{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51203064191","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"51203064191","company_name":"SIA \"FORMA PRO FILMS PRODUCTION\"","company_type":"SIA","registered_date":"2018-08-23","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,5356,89586,1,"EUR"],[2024,0,-172,118494,1,"EUR"],[2023,0,-49282,98593,1,"EUR"],[2022,0,-21012,148516,1,"EUR"],[2021,917,-8855,86228,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":9,"admin_exp":295,"oth_op_rev":5741,"oth_op_exp":31,"income_before_income_taxes":5406,"provision_for_income_taxes":50,"income_after_income_taxes":5356,"net_income":5356},"balance_data":{"cash":5436,"cur_assets":5436,"investments":84150,"non_cur_assets":84150,"assets":89586,"cur_liab":143496,"equity":-53910,"equities":89586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",9,9,false],["gross_profit_calc","admin_exp",295,295,false],["gross_profit_calc","other_op_exp_exp",31,31,false],["gross_profit_calc","ebit_calc",335,-335,true],["other_op_rev_source","ebit_calc",5741,5741,false]]}},"financial_ratios":{"current_ratio":{"value":0.03788258906171601},"quick_ratio":{"value":0.03788258906171601},"roa":{"value":0.05978612729667582},"roe":{"value":-0.09935076980152105},"debt_to_equity":{"value":-2.661769616026711,"negative_equity":true},"altman_z_score":{"value":-1.5849586075206694},"roce":{"value":-0.10027824151363383}},"source_ids":{"financial_statement_id":"2279599","income_statement_id":"2279599","balance_sheet_id":"2279599"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":9,"admin_exp":365,"oth_op_rev":266,"oth_op_exp":14,"income_before_income_taxes":-122,"provision_for_income_taxes":50,"income_after_income_taxes":-172,"net_income":-172},"balance_data":{"cash":91,"accounts_receivable":8152,"inventories":1900,"cur_assets":10143,"investments":108351,"non_cur_assets":108351,"assets":118494,"cur_liab":211514,"equity":-93020,"equities":118494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",9,9,false],["gross_profit_calc","admin_exp",365,365,false],["gross_profit_calc","other_op_exp_exp",14,14,false],["gross_profit_calc","ebit_calc",388,-388,true],["other_op_rev_source","ebit_calc",266,266,false]]}},"financial_ratios":{"current_ratio":{"value":0.04795427253042352},"quick_ratio":{"value":0.03897141560369526},"roa":{"value":-0.0014515502894661334},"roe":{"value":0.0018490647172651042},"debt_to_equity":{"value":-2.2738550849279724,"negative_equity":true},"altman_z_score":{"value":-2.0713017632708173},"roce":{"value":0.0013115459041066438}},"source_ids":{"financial_statement_id":"2054995","income_statement_id":"2054995","balance_sheet_id":"2054995"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":9,"admin_exp":367,"oth_op_rev":144,"oth_op_exp":49000,"income_before_income_taxes":-49232,"provision_for_income_taxes":50,"income_after_income_taxes":-49282,"net_income":-49282},"balance_data":{"cash":91,"accounts_receivable":8152,"inventories":1900,"cur_assets":10143,"investments":88450,"non_cur_assets":88450,"assets":98593,"cur_liab":191441,"equity":-92848,"equities":98593},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",9,9,false],["gross_profit_calc","admin_exp",367,367,false],["gross_profit_calc","other_op_exp_exp",49000,49000,false],["gross_profit_calc","ebit_calc",49376,-49376,true],["other_op_rev_source","ebit_calc",144,144,false]]}},"financial_ratios":{"current_ratio":{"value":0.05298238099466676},"quick_ratio":{"value":0.0430576522270569},"roa":{"value":-0.49985293073544773},"roe":{"value":0.5307814923315527},"debt_to_equity":{"value":-2.061875323108737,"negative_equity":true},"altman_z_score":{"value":-3.8712682307342474},"roce":{"value":0.5302429777701189}},"source_ids":{"financial_statement_id":"1888343","income_statement_id":"1888343","balance_sheet_id":"1888343"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":3301,"admin_exp":1496,"oth_op_exp":16215,"income_before_income_taxes":-21012,"income_after_income_taxes":-21012,"net_income":-21012},"balance_data":{"cash":1113,"accounts_receivable":8153,"inventories":1900,"cur_assets":11166,"investments":137350,"non_cur_assets":137350,"assets":148516,"cur_liab":192082,"equity":-43566,"equities":148516},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",3301,3301,false],["gross_profit_calc","admin_exp",1496,1496,false],["gross_profit_calc","other_op_exp_exp",16215,16215,false],["gross_profit_calc","ebit_calc",21012,-21012,true],["ebit_calc","ebt_calc",21012,-21012,true]]}},"financial_ratios":{"current_ratio":{"value":0.05813142303807749},"quick_ratio":{"value":0.0482398142459991},"roa":{"value":-0.14147970589027445},"roe":{"value":0.4823027131249139},"debt_to_equity":{"value":-4.40898866088234,"negative_equity":true},"altman_z_score":{"value":-1.6567176829936314},"roce":{"value":0.4823027131249139}},"source_ids":{"financial_statement_id":"1739189","income_statement_id":"1739189","balance_sheet_id":"1739189"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":917,"gross_prof":917,"sell_exp":2614,"admin_exp":887,"oth_op_rev":9134,"oth_op_exp":15405,"income_before_income_taxes":-8855,"income_after_income_taxes":-8855,"net_income":-8855},"balance_data":{"cash":1031,"accounts_receivable":3297,"inventories":1900,"cur_assets":6228,"investments":80000,"non_cur_assets":80000,"assets":86228,"cur_liab":108782,"equity":-22554,"equities":86228},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",917,917,false],["gross_profit_calc","selling_exp",2614,2614,false],["gross_profit_calc","admin_exp",887,887,false],["gross_profit_calc","other_op_exp_exp",15405,15405,false],["gross_profit_calc","ebit_calc",17989,-17989,true]]}},"financial_ratios":{"current_ratio":{"value":0.05725211891673255},"quick_ratio":{"value":0.03978599400636135},"net_profit_margin":{"value":-9.65648854961832},"roa":{"value":-0.10269286078767918},"roe":{"value":0.3926132836747362},"debt_to_equity":{"value":-4.823179923738583,"negative_equity":true},"asset_turnover":{"value":0.010634596650739899},"altman_z_score":{"value":-1.4698295728383275},"roce":{"value":0.3926132836747362}},"source_ids":{"financial_statement_id":"1407447","income_statement_id":"1407447","balance_sheet_id":"1407447"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"nav","Registrets":" 05.08.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 25.08.2023 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.00","0.00","0.00",2,"—","—"],[2023,"0.05","0.00","0.00",2,"—","—"],[2022,"0.01","0.00","0.00",2,"—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.0","0.0","0.0",2,"—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",2,"—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-07-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,3,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2022,1,"EUR"],[2023,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2018-06-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-12-29","SIA \"SURVIVE\""],["2019-07-23","SIA Forma Pro Films Production"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV20ZZZ51203064191","K","SIA","2018-08-23","Rīga, Krasta iela 86 - 33",1019,117752156,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010091","Centra rajons","0.00","0.00","0.00",2],[2023,"sabiedrība ar ierobežotu atbildību","9002  ","010091","Centra rajons","0.05","0.00","0.00",2],[2022,"sabiedrība ar ierobežotu atbildību","9002  ","010091","Centra rajons","0.01","0.00","0.00",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 05.08.2019 ","nav","nav"," 25.08.2023 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FORMA PRO FILMS PRODUCTION SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["FORMA PRO FILMS PRODUCTION SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","2"],["FORMA PRO FILMS PRODUCTION SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","provision_for_income_taxes"],"data":[[0,3269891,-3269891,705692,58118,339999,-4373700,-4373700,-4373700,null,null,null],[74000,null,74000,70000,19000,null,-17000,-17000,-17000,1000,3000,null],[917,null,917,2614,887,15405,-8855,-8855,-8855,9134,null,null],[0,null,null,3301,1496,16215,-21012,-21012,-21012,null,null,null],[0,null,null,9,367,49000,-49232,-49282,-49282,144,null,50]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","investments","non_cur_assets","inventories"],"data":[[38108,186844,224952,224952,4595852,-4370900,224952,null,null,null],[null,7000,7000,87000,100000,-13000,87000,80000,80000,null],[1031,3297,6228,86228,108782,-22554,86228,80000,80000,1900],[1113,8153,11166,148516,192082,-43566,148516,137350,137350,1900],[91,8152,10143,98593,191441,-92848,98593,88450,88450,1900]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfi_acq_stk","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year"],"data":[[-17000,-1000,-1000,72000,72000,-38000,38000]]}}}