{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/51501016181","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"51501016181","company_name":"Zemnieku saimniecība \"VAICUĻEVAS\"","company_type":"ZEM","registered_date":"1995-01-31","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2410446,8545,8478137,23,"EUR"],[2024,2687528,-780161,8214841,26,"EUR"],[2023,2400746,-509887,8816263,28,"EUR"],[2022,5641895,2481706,9995885,27,"EUR"],[2021,3036212,598208,7544227,32,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":23,"type_from_db":"UGP"},"income_data":{"net_turnover":2410446,"cogs":3041230,"gross_prof":-630784,"oth_op_rev":1329501,"oth_op_exp":590857,"interest_expenses":99315,"income_before_income_taxes":8545,"income_after_income_taxes":8545,"net_income":8545},"balance_data":{"cash":1362,"accounts_receivable":591453,"inventories":1170334,"cur_assets":1763149,"fixed_assets":6714988,"non_cur_assets":6714988,"assets":8478137,"cur_liab":1365391,"non_cur_liab":1318342,"equity":5794404,"equities":8478137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3041230,3041230,false],["net_turnover_source","gross_profit_calc",630784,-630784,true],["gross_profit_calc","other_op_exp_exp",590857,590857,false],["gross_profit_calc","ebit_calc",1221641,-1221641,true],["other_op_rev_source","ebit_calc",1329501,1329501,false]]}},"financial_ratios":{"current_ratio":{"value":1.291314356107518},"quick_ratio":{"value":0.43417233598287963},"net_profit_margin":{"value":0.00354498711026922},"roa":{"value":0.0010078865203522896},"roe":{"value":0.001474698692048397},"debt_to_equity":{"value":0.46315945522611124,"negative_equity":false},"interest_coverage":{"value":1.0860393696823238},"asset_turnover":{"value":0.2843131692729193},"altman_z_score":{"value":1.8426101959069072},"roce":{"value":0.015164326126646446}},"source_ids":{"financial_statement_id":"2178793","income_statement_id":"2178793","balance_sheet_id":"2178793"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":26,"type_from_db":"UGP"},"income_data":{"net_turnover":2687528,"cogs":4056400,"gross_prof":-1368872,"oth_op_rev":1353015,"oth_op_exp":661787,"interest_expenses":101980,"income_before_income_taxes":-779624,"provision_for_income_taxes":537,"income_after_income_taxes":-780161,"net_income":-780161},"balance_data":{"cash":188204,"accounts_receivable":297529,"inventories":772996,"cur_assets":1258729,"fixed_assets":6956112,"non_cur_assets":6956112,"assets":8214841,"cur_liab":536722,"non_cur_liab":1834814,"equity":5843305,"equities":8214841},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4056400,4056400,false],["net_turnover_source","gross_profit_calc",1368872,-1368872,true],["gross_profit_calc","other_op_exp_exp",661787,661787,false],["gross_profit_calc","ebit_calc",2030659,-2030659,true],["other_op_rev_source","ebit_calc",1353015,1353015,false]]}},"financial_ratios":{"current_ratio":{"value":2.3452159590998694},"quick_ratio":{"value":0.9049992361036067},"net_profit_margin":{"value":-0.29028944070536195},"roa":{"value":-0.09496970178728961},"roe":{"value":-0.13351365366004342},"debt_to_equity":{"value":0.40585524801460815,"negative_equity":false},"interest_coverage":{"value":-6.644871543439891},"asset_turnover":{"value":0.32715520604720166},"altman_z_score":{"value":1.7705532825822787},"roce":{"value":-0.08825651178368035}},"source_ids":{"financial_statement_id":"1994687","income_statement_id":"1994687","balance_sheet_id":"1994687"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":28,"type_from_db":"UGP"},"income_data":{"net_turnover":2400746,"cogs":3347147,"gross_prof":-946401,"oth_op_rev":1055593,"oth_op_exp":534699,"interest_expenses":84380,"income_before_income_taxes":-509887,"income_after_income_taxes":-509887,"net_income":-509887},"balance_data":{"cash":2832,"accounts_receivable":346241,"inventories":1709398,"cur_assets":2058471,"fixed_assets":6757792,"non_cur_assets":6757792,"assets":8816263,"cur_liab":562608,"non_cur_liab":1505267,"equity":6748388,"equities":8816263},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3347147,3347147,false],["net_turnover_source","gross_profit_calc",946401,-946401,true],["gross_profit_calc","other_op_exp_exp",534699,534699,false],["gross_profit_calc","ebit_calc",1481100,-1481100,true],["other_op_rev_source","ebit_calc",1055593,1055593,false]]}},"financial_ratios":{"current_ratio":{"value":3.658801510110059},"quick_ratio":{"value":0.6204550948440122},"net_profit_margin":{"value":-0.21238689973866456},"roa":{"value":-0.05783482185138987},"roe":{"value":-0.0755568589120839},"debt_to_equity":{"value":0.30642503068881044,"negative_equity":false},"interest_coverage":{"value":-5.042747096468357},"asset_turnover":{"value":0.27230880022522014},"altman_z_score":{"value":2.262441728607605},"roce":{"value":-0.051553766179953005}},"source_ids":{"financial_statement_id":"1858683","income_statement_id":"1858683","balance_sheet_id":"1858683"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":27,"type_from_db":"UGP"},"income_data":{"net_turnover":5641895,"cogs":3596668,"gross_prof":2045227,"oth_op_rev":983561,"oth_op_exp":482590,"interest_expenses":64492,"income_before_income_taxes":2481706,"income_after_income_taxes":2481706,"net_income":2481706},"balance_data":{"cash":1483067,"accounts_receivable":138357,"inventories":1448853,"cur_assets":3070277,"investments":285,"fixed_assets":6925323,"non_cur_assets":6925608,"assets":9995885,"cur_liab":730217,"non_cur_liab":1978267,"equity":7287401,"equities":9995885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3596668,3596668,false],["net_turnover_source","gross_profit_calc",2045227,2045227,false],["gross_profit_calc","other_op_exp_exp",482590,482590,false],["gross_profit_calc","ebit_calc",1562637,1562637,false],["other_op_rev_source","ebit_calc",983561,983561,false]]}},"financial_ratios":{"current_ratio":{"value":4.204609040874151},"quick_ratio":{"value":2.2204687099862097},"net_profit_margin":{"value":0.4398710007896283},"roa":{"value":0.2482727642424858},"roe":{"value":0.3405474736466403},"debt_to_equity":{"value":0.37166666140644655,"negative_equity":false},"interest_coverage":{"value":39.48083483222725},"asset_turnover":{"value":0.5644217595540565},"altman_z_score":{"value":3.270115504413489},"roce":{"value":0.27479918339400894}},"source_ids":{"financial_statement_id":"1705396","income_statement_id":"1705396","balance_sheet_id":"1705396"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":32,"type_from_db":"UGP"},"income_data":{"net_turnover":3036212,"cogs":2822564,"gross_prof":213648,"oth_op_rev":909687,"oth_op_exp":455340,"interest_expenses":69787,"income_before_income_taxes":598208,"income_after_income_taxes":598208,"net_income":598208},"balance_data":{"cash":155938,"accounts_receivable":842639,"inventories":679483,"cur_assets":1678060,"investments":285,"fixed_assets":5865882,"non_cur_assets":5866167,"assets":7544227,"cur_liab":684264,"non_cur_liab":1966619,"equity":4893344,"equities":7544227},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2822564,2822564,false],["net_turnover_source","gross_profit_calc",213648,213648,false],["gross_profit_calc","other_op_exp_exp",455340,455340,false],["gross_profit_calc","ebit_calc",241692,-241692,true],["other_op_rev_source","ebit_calc",909687,909687,false]]}},"financial_ratios":{"current_ratio":{"value":2.4523575695930226},"quick_ratio":{"value":1.4593446389112974},"net_profit_margin":{"value":0.19702445020308199},"roa":{"value":0.07929347831129684},"roe":{"value":0.12224932479711216},"debt_to_equity":{"value":0.5417324022181969,"negative_equity":false},"interest_coverage":{"value":9.571911674094029},"asset_turnover":{"value":0.40245501626608},"altman_z_score":{"value":2.0958783283014437},"roce":{"value":0.09737588963672253}},"source_ids":{"financial_statement_id":"1323917","income_statement_id":"1323917","balance_sheet_id":"1323917"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.02.2002 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"}},"raw_database_records":{"area_of_activity":{"columns":["legal_form_code","legal_form_code_text","area_of_activity"],"data":[["FARM_ZEM","Zemnieku saimniecība","lauksaimniecības produktu ražošana"]]},"farm_land":{"columns":["area_in_hectares","land_area","address","date_from"],"data":[[5,5,"Krāslavas novads, Indras pagasts, Indra, \"Vaicuļevas\"","1992-02-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,27,"EUR"],[2018,30,"EUR"],[2008,9,"LVL"],[2009,9,"LVL"],[2010,10,"LVL"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV20ZZZ51501016181","U","ZEM","1995-01-31","Krāslavas nov., Indras pag., Indra, \"Vaicuļevas\"",5664,106010586,100015315,"0606200"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.02.2002 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-06",4912.33,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"],["2025-03-19",1444.23,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-07",1994.42,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-10-04",3438.65,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","5f8a11b3"],["2023-10-19",7099.89,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","571c5451"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","LA21IB0002","Izsniegta","2021-11-09","Graudu pirmapstrādes komplekss un lauksaimniecības bāzes punkts","sadedzināšanas iekārtas ,kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,2 un mazāka par 5 megavatiem, ja sadedzināšanas iekārtu lieto graudu kaltē"],["ab","LA21IB0002","Izsniegta","2021-11-09","Graudu pirmapstrādes komplekss un lauksaimniecības bāzes punkts","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda ir vienāda ar vai lielāka par 0,5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtā izmanto šķidro kurināmo, izņemot degvieleļļu (mazutu)"],["ab","LA21IB0002","Izsniegta","2021-11-09","Graudu pirmapstrādes komplekss un lauksaimniecības bāzes punkts","sadedzināšanas iekārtas, kuru nominālā ievadītā siltuma jauda irvienāda vai lielāka par 5 un mazāka par 50 megavatiem, ja sadedzināšanas iekārtu lieto graudu kaltē"],["ab","LA21IB0002","Izsniegta","2021-11-09","Graudu pirmapstrādes komplekss un lauksaimniecības bāzes punkts","degvielas uzpildes stacijas ar degvielas apjomu (lielāko kopējo degvielas daudzumu, kas pārsūknēts pēdējo triju gadu laikā) līdz 2000 m3 gadā"],["ab","LA21IB0002","Izsniegta","2021-11-09","Graudu pirmapstrādes komplekss un lauksaimniecības bāzes punkts","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","inv_chg","mat_exp","labour_exp","dep_exp","other_interest_revenues","other_taxes"],"data":[[3038910,2968030,70880,1124789,491280,67220,637169,637169,637169,null,null,null,null,null,null],[3243243,2969502,273741,893054,567911,74658,524226,524226,524226,null,null,null,null,null,null],[3036212,2822564,213648,909687,455340,69787,598208,598208,598208,null,null,null,null,null,null],[224020,null,null,198231,12212,28819,35390,null,65266,-13300,225240,18231,89102,43,1637],[5641895,3596668,2045227,983561,482590,64492,2481706,2481706,2481706,null,null,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[83823,988102,467323,1539248,285,5379578,5379863,6919111,945986,2202215,3770910,6919111],[304516,514619,362161,1181296,285,5683827,5684112,6865408,433502,2136770,4295136,6865408],[155938,842639,679483,1678060,285,5865882,5866167,7544227,684264,1966619,4893344,7544227],[6611,716,98737,106064,null,463766,463966,570030,32599,320208,217223,570030],[1483067,138357,1448853,3070277,285,6925323,6925608,9995885,730217,1978267,7287401,9995885]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_oth","cfo_dm_op","cfo_dm_int","cfo_dm_net","cfi_acq_fa","cfi_sal_fa","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_sub_rcv","cff_ln_repay","cff_ls_repay","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfo_dm_extra","cff_net"],"data":[[1147339,789900,291924,619972,23435,596537,-637849,65756,528,-571565,215753,246505,-59503,-105209,-23435,235536,51845,287381,null,null],[1052909,-881136,180025,299393,-23674,275719,-743074,73794,147,-669133,476560,264382,-163143,-257063,-1568,-206872,287381,80509,275719,188110],[419295,414179,131946,137062,34041,103021,202065,7731,46,-194288,215296,26683,26474,45803,-1787,2021,5245,7266,103021,95075],[2017275,-1824388,285889,478776,-29490,449286,-427988,899,null,-427089,320287,null,-77242,-289514,null,-78141,114554,36413,449286,-100338],[2026241,-1717045,460645,769841,-34336,735505,-413001,null,null,-413001,342679,null,-77242,-150529,null,350268,36413,386681,735505,27764]]}},"public_procurement":{"kopa_eur":45290,"ligumu_skaits":2,"periods":{"no":"2019-02-11","lidz":"2020-03-05"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[28000,"2019-02-11","Robežnieku pagasta pārvalde","Malkas piegāde Krāslavas novada Robežnieku pagasta pārvaldes vajadzībām"],[17290,"2020-03-05","Indras pagasta pārvalde","Malkas piegāde Indras pagasta pārvaldes vajadzībām 2020.gadā"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Robežnieku pagasta pārvalde",28000,1],["Indras pagasta pārvalde",17290,1]]},"pa_gadiem":{"2020":{"summa_eur":17290,"ligumu_skaits":1},"2019":{"summa_eur":28000,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}