"value":0.039852923733839404},"roa":{"value":0.09393721543254253},"roe":{"value":0.23642943305186973},"debt_to_equity":{"value":1.516887816646562,"negative_equity":false},"interest_coverage":{"value":2.315436241610738},"asset_turnover":{"value":2.357097212237399},"altman_z_score":{"value":3.7616000134666088},"roce":{"value":0.4161640530759952}},"source_ids":{"financial_statement_id":"2062644","income_statement_id":"2062644","balance_sheet_id":"2062644"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":59127,"cogs":56178,"gross_prof":2949,"admin_exp":4073,"oth_op_exp":21,"interest_expenses":912,"income_before_income_taxes":-2057,"income_after_income_taxes":-2057,"net_income":-2057},"balance_data":{"cash":157,"accounts_receivable":21257,"inventories":1605,"cur_assets":23019,"fixed_assets":494,"non_cur_assets":494,"assets":23513,"cur_liab":15917,"equity":7596,"equities":23513},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56178,56178,false],["net_turnover_source","gross_profit_calc",2949,2949,false],["gross_profit_calc","admin_exp",4073,4073,false],["gross_profit_calc","other_op_exp_exp",21,21,false],["gross_profit_calc","ebit_calc",1145,-1145,true]]}},"financial_ratios":{"current_ratio":{"value":1.4461896085945845},"quick_ratio":{"value":1.3453540239994974},"net_profit_margin":{"value":-0.03478952086187359},"roa":{"value":-0.08748351975502913},"roe":{"value":-0.27080042127435494},"debt_to_equity":{"value":2.095444971037388,"negative_equity":false},"interest_coverage":{"value":-1.2554824561403508},"asset_turnover":{"value":2.5146514693999062},"altman_z_score":{"value":3.0489516183050336},"roce":{"value":-0.15073723012111637}},"source_ids":{"financial_statement_id":"1896605","income_statement_id":"1896605","balance_sheet_id":"1896605"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":53213,"cogs":59934,"gross_prof":-6721,"admin_exp":3516,"oth_op_rev":2521,"oth_op_exp":467,"interest_expenses":211,"income_before_income_taxes":-8394,"income_after_income_taxes":-8394,"net_income":-8394},"balance_data":{"cash":559,"accounts_receivable":11445,"inventories":1605,"cur_assets":13609,"fixed_assets":2967,"non_cur_assets":2967,"assets":16576,"cur_liab":6922,"equity":9654,"equities":16576},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",59934,59934,false],["net_turnover_source","gross_profit_calc",6721,-6721,true],["gross_profit_calc","admin_exp",3516,3516,false],["gross_profit_calc","other_op_exp_exp",467,467,false],["gross_profit_calc","ebit_calc",10704,-10704,true]]}},"financial_ratios":{"current_ratio":{"value":1.9660502744871424},"quick_ratio":{"value":1.734180872580179},"net_profit_margin":{"value":-0.1577434085655761},"roa":{"value":-0.5063947876447876},"roe":{"value":-0.8694841516469857},"debt_to_equity":{"value":0.7170084938885436,"negative_equity":false},"interest_coverage":{"value":-38.78199052132702},"asset_turnover":{"value":3.2102437258687258},"altman_z_score":{"value":3.0383196048509085},"roce":{"value":-0.8476279262481873}},"source_ids":{"financial_statement_id":"1752084","income_statement_id":"1752084","balance_sheet_id":"1752084"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":51153,"cogs":68782,"gross_prof":-17629,"admin_exp":3176,"oth_op_rev":22773,"oth_op_exp":515,"interest_expenses":328,"income_before_income_taxes":1125,"income_after_income_taxes":1125,"net_income":1125},"balance_data":{"cash":12740,"accounts_receivable":6679,"inventories":1605,"cur_assets":21024,"fixed_assets":2910,"non_cur_assets":2910,"assets":23934,"cur_liab":5886,"equity":18048,"equities":23934},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68782,68782,false],["net_turnover_source","gross_profit_calc",17629,-17629,true],["gross_profit_calc","admin_exp",3176,3176,false],["gross_profit_calc","other_op_exp_exp",515,515,false],["gross_profit_calc","ebit_calc",21320,-21320,true]]}},"financial_ratios":{"current_ratio":{"value":3.5718654434250765},"quick_ratio":{"value":3.299184505606524},"net_profit_margin":{"value":0.021992844994428478},"roa":{"value":0.047004261719729254},"roe":{"value":0.06233377659574468},"debt_to_equity":{"value":0.32613031914893614,"negative_equity":false},"interest_coverage":{"value":4.429878048780488},"asset_turnover":{"value":2.1372524442216094},"altman_z_score":{"value":4.701623640470007},"roce":{"value":0.0805075354609929}},"source_ids":{"financial_statement_id":"1383970","income_statement_id":"1383970","balance_sheet_id":"1383970"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.92","2.84","5.91",4,"361.18","~ 323.25"],[2023,"6.45","1.40","3.66",6,"149.12","~ 133.46"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","1.2","0.04","0.45",3,"146.67","~ 131.27"],["2026. gada 1. ceturksnis","2.72","0.11","1.50",3,"488.90","~ 437.57"],["2025. gada 4. ceturksnis","1.90","0.11","1.01",3,"329.19","~ 294.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.91,"employees":4,"gross_salary_raw":361.17629803461426,"gross_salary_formatted":"361.18","net_salary_formatted":"~ 323.25","vsaoi_employee_part":"37.92","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.91,"employees":4,"gross_salary_raw":361.17629803461426,"gross_salary_formatted":"361.18","net_salary_formatted":"~ 323.25","vsaoi_employee_part":"37.92","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6284,"EUR","2019-12-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,3,"EUR"],[2013,1,"LVL"],[2014,2,"EUR"],[2015,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2013-08-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV43ZZZ51203049421","K","SIA","2013-09-12","Kuldīgas nov., Kuldīga, Liepājas iela 11 - 5",3301,115007712,100015942,100003286,"0620201"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2024-09-23","30.4/17.20.2/101244",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7413  ","033200","Kuldīga","12.92","2.84","5.91",4],[2023,"sabiedrība ar ierobežotu atbildību","8560  ","033200","Kuldīga","6.45","1.40","3.66",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 22.01.2014 ","nav","nav"," 10.11.2014 "],["ir"," 30.11.2017 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ROYAL KEY SIA","2025. gada 4. ceturksnis","1.90","0.91","0.13","0.11","1.01","3"],["ROYAL KEY SIA","2026. gada 1. ceturksnis","2.72","1.12","0.01","0.11","1.50","3"],["ROYAL KEY SIA","2026. gada 2. ceturksnis","1.2","0.9","0.7","0.04","0.45","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[89752,75844,13908,3153,4221,62,2116,12798,12798,12798],[51153,68782,-17629,3176,22773,515,328,1125,1125,1125],[53213,59934,-6721,3516,2521,467,211,-8394,-8394,-8394],[59127,56178,2949,4073,null,21,912,-2057,-2057,-2057],[59017,51144,7873,3748,40,25,1788,2352,2352,2352]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[6843,12446,19289,4605,4605,23894,4236,2735,16923,23894,null],[12740,6679,21024,2910,2910,23934,5886,null,18048,23934,1605],[559,11445,13609,2967,2967,16576,6922,null,9654,16576,1605],[157,21257,23019,494,494,23513,15917,null,7596,23513,1605],[1189,23751,24940,98,98,25038,15090,null,9948,25038,null]]}},"public_procurement":{"kopa_eur":48316.42,"ligumu_skaits":1,"periods":{"no":"2020-06-15","lidz":"2020-06-15"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[48316.42,"2020-06-15","Kuldīgas novada pašvaldība","Dekorāciju izvietojuma koncepcija un dekoru izvietojums Kuldīgas pilsētā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Kuldīgas novada pašvaldība",48316.42,1]]},"pa_gadiem":{"2020":{"summa_eur":48316.42,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2016-12-23","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2},"ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":111.57,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[111.57,"Ventspils Augstskola","Kurzemes inovāciju granti studentiem (KInGS)"]]}}}}