{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51203063961","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/51203063961"},"registration_number":"51203063961","company_name":"BOFO, SIA","company_type":"SIA","registered_date":"2018-07-10","area_of_activity":{"nace_code":"6499","nace_description":"Citur neklasificēti finanšu pakalpojumi, izņemot apdrošināšanu un pensiju finansēšanu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,170610,-346691,343001,3,"EUR"],[2024,248192,-330869,714775,3,"EUR"],[2023,101006,-451835,1056128,2,"EUR"],[2022,1588134,1441934,1466225,2,"EUR"],[2021,0,-15593,10635,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":170610,"cogs":182964,"gross_prof":-12354,"admin_exp":321494,"oth_op_exp":15000,"other_interest_revenues":5907,"income_before_income_taxes":-342941,"provision_for_income_taxes":3750,"income_after_income_taxes":-346691,"net_income":-346691},"balance_data":{"cash":231673,"accounts_receivable":11216,"cur_assets":242889,"investments":100000,"fixed_assets":112,"non_cur_assets":100112,"assets":343001,"cur_liab":21268,"equity":321733,"equities":343001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182964,182964,false],["net_turnover_source","gross_profit_calc",12354,-12354,true],["gross_profit_calc","admin_exp",321494,321494,false],["gross_profit_calc","other_op_exp_exp",15000,15000,false],["gross_profit_calc","ebit_calc",348848,-348848,true]]}},"financial_ratios":{"current_ratio":{"value":11.420396840323491},"quick_ratio":{"value":11.420396840323491},"net_profit_margin":{"value":-2.032067287966708},"roa":{"value":-1.0107579861283202},"roe":{"value":-1.0775736402544966},"debt_to_equity":{"value":0.06610450280201285,"negative_equity":false},"asset_turnover":{"value":0.4974037976565666},"altman_z_score":{"value":5.001280501824869},"roce":{"value":-1.065918012762135}},"source_ids":{"financial_statement_id":"2266920","income_statement_id":"2266920","balance_sheet_id":"2266920"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":248192,"cogs":364665,"gross_prof":-116473,"admin_exp":190429,"oth_op_exp":30000,"other_interest_revenues":13533,"income_before_income_taxes":-323369,"provision_for_income_taxes":7500,"income_after_income_taxes":-330869,"net_income":-330869},"balance_data":{"cash":587294,"accounts_receivable":26373,"cur_assets":613667,"investments":100000,"fixed_assets":1108,"non_cur_assets":101108,"assets":714775,"cur_liab":46351,"equity":668424,"equities":714775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",364665,364665,false],["net_turnover_source","gross_profit_calc",116473,-116473,true],["gross_profit_calc","admin_exp",190429,190429,false],["gross_profit_calc","other_op_exp_exp",30000,30000,false],["gross_profit_calc","ebit_calc",336902,-336902,true]]}},"financial_ratios":{"current_ratio":{"value":13.239563331966949},"quick_ratio":{"value":13.239563331966949},"net_profit_margin":{"value":-1.3331171028880866},"roa":{"value":-0.46289951383302436},"roe":{"value":-0.4949986834703721},"debt_to_equity":{"value":0.06934370998049143,"negative_equity":false},"asset_turnover":{"value":0.347230946801441},"altman_z_score":{"value":6.358851281229247},"roce":{"value":-0.48377826050530803}},"source_ids":{"financial_statement_id":"2041537","income_statement_id":"2041537","balance_sheet_id":"2041537"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":101006,"cogs":225673,"gross_prof":-124667,"admin_exp":256227,"oth_op_exp":70000,"other_interest_revenues":16559,"income_before_income_taxes":-434335,"provision_for_income_taxes":17500,"income_after_income_taxes":-451835,"net_income":-451835},"balance_data":{"cash":551649,"accounts_receivable":177360,"cur_assets":729009,"investments":324740,"fixed_assets":2379,"non_cur_assets":327119,"assets":1056128,"cur_liab":56835,"equity":999293,"equities":1056128},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",225673,225673,false],["net_turnover_source","gross_profit_calc",124667,-124667,true],["gross_profit_calc","admin_exp",256227,256227,false],["gross_profit_calc","other_op_exp_exp",70000,70000,false],["gross_profit_calc","ebit_calc",450894,-450894,true]]}},"financial_ratios":{"current_ratio":{"value":12.826761678543152},"quick_ratio":{"value":12.826761678543152},"net_profit_margin":{"value":-4.473348117933588},"roa":{"value":-0.42782219579444913},"roe":{"value":-0.45215467335406134},"debt_to_equity":{"value":0.05687521077401723,"negative_equity":false},"asset_turnover":{"value":0.09563802872379105},"altman_z_score":{"value":7.460028752403117},"roce":{"value":-0.4346422921005151}},"source_ids":{"financial_statement_id":"1910824","income_statement_id":"1910824","balance_sheet_id":"1910824"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":1588134,"gross_prof":1588134,"sell_exp":31763,"admin_exp":114437,"income_before_income_taxes":1441934,"income_after_income_taxes":1441934,"net_income":1441934},"balance_data":{"cash":908016,"accounts_receivable":231265,"cur_assets":1139281,"investments":324740,"fixed_assets":2204,"non_cur_assets":326944,"assets":1466225,"cur_liab":15097,"equity":1451128,"equities":1466225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",1588134,1588134,false],["gross_profit_calc","selling_exp",31763,31763,false],["gross_profit_calc","admin_exp",114437,114437,false],["gross_profit_calc","ebit_calc",1441934,1441934,false],["ebit_calc","ebt_calc",1441934,1441934,false]]}},"financial_ratios":{"current_ratio":{"value":75.46406570841889},"quick_ratio":{"value":75.46406570841889},"net_profit_margin":{"value":0.9079422769111423},"roa":{"value":0.9834329656089618},"roe":{"value":0.9936642391298356},"debt_to_equity":{"value":0.01040363083063658,"negative_equity":false},"asset_turnover":{"value":1.083144810653208},"altman_z_score":{"value":45.89504312139872},"roce":{"value":0.9936642391298356}},"source_ids":{"financial_statement_id":"1745339","income_statement_id":"1745339","balance_sheet_id":"1745339"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":15593,"income_before_income_taxes":-15593,"income_after_income_taxes":-15593,"net_income":-15593},"balance_data":{"cash":10635,"cur_assets":10635,"assets":10635,"cur_liab":1441,"equity":9194,"equities":10635},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",15593,15593,false],["gross_profit_calc","ebit_calc",15593,-15593,true],["ebit_calc","ebt_calc",15593,-15593,true],["ebt_calc","net_income_final",15593,-15593,true]]}},"financial_ratios":{"current_ratio":{"value":7.38029146426093},"quick_ratio":{"value":7.38029146426093},"roa":{"value":-1.4661965209214856},"roe":{"value":-1.6959973896019143},"debt_to_equity":{"value":0.15673265172938874,"negative_equity":false},"altman_z_score":{"value":-0.5236659253959295},"roce":{"value":-1.6959973896019143}},"source_ids":{"financial_statement_id":"1341241","income_statement_id":"1341241","balance_sheet_id":"1341241"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"121.55","38.54","56.79",7,"1 983.20","~ 1 416.73"],[2023,"135.43","51.85","83.58",12,"1 702.60","~ 1 226.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.28","17.15","25.13",7,"3 510.32","~ 2 480.84"],["2026. gada 1. ceturksnis","49.12","19.73","29.38",9,"3 191.99","~ 2 268.59"],["2025. gada 4. ceturksnis","42.66","16.95","25.71",10,"2 513.93","~ 1 806.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.79,"employees":7,"gross_salary_raw":1983.1957423626536,"gross_salary_formatted":"1 983.20","net_salary_formatted":"~ 1 416.73","vsaoi_employee_part":"208.24","non_taxable_minimum":"0.00","iin_part":"358.23","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":56.79,"employees":7,"gross_salary_raw":1983.1957423626536,"gross_salary_formatted":"1 983.20","net_salary_formatted":"~ 1 416.73","vsaoi_employee_part":"208.24","non_taxable_minimum":"0.00","iin_part":"358.23","iin_rate_percentage":"20.18","iin_rate_decimal":"0.2018"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5000,"EUR","2018-07-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ51203063961","K","SIA","2018-07-10","Rīga, Elizabetes iela 23",1010,101130894,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","institution_identifier","institution_name"],"data":[["ATTACHMENT","Arests","2021-02-17",1000298404,"Valsts policijas Galvenās kriminālpolicijas pārvaldes Ekonomisko noziegumu apkarošanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6499  ","010094","Vidzemes priekšpilsēta","121.55","38.54","56.79",7],[2023,"sabiedrība ar ierobežotu atbildību","6619  ","010094","Vidzemes priekšpilsēta","135.43","51.85","83.58",12]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","42.66","0.00","0.00","16.95","25.71","10"],["2026. gada 1. ceturksnis","49.12","0.00","0.00","19.73","29.38","9"],["2026. gada 2. ceturksnis","42.28","0.0","0.0","17.15","25.13","7"]]},"income_statements":{"columns":["net_turnover","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","cogs","oth_op_exp","other_interest_revenues","provision_for_income_taxes"],"data":[[3582,3582,13148,-9566,-9566,-9566,null,null,null,null,null],[31440,31440,16050,15390,15390,15390,null,null,null,null,null],[0,null,15593,-15593,-15593,-15593,null,null,null,null,null],[1588134,1588134,114437,1441934,1441934,1441934,31763,null,null,null,null],[101006,-124667,256227,-434335,-451835,-451835,null,225673,70000,16559,17500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","investments","fixed_assets","non_cur_assets"],"data":[[8385,2178,10563,10563,1166,9397,10563,null,null,null],[25531,978,26509,26509,1722,24787,26509,null,null,null],[10635,null,10635,10635,1441,9194,10635,null,null,null],[908016,231265,1139281,1466225,15097,1451128,1466225,324740,2204,326944],[551649,177360,729009,1056128,56835,999293,1056128,324740,2379,327119]]}}}